Project: PROPOSED THREE BEDROOM BUNGALOW

BRGY. TAGUIPURO, BANTAY ILOCOS,SUR

Owner: MR. RENE PERALTA
Subject: Bill of Quantities
Date: April 6, 2018

Unit Cost Total Cost

Total Amount
Item Particulars Qty. Unit Material Labor Material Labor
A. General Requirements
A.1 Project Plans (Signed and sealed) 1.00 lot - - -
A.2 Mob/Demob 1.00 lot 15,000.00 - 15,000.00 15,000.00
A.3 Permits and fees ( By Owner) 1.00 lot - - -
A.4 Backfilling Materials (By Owner) 1.00 lot - - -
A.5 Temporary Barracks 1.00 lot 12,000.00 4,000.00 12,000.00 4,000.00 16,000.00
Sub-total 12,000.00 19,000.00 31,000.00
B.
B.1 Earthworks/Site works
B.1.1 Layout/Staking 225.00 m² 95.00 70.00 21,375.00 15,750.00 37,125.00
B.1.2 Excavation 106.00 m³ 450.00 - 47,700.00 47,700.00
B.1.3 Backfilling 8.00 m³ 140.00 - 1,120.00 1,120.00
B.1.4 Earthfill 350.00 m³ 140.00 - 49,000.00 49,000.00
B.1.5 Compaction 675.00 m² 85.00 - 57,375.00 57,375.00
B.1.6 Soil poisoning 252.62 m² 55.00 12.00 13,894.10 3,031.44 16,925.54
B.1.7 Gravel bedding 36.61 m³ 1,250.00 350.00 45,762.50 12,813.50 58,576.00
B.2 Civil/Masonry Works
B.2.1 Reinforcement/Rebar Works
Isolated footings 343.12 kgs 45.00 6.50 15,440.40 2,230.28 17,670.68
Column 2,671.20 kgs 45.00 6.50 120,204.00 17,362.80 137,566.80
Stiffener Column (SC-1) 15.98 kgs 45.00 6.50 719.10 103.87 822.97
Footing tie beams (FTB-1) 1,583.40 kgs 45.00 6.50 71,253.00 10,292.10 81,545.10
Roof beam 2,375.45 kgs 45.00 6.50 106,895.25 15,440.43 122,335.68
Tie beam (TB-1) 552.00 kgs 45.00 6.50 24,840.00 3,588.00 28,428.00
Slab-on-grade 1,100.40 kgs 45.00 6.50 49,518.00 7,152.60 56,670.60
Wall footing 154.56 kgs. 45.00 6.50 6,955.20 1,004.64 7,959.84
Dowels 2,579.65 kgs 45.00 6.50 116,084.25 16,767.73 132,851.98
#16 G.I tie wire 135.00 kgs 110.00 55.00 14,850.00 7,425.00 22,275.00

B.2.2 Concreting Works

Isolated footings 8.05 m³ 3,200.00 1,180.00 25,760.00 9,499.00 35,259.00
Column 11.54 m³ 3,200.00 1,180.00 36,928.00 13,617.20 50,545.20
Stiffener Column (SC-1) 0.25 m³ 3,200.00 1,180.00 800.00 295.00 1,095.00
Footing tie beams (FTB-1) 8.12 m³ 3,200.00 1,180.00 25,984.00 9,581.60 35,565.60
Roof beam 12.18 m³ 3,200.00 1,180.00 38,976.00 14,372.40 53,348.40
Tie beam (TB-1) 2.83 m³ 3,200.00 1,180.00 9,056.00 3,339.40 12,395.40
Slab-on-grade 38.60 m³ 3,200.00 1,180.00 123,520.00 45,548.00 169,068.00
Wall footing 2.23 m³ 3,200.00 1,180.00 7,136.00 2,631.40 9,767.40

B.2.3 Forms and Scaffoldings

Column 194.88 m² 450.00 230.00 87,696.00 44,822.40 132,518.40
Stiffener Column (SC-1) 1.90 m² 450.00 230.00 855.00 437.00 1,292.00
Roof beam 162.40 m² 450.00 230.00 73,080.00 37,352.00 110,432.00
Tie beam (TB-1) 51.90 m² 450.00 230.00 23,355.00 11,937.00 35,292.00
FTB-1 (footing tie beam) 121.80 m² 450.00 230.00 54,810.00 28,014.00 82,824.00
B.2.4 Masonry Works
4" CHB laying (exterior) 468.24 m² 550.00 130.00 257,532.00 60,871.20 318,403.20
4" CHB laying (interior) 424.98 m² 550.00 130.00 233,739.00 55,247.40 288,986.40
4" CHB laying (above roofbeam) 80.58 m² 550.00 130.00 44,319.00 10,475.40 54,794.40
Stiffiner column (Above roofbeam) 38.00 l/m 300.00 100.00 11,400.00 3,800.00 15,200.00
Exterior Plastering 1,053.47 m² 150.00 130.00 158,020.50 136,951.10 294,971.60
Interior Plastering 1,277.12 m² 150.00 130.00 191,568.00 166,025.60 357,593.60
Window cornerings 312.00 l/m 35.00 60.00 10,920.00 18,720.00 29,640.00
Concrete canopy 26.40 m² 3,200.00 1,350.00 84,480.00 35,640.00 120,120.00
Lintel Beam 78.00 l/m 800.00 130.00 62,400.00 10,140.00 72,540.00
Linear works 549.60 l/m 30.00 50.00 16,488.00 27,480.00 43,968.00

B.2.5 Steel works (Steel Trusses) 1.00 lot 165,000.00 55,000.00 165,000.00 55,000.00 220,000.00

B.3 Architectural Works

B.3.1 Floor finishes
Tile Works ( Kitchen/Living/Bedrooms/Dining/Entry porch/Carport) 179.00 m² 700.00 200.00 125,300.00 35,800.00 161,100.00
Tile Works ( Toilet wall) 20.00 m² 700.00 300.00 14,000.00 6,000.00 20,000.00
Tileworks ( Toilet flooring) 30.00 m² 700.00 200.00 21,000.00 6,000.00 27,000.00
Tileworks ( Kitchen sink/counter top) 16.00 m² 700.00 180.00 11,200.00 2,880.00 14,080.00

B.3.2 Ceiling Works

Hardiflex on metal frame 225.00 m² 650.00 400.00 146,250.00 90,000.00 236,250.00
Spandrel ( Roofing eves) 13.20 m² 750.00 350.00 9,900.00 4,620.00 14,520.00
B.3.3 Painting Works
Exterior wall 438.24 m² 120.00 100.00 52,588.80 43,824.00 96,412.80
Interior wall 404.98 m² 120.00 100.00 48,597.60 40,498.00 89,095.60
Ceiling 225.00 m² 120.00 100.00 27,000.00 22,500.00 49,500.00

B.3.4 Doors/Windows
2x1.2m aluminum casement corner window 2.00 set 11,800.00 23,600.00 - 23,600.00
1.2x2.0 aluminum casement window 3.00 set 11,500.00 34,500.00 - 34,500.00
0.60x0.60 awning window 3.00 set 1,800.00 5,400.00 - 5,400.00
1.2x1.0m aluminum casement window 2.00 set 6,200.00 12,400.00 - 12,400.00
2.1x 1.0m panel type door incl. lockset,hinges, and paint finish 1.00 set 12,500.00 700.00 12,500.00 700.00 13,200.00
2.1x 0.80m panel type door incl. lockset,hinges, and paint finish 6.00 set 9,000.00 600.00 54,000.00 3,600.00 57,600.00
2.1x 2.40m sliding door 1.00 set 18,000.00 1,500.00 18,000.00 1,500.00 19,500.00
2.1x 0.60m PVC door 5.00 set 3,200.00 500.00 16,000.00 2,500.00 18,500.00

B.3.5 Carpentry Works (kitchen cabinet only) 1.00 lot 75,000.00 30,000.00 75,000.00 30,000.00 105,000.00

B.3.6 Roofing Works (included gutter and bended materials) 1.00 lot 98,000.00 39,000.00 98,000.00 39,000.00 137,000.00
B.3.7 Electrical Works (rough-in only) 1.00 lot 10,500.00 45,000.00 10,500.00 45,000.00 55,500.00
B.3.8 Plumbing Works (rough-in only) 1.00 lot 75,000.00 30,000.00 75,000.00 30,000.00 105,000.00
TOTAL 4,747,726.18

Total Project Cost: 4,747,726.18

EXCLUDED ITEM:
1. LIGHTING FIXTURES
2. PLUMBING FIXTURES
3. ALL STONE WORKS
4. GRANITE AT COUNTER TOP
5. TEMPORARY WATER SUPPLY
6. TEMPORARY ELECTRICAL SUPPLY
7. ALL NOT IN BREAKDOWN

CHRISTOPHER P. BOLESA
CONTRACTOR