Abdulalahi Villa REDUCED

Project name: Residential villa Contractor's use only:

Project code: TCP03/22

Location: Garowe
Client: Abdullahi
Consultant: Tayo engineering solutions company (TESCO)
Date: 09-July-2022
UNIT
ITEM DESCRIPTION UNIT QTY PRICE TOTAL PRICE
A-SUB STRUCTURE
1. EXCAVATION & EARTH WORK
1.1 Site clearance and setting out M2 252.00 0.50 $ 126.00
1.2 Demolition & clearing the side existing stone wall. M 2
44.00 4.00 $ 176.00
1.3 Water tank excavation M 3
12.15 24.00 $ 291.60
1.4 Septic tank excavation M3 24.00 24.00 $ 576.00
1.5 Trench excavation in ordinary soil for stone masonry
foundation wall to a depth not exceeding 300mm starting
from reduced ground level. M3 30.60 10.00 $ 306.00
1.6 Backfil under ground slab with selected material from
quarry site and compact in layers not exceeding 300mm M3 90.06 2.00 $ 180.12
thick.
TOTAL CARRIED TO SUMMARY ................................................... $ 1,655.72
2. CONCRETE WORK
2.1 50 mm lean concrete quality C-5, with minimum cement
content of 150 kg /m3, of concrete:
a) Under stone masonry foundation wall M2 76.50 1.00 $ 76.50

2.2 Reinforced concrete quality C-10/15/20MPA filled in to

form work and vibrated around rod reinforcement
(Formwork and reinforcement measured together)
a) In ground floor beams M3 9.18 50.00 $ 459.00
b) In septik tank covering slab M3 2.40 60.00 $ 144.00
c) In water tank slabs and walls. M3 5.44 70.00 $ 380.80
d) In floor slab M3 152.00 1.10 $ 167.20
e) In verandah column footings Nos 4.00 12.00 $ 48.00
3. MASONRY & DAMP PROOFING WORK

3.1 500mm thick hard tryachatic or equivalent chiselled natural
stone masonry foundation wall below ground floor with
cement mortar mix (1:4)
a) Under ground floor beams M3 48.96 9.00 $ 440.64
3.2 Apply two coats of cold applied butemin around peripheral
plastered masonary foundation. M2 30.60 0.50 $ 15.30
TOTAL CARRIED TO SUMMARY ................................................... $ 455.94
B-SUPER STRUCTURE
1. CONCRETE WORK
1.1 Reinforced concrete quality C-10/15/20MPA filled in to

form work and vibrated around rod reinforcement
(Formwork and reinforcement measured together)
a) In verandah columns Nos 4.00 15.00 $ 60.00
b) In lintel beams lm 229.50 1.87 $ 429.17
c) In gate columns Nos 2.00 25.00 $ 50.00
d) In 150mm thick suspended verandah slab M2 12.00 16.00 $ 192.00

2. BLOCK WORK
2.1 Class A, 150mm thick HCB wall with the designed
compressive strength , bedded in cement mortar (1:4). M2 520.50 2.40 $ 1,249.20
4. CARPENTRY AND JOINERY
4.1 Fix flush wooden/WPVC doors semi solid core covered on

both sides with best quality ply wood veneer provided
with a hard wood edging and leaping.
a) Type D-1 Size : 900x2100mm. Pcs 6.00 15.00 $ 90.00
TOTAL CARRIED TO SUMMARY ................................................. $ 90.00
5. METAL WORK FIXING

metal windows & doors manufctured from steel profile.
NB-All dimensions shall be verified on site prior to
installation. All lockes,handles,springs & lashes shall be of
best quality and approved by the engineer.
5.1 WINDOW GRILLS
a) W1 size: 1200x 1600mm Pcs 11.00 8.00 $ 88.00
b) W1 size: 500x 600mm Pcs 3.00 6.00 $ 18.00
5.2 HINGED DOOR
a) D1 size: 900/1200x2100mm Pcs 3.00 20.00 $ 60.00
5.3 SECURITY RAZOR WIRE INSTALLATION
a) on the boundary wall LM 66.00 2.00 $ 132.00
6. PLASTERING, RENDERING AND POINTING
6.1 Apply plastering in cement mortar (1:4). Price shall include

rendering, groofing as per the drawings, pre-cleaning and
preparation of the surface or steel and formwork where
needed.
a) To internal and externalwall surface M2 1041.00 2.40 $ 2,498.40
b) To all copping beams LM 52.00 8.00 $ 416.00
c) To boundary wall columns LM 44.00 2.00 $ 88.00
d) To peripheral masonary foundation LM 150.00 2.00 $ 300.00
6.2 Provide screed and morter on the verandah slab to drain
rain water with the appropriate sloping
a)On the verandah rooftop M2 12.00 4.00 $ 48.00
6.3 Apply two coats of gypsum wall filler.

a) To internal and external wall surface M2 1041.00 0.35 $ 364.35
b) To RC ceiling M 2
12.00 0.50 $ 6.00
7. FINISHING
7.1 600x600x10mm thick ceramic tile on cement and sand with
a mix 1:4 as a floor finish. M2 150.10 3.00 $ 450.30
7.2 6000x1000 mm ceramic skirting. LM 120.00 1.00 $ 120.00
7.3 300x300x10 mm ceramic tile on tioilet & kitchen floor
including 50mm thick cement mortar (1:4) bedding. M2 18.32 3.00 $ 54.96
7.4 450x300xmm exterior on the front wall M2 24.00 3.00 $ 72.00
7.5 450x300xmm white glazed Ceramic wall tiles stuck to toilet
and kitchen walls with cement mortar mix (1:3).
7.6 Interlocking pavaers at the front yard M2 114.00 2.50 $ 285.00
8. PAINTING
9.1 Apply three coats of approved quality emulsion paint.
Price
a) To shall include
all internal & pre-cleaning
external walland preparation of surfaces.
surface. M2 1041.00 0.30 $ 312.30
b) To RC ceiling M2 12.00 0.40 $ 4.80
9. ROOFING AND CEILING

a) Roofing off the stair room with IT-6" roof sheets, price
shall include framing, truss and purlins work. M2 150.10 2.00 $ 300.20
b) Ceiling off the stair room with 4mm hard plywood on to
50x50mm wood patterns ready to recive painting M2 76.74 1.00 $ 76.74
c) Facial board with 25.4x200mm treated & varnished
timber LM 51.00 2.00 $ 102.00
d)Interior decoration with 12mm gpsum board M 2
85.27 20.00 $ 1,705.30

ELECTRICITY & PLUMBING 3.50% $ 453.60
GRAND TOTAL $ 13,413.47
NB: the QS shall curryout independent arithmatic check for this excell sheet

Abdulalahi Villa REDUCED

Uploaded by

Copyright:

Available Formats

Abdulalahi Villa REDUCED

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Abdulalahi Villa REDUCED

Uploaded by

Copyright:

Available Formats

Project name: Residential villa Contractor's use only:

Project code: TCP03/22

2.2 Reinforced concrete quality C-10/15/20MPA filled in to

TOTAL CARRIED TO SUMMARY ................................................... $ 1,275.50

3. MASONRY & DAMP PROOFING WORK

1.1 Reinforced concrete quality C-10/15/20MPA filled in to

TOTAL CARRIED TO SUMMARY ................................................... $ 731.17

4.1 Fix flush wooden/WPVC doors semi solid core covered on

5. METAL WORK FIXING

6.1 Apply plastering in cement mortar (1:4). Price shall include

6.3 Apply two coats of gypsum wall filler.

9. ROOFING AND CEILING

TOTAL CARRIED TO SUMMARY ................................................... $ 2,184.24

TOTAL CARRIED TO SUMMARY ................................................... $ 12,959.87

You might also like