Costing Sheet
Costing Sheet
Costing Sheet
FOB COST
FREIGHT
INSURANCE
736.02
18.00
662.00
7JL
736.02
13,248.36
11,916.00
100.66
40,000.00
18.00
1,355.00
25,265.02
DUTY
VAT
EXCISE TAX
WITH HOLD TAX
20%
15%
0%
3%
5,053.00
4,547.70
757.95
7JL
7,200.00
129,600.00
48,780.00
713.52
179,093.52
10%
15%
0%
3%
17,909.35
29,550.43
5,372.81
6,036.00
52,832.59
1,200.00
250.00
55,750.00
25,200.00
7,135.20
LESS:VAT
5,305.65
34,923.24
Total Cost
27,445.36
285,088.07
37.29
7.13
30%
11.19
10%
48.48
0.71
0%
15%
10%
3%
10%
7.84
With VAT
44,746.66
168000
16,000.00
18.00
72,000.00
Sudan
A4
72,000.00
1,296,000.00
72,000.00
5,472.00
16,000.00
18.00
72,000.00
1,373,472.00
206,020.80
157,949.28
41,204.16
A4
56,000.00
1,008,000.00
72,000.00
4,320.00
16,000.00
18.00
72,000.00
1,084,320.00
0%
15%
10%
3%
162,648.00
124,696.80
32,529.60
A4
48,000.00
864,000.00
72,000.00
3,744.00
939,744.00
0%
15%
10%
3%
140,961.60
108,070.56
28,192.32
405,174.24
319,874.40
277,224.48
5,000.00
8,000.00
54,720.00
5,000.00
8,000.00
43,200.00
5,000.00
8,000.00
37,440.00
247,224.96
195,177.60
169,153.92
1,599,141.28
1,265,216.80
1,098,254.56
99.95
79.08
68.64
9.99
10%
109.94
7.91
10%
86.98
6.86
75.51
86.83