REKAPITULASI

PEKERJAAN : PEMBANGUNAN MENARA PEMANTAU

LOKASI : TIFFU - KAB. BURU SELATAN
TAHUN ANGGARAN : 2016

NO. URAIAN PEKERJAAN JUMLAH HARGA

I PEKERJAAN PERSIAPAN Rp 33,668,702.89

II PEKERJAAN TANAH Rp 2,592,944.42
III PEKERJAAN PASANGAN DAN BETON Rp 168,613,840.45
IV PEKERJAAN PLESTERAN DAN LANTAI Rp 62,887,353.49
V PEKERJAAN PENGECATAN Rp 18,144,272.49
VI PEKERJAAN BESI KACA DAN PENGGANTUNG Rp 71,155,035.38
VII PEKERJAAN INSTALASI LISTRIK Rp 9,041,990.00
VIII PEKERJAAN SANITAIR Rp 23,576,486.09

JUMLAH Rp 389,680,625.22
PPN 10% Rp 38,968,062.52
TOTAL Rp 428,648,687.74
DIBULATKAN Rp 428,649,000.00

Terbilang : Empat Ratus Dua Puluh Delapan Juta Enam Ratus Empat Puluh Sembilan Ribu Rupiah
RENCANA ANGGARAN BIAYA
(RAB)

PEKERJAAN : PEMBANGUNAN MENARA PEMANTAU

LOKASI : TIFFU - KAB. BURU SELATAN
TAHUN ANGGARAN : 2016

NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA

01 02 03 04 05 06
I PEKERJAAN PERSIAPAN
1. Mobilisasi dan demobilisasi Ls 1.00 Rp 6,165,000.00 Rp 6,165,000.00
2. Pekerjaan pembersihan awal dan akhir Ls 1.00 Rp 1,500,000.00 Rp 1,500,000.00
3. Pengukuran dan pemasangan bouwplank Ls 1.00 Rp 1,000,000.00 Rp 1,000,000.00
4. Direksi Keet m2 12.00 Rp 729,741.11 Rp 8,756,893.37
5. Gudang semen dan alat-alat m2 12.00 Rp 1,020,567.46 Rp 12,246,809.52
6. Papan nama proyek Ls 1.00 Rp 500,000.00 Rp 500,000.00
7. Air Kerja Ls 1.00 Rp 500,000.00 Rp 500,000.00
8. Penerangan dan keselamatan kerja Ls 1.00 Rp 2,000,000.00 Rp 2,000,000.00
9. Dokumentasi dan administrasi Ls 1.00 Rp 1,000,000.00 Rp 1,000,000.00
Sub Total Rp 33,668,702.89
II PEKERJAAN TANAH
1. Galian tanah pondasi m3 17.99 Rp 40,120.00 Rp 721,871.14
2. Urug tanah bekas galian m3 17.01 Rp 19,231.00 Rp 327,119.31
3. Urug pasir bawah lantai kerja m3 0.58 Rp 456,430.00 Rp 264,546.83
4. Timbunan tanah bawah lantai m3 3.40 Rp 376,075.00 Rp 1,279,407.15
Sub Total Rp 2,592,944.42
III PEKERJAAN PASANGAN DAN BETON
1. Pas. dinding batu bata ad. 1:2 m2 5.63 Rp 358,342.50 Rp 2,018,256.63
2. Pas. Dinding batu bata, ad. 1:4 m2 101.67 Rp 339,642.50 Rp 34,531,249.19
3. Lantai kerja beton ad. 1:3:5, tebal 5 cm m3 0.53 Rp 1,334,190.00 Rp 706,053.35
4. Rabat beton, ad. 1:3:5, tebal 5 cm m2 0.58 Rp 1,334,190.00 Rp 773,296.52
5. Pekerjaan Beton :
- Foot plate beton ad. 1:2:3 90 kg/m3 m3 10.46 Rp 5,339,960.96 Rp 55,845,311.72
- Balok sloof beton 20/30 cm ad. 1:2:3 110 kg/m3 m3 0.91 Rp 6,025,314.21 Rp 5,466,165.05
- Balok sloof beton 12/20 cm ad. 1:2:3 147 kg/m3 m3 0.24 Rp 7,272,791.41 Rp 1,741,106.26
- Balok lantai 15/30 cm ad. 1:2:3 114 kg/m3 m3 0.86 Rp 6,350,999.18 Rp 5,441,536.10
- Balok level 15/30 cm ad. 1:2:3 114 kg/m3 m3 1.66 Rp 6,350,999.18 Rp 10,562,981.84
- Balok plat dak 15/20 cm ad. 1:2:3 123 kg/m3 m3 0.45 Rp 6,654,439.58 Rp 3,018,453.79
- Sirip beton tebal 10 cm ad. 1:2:3 240 kg/m3 m3 1.18 Rp 10,734,280.03 Rp 12,713,681.27
- Plat beton tebal 10 cm ad. 1:2:3 256 kg/m3 m3 1.59 Rp 11,273,729.63 Rp 17,898,173.16
- Plat lantai, tebal 12 cm ad. 1:2:3 148 kg/m3 m3 1.00 Rp 7,632,444.83 Rp 7,597,335.58
- Plat dak, tebal 10 cm ad. 1:2:3 90 kg/m3 m3 1.81 Rp 5,676,940.03 Rp 10,300,239.99
Sub Total Rp 168,613,840.45
IV PEKERJAAN PLESTERAN DAN LANTAI
1. Plesteran beton, ad. 1:3 m2 128.68 Rp 59,557.50 Rp 7,664,085.42
2. Plesteran dinding, ad. 1:2 m2 12.02 Rp 64,452.50 Rp 774,744.83
3. Plesteran dinding, ad. 1:5 m2 205.86 Rp 54,690.00 Rp 11,258,417.77
4. Dinding lapis keramik 20/20 cm (polos) m2 8.37 Rp 718,095.00 Rp 6,007,870.01
5. Lantai keramik 30/30 cm (polos) m2 37.95 Rp 770,389.23 Rp 29,237,195.77
6. Lantai keramik 20/20 cm (anti slip) m2 1.29 Rp 735,325.00 Rp 945,039.69
8. Kusen + pintu 2 buah dan finishing cat duco bh 2.00 Rp 3,500,000.00 Rp 7,000,000.00
Sub Total Rp 62,887,353.49
V PEKERJAAN PENGECATAN
1. Acian dan plamir dinding m2 275.02 Rp 36,401.00 Rp 10,011,003.02
2. Cat dinding dengan metrolitte m2 275.02 Rp 22,913.20 Rp 6,301,588.26
3. Cat plafon/plat lantai dengan metrolitte m2 79.94 Rp 22,913.20 Rp 1,831,681.21
Sub Total Rp 18,144,272.49

1of 2
NO URAIAN PEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA

01 02 03 04 05 06
VI PEKERJAAN BESI KACA DAN PENGGANTUNG
1. Engsel pintu 4" Psg 5.00 Rp 56,679.75 Rp 283,398.75
2. Kunci tanam 2 slaag bh 1.00 Rp 340,145.00 Rp 340,145.00
3. Kunci pintu wc/km bh 1.00 Rp 96,720.00 Rp 96,720.00
4. Grendel pintu wc/km bh 1.00 Rp 39,219.75 Rp 39,219.75
5. Kaca reben 5 mm m2 20.50 Rp 528,222.15 Rp 10,828,554.08
6. Kosen pintu alumunium m' 113.70 Rp 146,400.00 Rp 16,645,680.00
7. Pipa medium GIP 3" m' 39.40 Rp 386,647.20 Rp 15,233,899.68
8. Pipa medium GIP 2" m' 18.30 Rp 201,498.26 Rp 3,687,418.12
9. Besi anti petir Ls 1.00 Rp 3,000,000.00 Rp 3,000,000.00
10. Tangga putar menara Ls 1.00 Rp 15,000,000.00 Rp 15,000,000.00
11. Biaya pengelasan Ls 1.00 Rp 5,000,000.00 Rp 5,000,000.00
12. Baut, mur dan angkur Ls 1.00 Rp 1,000,000.00 Rp 1,000,000.00
Sub Total Rp 71,155,035.38
VII PEKERJAAN INSTALASI LISTRIK
1. Titik cahaya ttk 7.00 Rp 383,760.00 Rp 2,686,320.00
2. Lampu philips SL 18 watt bh 4.00 Rp 68,160.00 Rp 272,640.00
3. Lampu philips SL 8 watt bh 1.00 Rp 59,880.00 Rp 59,880.00
4. Saklar ganda bh 2.00 Rp 47,250.00 Rp 94,500.00
5. Saklar tunggal bh 3.00 Rp 40,950.00 Rp 122,850.00
6. Stop kontak bh 2.00 Rp 44,100.00 Rp 88,200.00
7. Panel MCB 1 grup unit 2.00 Rp 358,800.00 Rp 717,600.00
8 Pengadaan dan Pemasangan Lampu Suar unit 1.00 Rp 5,000,000.00 Rp 5,000,000.00
Sub Total Rp 9,041,990.00
VIII PEKERJAAN SANITAIR
1. Kloset jongkok porselin lengkap bh 1.00 Rp 719,931.00 Rp 719,931.00
2. Bak air lapis keramik untuk kloset bh 1.00 Rp 2,580,000.00 Rp 2,580,000.00
3. Kran air vernekel bh 1.00 Rp 67,200.00 Rp 67,200.00
4. Floor drain/saringan bh 1.00 Rp 70,809.00 Rp 70,809.00
5. Pas. Pipa gip 1/2'' m' 36.00 Rp 51,081.56 Rp 1,838,936.09
5. Sok Gip 1/2'' bh 6.00 Rp 20,400.00 Rp 122,400.00
6. Knee gip 1/2'' bh 6.00 Rp 6,600.00 Rp 39,600.00
7. Seal tape bh 4.00 Rp 6,000.00 Rp 24,000.00
8. Instalasi air bersih ls 1.00 Rp 1,500,000.00 Rp 1,500,000.00
9. Instalasi pembuangan air kotor ls 1.00 Rp 765,000.00 Rp 765,000.00
10. Pipa PVC 2" untuk air hujan m' 20.00 Rp 42,430.50 Rp 848,610.00
11. Septiktank dan peresapan + lengkap ls 1.00 Rp 15,000,000.00 Rp 15,000,000.00
Sub Total Rp 23,576,486.09

2of 2
ANALISA HARGA SATUAN PEKERJAAN

PEKERJAAN PERSIAPAN :

1 An. SNI. 2002, Untuk 1 M' Pagar Sementara Dari Seng Gelombang Tinggi 2 meter

Upah :
0.400 Oh Pekerja @ Rp. 87,000.00 = Rp. 34,800.00
1.200 Oh Tukang Kayu @ Rp. 98,000.00 = Rp. 117,600.00
0.020 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 2,020.00
0.020 Oh Mandor @ Rp. 133,000.00 = Rp. 2,660.00
Bahan :
1.250 Btg Dolken Kayu f 8 - 10 / 400 cm @ Rp. 35,000.00 = Rp. 43,750.00
2.500 Kg Semen Portland @ Rp. 2,750.00 = Rp. 6,875.00
1.200 Lbr Seng Gelombang 3" - 5" @ Rp. 63,096.00 = Rp. 75,715.20
3
0.005 M Pasir Beton @ Rp. 357,500.00 = Rp. 1,787.50
3
0.009 M Koral Beton @ Rp. 422,500.00 = Rp. 3,802.50
3
0.072 M Kayu 5 / 7 kls. II @ Rp. 2,208,250.00 = Rp. 158,994.00
0.060 Kg Paku campur @ Rp. 28,153.20 = Rp. 1,689.19
0.450 Kg Menie Besi @ Rp. 34,398.00 = Rp. 15,479.10
Jumlah = Rp. 465,172.49

2 An. SNI. 2002, Untuk 1 M' Pengukuran dan Pemasangan Bouwplank

Upah :
0.100 Oh Pekerja @ Rp. 87,000.00 = Rp. 8,700.00
0.100 Oh Tukang Kayu @ Rp. 98,000.00 = Rp. 9,800.00
0.010 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,010.00
0.005 Oh Mandor @ Rp. 133,000.00 = Rp. 665.00
Bahan :
3
0.012 M Kayu 5 / 7 kls. II @ Rp. 2,208,250.00 = Rp. 26,499.00
0.020 Kg Paku campur @ Rp. 28,153.20 = Rp. 563.06
3
0.007 M Kayu Papan 3 / 20 kls. II @ Rp. 2,208,250.00 = Rp. 15,457.75
Jumlah = Rp. 62,694.81

3 An. SNI. 2002, Untuk Membersihkan Lapangan Dan Peralatan

Upah :
0.100 Oh Pekerja @ Rp. 87,000.00 = Rp. 8,700.00
0.050 Oh Mandor @ Rp. 133,000.00 = Rp. 6,650.00
Jumlah = Rp. 15,350.00

4 An.SNI 2002, 1 M2 Pembuatan Direksi Keet/ Kantor sementara:

Upah:
1.000 Oh Pekerja @ Rp. 87,000.00 = Rp. 87,000.00
0.200 Oh Tkg. Kayu @ Rp. 98,000.00 = Rp. 19,600.00
0.020 Oh Kepala tkg. Kayu @ Rp. 101,000.00 = Rp. 2,020.00
0.050 Oh Mandor @ Rp. 133,000.00 = Rp. 6,650.00
Bahan:
3
0.210 M Kayu klas II @ Rp. 2,208,250.00 = Rp. 463,732.50
0.004 Kg Semen @ Rp. 2,750.00 = Rp. 11.55
3
0.030 M Pasir pasang @ Rp. 357,500.00 = Rp. 10,725.00
3
0.050 M Batu Kerikil @ Rp. 422,500.00 = Rp. 21,125.00
1.500 Lbr Seng gelombang BJLS 0,25 @ Rp. 78,876.00 = Rp. 118,314.00
0.020 Kg Paku campur @ Rp. 28,153.20 = Rp. 563.06
Jumlah = Rp. 729,741.11

1of 15
5 An. SNI. 2002, Untuk Pembuatan Gudang Semen Dan Alat - Alat

Upah :
1.000 Oh Pekerja @ Rp. 87,000.00 = Rp. 87,000.00
2.000 Oh Tukang Kayu @ Rp. 98,000.00 = Rp. 196,000.00
0.200 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 20,200.00
0.050 Oh Mandor @ Rp. 133,000.00 = Rp. 6,650.00
Bahan :
1.700 Btg Dolken Kayu f 8 - 10 / 400 cm @ Rp. 35,000.00 = Rp. 59,500.00
3
0.210 M Kayu kls. II @ Rp. 2,208,250.00 = Rp. 463,732.50
0.300 Kg Paku Biasa @ Rp. 28,153.20 = Rp. 8,445.96
10.500 Kg Semen Portland @ Rp. 2,750.00 = Rp. 28,875.00
0.030 M3 Pasir Beton @ Rp. 357,500.00 = Rp. 10,725.00
0.050 M3 Koral Beton @ Rp. 422,500.00 = Rp. 21,125.00
1.500 Lbr Seng Gelombang BJLS 25 @ Rp. 78,876.00 = Rp. 118,314.00
Jumlah = Rp. 1,020,567.46

PEKERJAAN TANAH :

3
1 An. SNI. 2002, Untuk 1 M Galian Tanah Biasa Sedalam 1 s/d 2 Meter

Upah :
0.400 Oh Pekerja @ Rp. 87,000.00 = Rp. 34,800.00
0.040 Oh Mandor @ Rp. 133,000.00 = Rp. 5,320.00
Jumlah = Rp. 40,120.00

An. SNI. 2002, Untuk 1 M3 Galian Tanah Biasa Sedalam 2 Meter lebih

Upah :
0.526 Oh Pekerja @ Rp. 87,000.00 = Rp. 45,762.00
0.052 Oh Mandor @ Rp. 133,000.00 = Rp. 6,916.00
Jumlah = Rp. 52,678.00

3
2 An. SNI. 2002, Untuk 1 M Galian Tanah Keras Sedalam 1 s/d 2 Meter

Upah :
0.625 Oh Pekerja @ Rp. 87,000.00 = Rp. 54,375.00
0.062 Oh Mandor @ Rp. 133,000.00 = Rp. 8,246.00
Jumlah = Rp. 62,621.00

3
3 An. SNI. 2002, Untuk 1 M Urugan Kembali

Upah :
0.192 Oh Pekerja @ Rp. 87,000.00 = Rp. 16,704.00
0.019 Oh Mandor @ Rp. 133,000.00 = Rp. 2,527.00
Jumlah = Rp. 19,231.00

3
4 An. SNI. 2002, Untuk 1 M Urugan Pasir

Upah :
0.300 Oh Pekerja @ Rp. 87,000.00 = Rp. 26,100.00
0.010 Oh Mandor @ Rp. 133,000.00 = Rp. 1,330.00
Bahan :
3
1.200 M Pasir Urugan @ Rp. 357,500.00 = Rp. 429,000.00
Jumlah = Rp. 456,430.00

3
5 An. SNI 2002, 1 M Urugan tanah

Upah :
0.2500 Oh Pekerja @ Rp. 87,000.00 = Rp. 21,750.00
0.0250 Oh Mandor @ Rp. 133,000.00 = Rp. 3,325.00

2of 15
Bahan :
3
1.2000 M Tanah @ Rp. 292,500.00 = Rp. 351,000.00
Jumlah = Rp. 376,075.00

PEKERJAAN PASANGAN :

3
1 An. SNI. 2002, Untuk 1 M Pasang Pondasi Batu Kali, 1 Pc : 4 Ps

Upah :
1.500 Oh Pekerja @ Rp. 87,000.00 = Rp. 130,500.00
0.600 Oh Tukang @ Rp. 98,000.00 = Rp. 58,800.00
0.060 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 6,060.00
0.075 Oh Mandor @ Rp. 133,000.00 = Rp. 9,975.00
Bahan :
1.100 M3 Batu kali @ Rp. 422,500.00 = Rp. 464,750.00
163.000 Kg Semen Portland @ Rp. 2,750.00 = Rp. 448,250.00
3
0.520 M Pasir Pasang @ Rp. 357,500.00 = Rp. 185,900.00
Jumlah = Rp. 1,304,235.00

3
2 An. SNI. 2002, Untuk 1 M Pasang Pondasi Batu Kali, 1 Pc : 5 Ps

Upah :
1.500 Oh Pekerja @ Rp. 87,000.00 = Rp. 130,500.00
0.600 Oh Tukang @ Rp. 98,000.00 = Rp. 58,800.00
0.060 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 6,060.00
0.075 Oh Mandor @ Rp. 133,000.00 = Rp. 9,975.00
Bahan :
3
1.100 M Batu kali @ Rp. 422,500.00 = Rp. 464,750.00
136.000 Kg Semen Portland @ Rp. 2,750.00 = Rp. 374,000.00
3
0.544 M Pasir Pasang @ Rp. 357,500.00 = Rp. 194,480.00
Jumlah = Rp. 1,238,565.00

3
3 An. SNI. 2002, Untuk 1 M Pasang Pondasi Batu Kosong

Upah :
0.780 Oh Pekerja @ Rp. 87,000.00 = Rp. 67,860.00
0.390 Oh Tukang @ Rp. 98,000.00 = Rp. 38,220.00
0.039 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 3,939.00
0.039 Oh Mandor @ Rp. 133,000.00 = Rp. 5,187.00
Bahan :
1.200 M3 Batu Kali @ Rp. 422,500.00 = Rp. 507,000.00
Jumlah = Rp. 622,206.00

2
4 An. SNI. 2002, Untuk 1 M Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 2 Ps

Upah :
0.320 Oh Pekerja @ Rp. 87,000.00 = Rp. 27,840.00
0.100 Oh Tukang @ Rp. 98,000.00 = Rp. 9,800.00
0.010 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,010.00
0.015 Oh Mandor @ Rp. 133,000.00 = Rp. 1,995.00
Bahan :
70.000 Bh Bata Merah 5 x 11 x 22 Cm @ Rp. 3,600.00 = Rp. 252,000.00
18.950 Kg Semen Portland @ Rp. 2,750.00 = Rp. 52,112.50
3
0.038 M Pasir Pasangan @ Rp. 357,500.00 = Rp. 13,585.00
Jumlah = Rp. 358,342.50

3of 15
2
5 An. SNI. 2002, Untuk 1 M Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 4 Ps

Upah :
0.320 Oh Pekerja @ Rp. 87,000.00 = Rp. 27,840.00
0.100 Oh Tukang @ Rp. 98,000.00 = Rp. 9,800.00
0.010 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,010.00
0.015 Oh Mandor @ Rp. 133,000.00 = Rp. 1,995.00
Bahan :
70.000 Bh Bata Merah 5 x 11 x 22 Cm @ Rp. 3,600.00 = Rp. 252,000.00
11.500 Kg Semen Portland @ Rp. 2,750.00 = Rp. 31,625.00
3
0.043 M Pasir Pasangan @ Rp. 357,500.00 = Rp. 15,372.50
Jumlah = Rp. 339,642.50

2
6 An. SNI. 2002, Untuk 1 M Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 5 Ps

Upah :
0.320 Oh Pekerja @ Rp. 87,000.00 = Rp. 27,840.00
0.100 Oh Tukang @ Rp. 98,000.00 = Rp. 9,800.00
0.010 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,010.00
0.015 Oh Mandor @ Rp. 133,000.00 = Rp. 1,995.00
Bahan :
70.000 Bh Bata Merah 5 x 11 x 22 Cm @ Rp. 3,600.00 = Rp. 252,000.00
9.680 Kg Semen Portland @ Rp. 2,750.00 = Rp. 26,620.00
3
0.045 M Pasir Pasangan @ Rp. 357,500.00 = Rp. 16,087.50
Jumlah = Rp. 335,352.50

PEKERJAAN PLESTERAN :

2
1 An. SNI. 2002, Untuk 1 M Plesteran 1 Pc : 2 Ps, Tebal 15 mm

Upah :
0.200 Oh Pekerja @ Rp. 87,000.00 = Rp. 17,400.00
0.150 Oh Tukang batu @ Rp. 98,000.00 = Rp. 14,700.00
0.015 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,515.00
0.010 Oh Mandor @ Rp. 133,000.00 = Rp. 1,330.00
Bahan :
8.520 Kg Semen Portland @ Rp. 2,750.00 = Rp. 23,430.00
3
0.017 M Pasir Pasangan @ Rp. 357,500.00 = Rp. 6,077.50
Jumlah = Rp. 64,452.50

2
2 An. SNI. 2002, Untuk 1 M Plesteran 1 Pc : 3 Ps, Tebal 15 mm

Upah :
0.200 Oh Pekerja @ Rp. 87,000.00 = Rp. 17,400.00
0.150 Oh Tukang batu @ Rp. 98,000.00 = Rp. 14,700.00
0.015 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,515.00
0.010 Oh Mandor @ Rp. 133,000.00 = Rp. 1,330.00
Bahan :
6.480 Kg Semen Portland @ Rp. 2,750.00 = Rp. 17,820.00
3
0.019 M Pasir Pasangan @ Rp. 357,500.00 = Rp. 6,792.50
Jumlah = Rp. 59,557.50

2
3 An. SNI. 2002, Untuk 1 M Plesteran 1 Pc : 4 Ps, Tebal 15 mm

Upah :
0.200 Oh Pekerja @ Rp. 87,000.00 = Rp. 17,400.00
0.150 Oh Tukang batu @ Rp. 98,000.00 = Rp. 14,700.00
0.015 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,515.00
0.010 Oh Mandor @ Rp. 133,000.00 = Rp. 1,330.00

4of 15
Bahan :
5.200 Kg Semen Portland @ Rp. 2,750.00 = Rp. 14,300.00
3
0.002 M Pasir Pasangan @ Rp. 357,500.00 = Rp. 715.00
Jumlah = Rp. 49,960.00

2
4 An. SNI. 2002, Untuk 1 M Plesteran 1 Pc : 5 Ps, Tebal 15 mm

Upah :
0.200 Oh Pekerja @ Rp. 87,000.00 = Rp. 17,400.00
0.150 Oh Tukang batu @ Rp. 98,000.00 = Rp. 14,700.00
0.015 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,515.00
0.010 Oh Mandor @ Rp. 133,000.00 = Rp. 1,330.00
Bahan :
4.320 Kg Semen Portland @ Rp. 2,750.00 = Rp. 11,880.00
0.022 M3 Pasir Pasangan @ Rp. 357,500.00 = Rp. 7,865.00
Jumlah = Rp. 54,690.00

5 An.G5 b + G53 : 1 M2 Mengaci dinding tembok:

Upah:
0.140 Oh Pekerja @ Rp. 87,000.00 = Rp. 12,180.00
0.110 Oh Tukang Batu @ Rp. 98,000.00 = Rp. 10,780.00
0.011 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,111.00
0.010 Oh Mandor @ Rp. 133,000.00 = Rp. 1,330.00
Bahan:
4.000 Kg Semen @ Rp. 2,750.00 = Rp. 11,000.00
Jumlah = Rp. 36,401.00

PEKERJAAN BETON :

3
1 An. SNI. 2002, Untuk 1 M membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr

Upah :
1.650 Oh Pekerja @ Rp 87,000.00 = Rp 143,550.00
0.250 Oh Tukang Batu @ Rp 98,000.00 = Rp 24,500.00
0.025 Oh Kepala Tukang @ Rp 101,000.00 = Rp 2,525.00
0.080 Oh Mandor @ Rp 133,000.00 = Rp 10,640.00
Bahan :
218.000 Kg Semen portland @ Rp 2,750.00 = Rp 599,500.00
3
0.520 M Pasir beton @ Rp 357,500.00 = Rp 185,900.00
3
0.870 M Koral beton @ Rp 422,500.00 = Rp 367,575.00
Jumlah = Rp. 1,334,190.00

3
2 An. SNI. 2002, Untuk 1 M membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr.

Upah :
2.000 Oh Pekerja @ Rp 87,000.00 = Rp 174,000.00
0.350 Oh Tukang Batu @ Rp 98,000.00 = Rp 34,300.00
0.035 Oh Kepala Tukang @ Rp 101,000.00 = Rp 3,535.00
1.000 Oh Mandor @ Rp 133,000.00 = Rp 133,000.00
Bahan :
336.000 Kg Semen portland @ Rp 2,750.00 = Rp 924,000.00
3
0.540 M Pasir beton @ Rp 357,500.00 = Rp 193,050.00
0.810 M3 Batu pecah 1/3 cm @ Rp 422,500.00 = Rp 342,225.00
Jumlah = Rp. 1,804,110.00

5of 15
3
3 An. SNI. 2002, Untuk 1 M membuat beton dengan mutu K 300.

Tenaga :
6.000 Oh Pekerja @ Rp 87,000.00 = Rp 522,000.00
1.000 Oh Tukang batu @ Rp 98,000.00 = Rp 98,000.00
0.100 Oh Kepala Tukang @ Rp 101,000.00 = Rp 10,100.00
0.300 Oh Mandor @ Rp 133,000.00 = Rp 39,900.00
Bahan :
430.000 Kg Semen Portland @ Rp 2,750.00 = Rp 1,182,500.00
3
0.516 M Pasir beton @ Rp 357,500.00 = Rp 184,470.00
3
0.690 M Koral beton @ Rp 422,500.00 = Rp 291,525.00
3
1.000 M Bakesting + siram bongkar @ Rp 501,446.96 = Rp 501,446.96
Jumlah = Rp. 2,829,941.96

3
4 An. SNI. 2002, Untuk 1 M membuat beton dengan mutu K 225.

Tenaga :
6.000 Oh Pekerja @ Rp 87,000.00 = Rp 522,000.00
1.000 Oh Tukang batu @ Rp 98,000.00 = Rp 98,000.00
0.100 Oh Kepala Tukang @ Rp 101,000.00 = Rp 10,100.00
0.300 Oh Mandor @ Rp 133,000.00 = Rp 39,900.00
Bahan :
388.000 Kg Semen Portland @ Rp 2,750.00 = Rp 1,067,000.00
3
0.650 M Pasir beton @ Rp 357,500.00 = Rp 232,375.00
3
0.650 M Koral beton @ Rp 422,500.00 = Rp 274,625.00
3
1.000 M Bakesting + siram bongkar @ Rp 501,446.96 = Rp 501,446.96
Jumlah = Rp. 2,745,446.96

5 An. SNI. 2002, Untuk 1 Kg Pembesian dengan besi polos atau besi ulir .

Upah :
0.007 Oh Pekerja @ Rp 87,000.00 = Rp 609.00
0.007 Oh Tukang besi @ Rp 98,000.00 = Rp 686.00
0.007 Oh Kepala tukang @ Rp 101,000.00 = Rp 707.00
0.003 Oh Mandor @ Rp 133,000.00 = Rp 399.00
Bahan :
1.050 Kg Besi beton (polos/ulir) @ Rp 29,400.00 = Rp 30,870.00
0.015 Kg Kawat beton @ Rp 29,640.00 = Rp 444.60
Jumlah = Rp. 33,715.60

2
6 An. SNI. 2002, Untuk 1 M Pasang bekisting untuk pondasi.

Tenaga :
0.300 Oh Pekerja @ Rp 87,000.00 = Rp 26,100.00
0.260 Oh Tukang kayu @ Rp 98,000.00 = Rp 25,480.00
0.026 Oh Kepala Tukang @ Rp 101,000.00 = Rp 2,626.00
0.005 Oh Mandor @ Rp 133,000.00 = Rp 665.00
Bahan :
3
0.040 M Kayu terenteng @ Rp 2,208,250.00 = Rp 88,330.00
0.300 Kg Paku campur @ Rp 28,153.20 = Rp 8,445.96
0.100 Ltr Minyak bekisting @ Rp 18,000.00 = Rp 1,800.00
Jumlah = Rp. 153,446.96

2
7 An. SNI. 2002, Untuk 1 M Pasang bekisting untuk sloof.

Upah :
0.300 Oh Pekerja @ Rp 87,000.00 = Rp 26,100.00
0.260 Oh Tukang kayu @ Rp 98,000.00 = Rp 25,480.00
0.026 Oh Kepala Tukang @ Rp 101,000.00 = Rp 2,626.00
0.005 Oh Mandor @ Rp 133,000.00 = Rp 665.00

6of 15
Bahan :
3
0.045 M Kayu terenteng @ Rp 2,208,250.00 = Rp 99,371.25
0.300 Kg Paku campur @ Rp 28,153.20 = Rp 8,445.96
0.100 Ltr Minyak bekisting @ Rp 18,000.00 = Rp 1,800.00
Jumlah = Rp. 164,488.21

2
8 An. SNI. 2002, Untuk 1 M Pasang bekisting untuk kolom.

Tenaga :
0.300 Oh Pekerja @ Rp 87,000.00 = Rp 26,100.00
0.330 Oh Tukang kayu @ Rp 98,000.00 = Rp 32,340.00
0.033 Oh Kepala Tukang @ Rp 101,000.00 = Rp 3,333.00
0.006 Oh Mandor @ Rp 133,000.00 = Rp 798.00
Bahan :
0.040 M3 Kayu terenteng @ Rp 2,208,250.00 = Rp 88,330.00
0.400 Kg Paku campur @ Rp 28,153.20 = Rp 11,261.28
0.200 Ltr Minyak bekisting @ Rp 18,000.00 = Rp 3,600.00
3
0.015 M Balok kayu borneo @ Rp 2,208,250.00 = Rp 33,123.75
0.350 Lbr Plywood tebal 9 mm @ Rp 228,000.00 = Rp 79,800.00
2.000 Btg Dolken kayu galam ө-8-10/4 m @ Rp 35,000.00 = Rp 70,000.00
Jumlah = Rp. 348,686.03

2
9 An. SNI. 2002, Untuk 1 M Pasang bekisting untuk balok.

Upah :
0.300 Oh Pekerja @ Rp 87,000.00 = Rp 26,100.00
0.330 Oh Tukang kayu @ Rp 98,000.00 = Rp 32,340.00
0.033 Oh Kepala Tukang @ Rp 101,000.00 = Rp 3,333.00
0.006 Oh Mandor @ Rp 133,000.00 = Rp 798.00
Bahan :
3
0.040 M Kayu terenteng @ Rp 2,208,250.00 = Rp 88,330.00
0.400 Kg Paku campur @ Rp 28,153.20 = Rp 11,261.28
0.200 Ltr Minyak bekisting @ Rp 18,000.00 = Rp 3,600.00
3
0.018 M Balok kayu borneo @ Rp 2,208,250.00 = Rp 39,748.50
0.350 Lbr Plywood tebal 9 mm @ Rp 228,000.00 = Rp 79,800.00
2.000 Btg Dolken kayu galam f-8-10/4 m @ Rp 35,000.00 = Rp 70,000.00
Jumlah = Rp. 355,310.78

2
10 An. SNI. 2002, Untuk 1 M Pasang bekisting untuk lantai.

Tenaga :
0.320 Oh Pekerja @ Rp 87,000.00 = Rp 27,840.00
0.330 Oh Tukang batu @ Rp 98,000.00 = Rp 32,340.00
0.033 Oh Kepala Tukang @ Rp 101,000.00 = Rp 3,333.00
0.006 Oh Mandor @ Rp 133,000.00 = Rp 798.00
Bahan :
3
0.040 M Kayu terenteng @ Rp 2,208,250.00 = Rp 88,330.00
0.400 Kg Paku campur @ Rp 28,153.20 = Rp 11,261.28
0.200 Ltr Minyak bekisting @ Rp 18,000.00 = Rp 3,600.00
3
0.015 M Balok kayu borneo @ Rp 2,208,250.00 = Rp 33,123.75
0.350 Lbr Plywood tebal 9 mm @ Rp 228,000.00 = Rp 79,800.00
6.000 Btg Dolken kayu galam f-8-10/4 m @ Rp 35,000.00 = Rp 210,000.00
Jumlah = Rp. 490,426.03

2
11 An. SNI. 2002, Untuk 1 M Pasang bekisting untuk dinding.

Tenaga :
0.300 Oh Pekerja @ Rp 87,000.00 = Rp 26,100.00
0.330 Oh Tukang kayu @ Rp 98,000.00 = Rp 32,340.00
0.033 Oh Kepala Tukang @ Rp 101,000.00 = Rp 3,333.00
0.006 Oh Mandor @ Rp 133,000.00 = Rp 798.00

7of 15
Bahan :
3
0.030 M Kayu terenteng @ Rp 2,208,250.00 = Rp 66,247.50
0.400 Kg Paku campur @ Rp 28,153.20 = Rp 11,261.28
0.200 Ltr Minyak bekisting @ Rp 18,000.00 = Rp 3,600.00
3
0.020 M Balok kayu borneo @ Rp 2,208,250.00 = Rp 44,165.00
0.350 Lbr Plywood tebal 9 mm @ Rp 228,000.00 = Rp 79,800.00
3.000 Btg Dolken kayu galam f-8-10/4 m @ Rp 35,000.00 = Rp 105,000.00
4.000 Bh Formtie/penjaga jarak bekisting/spacer @ Rp 18,000.00 = Rp 72,000.00
Jumlah = Rp. 444,644.78

2
12 An. SNI. 2002, Untuk 1 M Pasang bekisting untuk tangga.

Tenaga :
0.320 Oh Pekerja @ Rp 87,000.00 = Rp 27,840.00
0.330 Oh Tukang kayu @ Rp 98,000.00 = Rp 32,340.00
0.033 Oh Kepala Tukang @ Rp 101,000.00 = Rp 3,333.00
0.006 Oh Mandor @ Rp 133,000.00 = Rp 798.00
Bahan :
3
0.030 M Kayu terenteng @ Rp 2,208,250.00 = Rp 66,247.50
0.400 Kg Paku campur @ Rp 28,153.20 = Rp 11,261.28
0.150 Ltr Minyak bekisting @ Rp 18,000.00 = Rp 2,700.00
3
0.015 M Balok kayu borneo @ Rp 2,208,250.00 = Rp 33,123.75
0.350 Lbr Plywood tebal 9 mm @ Rp 228,000.00 = Rp 79,800.00
2.000 Btg Dolken kayu galam f-8-10/4 m @ Rp 35,000.00 = Rp 70,000.00
Jumlah = Rp. 327,443.53

13 An. SNI 2002, 1 M2 Siram dan Bongkar

Upah :
0.400 Oh Pekerja @ Rp 87,000.00 = Rp 34,800.00
10.000 Untuk 1 M3 Diperlukan 10 M2 Srm/Bkr @ Rp 34,800.00 = Rp. 348,000.00

Untuk 1 m3 Pekerjaan Pondasi

Kg/M3 Pembesian Beton 1 : 2 : 3 Bakisting Bongakar Siram Jumlah
90.00 3,034,404.00 1,804,110.00 153,446.96 348,000.00 5,339,960.96
138.00 4,652,752.80 1,804,110.00 153,446.96 348,000.00 6,958,309.76

Untuk 1 m3 Pekerjaan Sloof

Kg/M3 Pembesian Beton 1 : 2 : 3 Bakisting Bongakar Siram Jumlah
106.00 3,573,853.60 1,804,110.00 164,488.21 348,000.00 5,890,451.81
110.00 3,708,716.00 1,804,110.00 164,488.21 348,000.00 6,025,314.21
116.00 3,911,009.60 1,804,110.00 164,488.21 348,000.00 6,227,607.81
123.00 4,147,018.80 1,804,110.00 164,488.21 348,000.00 6,463,617.01
147.00 4,956,193.20 1,804,110.00 164,488.21 348,000.00 7,272,791.41

Untuk 1 m3 Pekerjaan Balok

Kg/M3 Pembesian Beton 1 : 2 : 3 Bakisting Bongakar Siram Jumlah
85.00 2,865,826.00 1,804,110.00 355,310.78 348,000.00 5,373,246.78
106.00 3,573,853.60 1,804,110.00 355,310.78 348,000.00 6,081,274.38
114.00 3,843,578.40 1,804,110.00 355,310.78 348,000.00 6,350,999.18
123.00 4,147,018.80 1,804,110.00 355,310.78 348,000.00 6,654,439.58
130.00 4,383,028.00 1,804,110.00 355,310.78 348,000.00 6,890,448.78

Untuk 1 m3 Pekerjaan Kolom

Kg/M3 Pembesian Beton 1 : 2 : 3 Bakisting Bongakar Siram Jumlah
50.00 1,685,780.00 1,804,110.00 348,686.03 348,000.00 4,186,576.03
99.00 3,337,844.40 1,804,110.00 348,686.03 348,000.00 5,838,640.43
100.00 3,371,560.00 1,804,110.00 348,686.03 348,000.00 5,872,356.03
122.00 4,113,303.20 1,804,110.00 348,686.03 348,000.00 6,614,099.23
152.00 5,124,771.20 1,804,110.00 348,686.03 348,000.00 7,625,567.23

8of 15
Untuk 1 m3 Pekerjaan Plat Lantai
Kg/M3 Pembesian Beton 1 : 2 : 3 Bakisting Bongakar Siram Jumlah
25.00 842,890.00 1,804,110.00 490,426.03 348,000.00 3,485,426.03
35.00 1,180,046.00 1,804,110.00 490,426.03 348,000.00 3,822,582.03
41.00 1,382,339.60 1,804,110.00 490,426.03 348,000.00 4,024,875.63
90.00 3,034,404.00 1,804,110.00 490,426.03 348,000.00 5,676,940.03
110.00 3,708,716.00 1,804,110.00 490,426.03 348,000.00 6,351,252.03
148.00 4,989,908.80 1,804,110.00 490,426.03 348,000.00 7,632,444.83
240.00 8,091,744.00 1,804,110.00 490,426.03 348,000.00 10,734,280.03
256.00 8,631,193.60 1,804,110.00 490,426.03 348,000.00 11,273,729.63
263.00 8,867,202.80 1,804,110.00 490,426.03 348,000.00 11,509,738.83
359.00 12,103,900.40 1,804,110.00 490,426.03 348,000.00 14,746,436.43
419.00 14,126,836.40 1,804,110.00 490,426.03 348,000.00 16,769,372.43

PEKERJAAN SANITAIR :

1 An. SNI. 2002, Untuk Memasang 1 buah kloset jongkok keramik

Upah :
1.000 Oh Pekerja @ Rp. 87,000.00 = Rp. 87,000.00
1.500 Oh Tukang batu @ Rp. 98,000.00 = Rp. 147,000.00
1.500 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 151,500.00
0.160 Oh Mandor @ Rp. 133,000.00 = Rp. 21,280.00
Bahan :
1.000 Bh Kloset jongkok keramik @ Rp. 293,076.00 = Rp. 293,076.00
6.000 Kg Semen portland @ Rp. 2,750.00 = Rp. 16,500.00
0.010 M³ Pasir pasangan @ Rp. 357,500.00 = Rp. 3,575.00
Jumlah = Rp. 719,931.00

2 An. SNI. 2002, Untuk Memasang 1 buah urinoir keramik

Upah :
1.000 Oh Pekerja @ Rp. 87,000.00 = Rp. 87,000.00
1.000 Oh Tukang batu @ Rp. 98,000.00 = Rp. 98,000.00
0.100 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 10,100.00
0.100 Oh Mandor @ Rp. 133,000.00 = Rp. 13,300.00
Bahan :
1.000 Bh Urinoir keramik @ Rp. 900,000.00 = Rp. 900,000.00
30% Hrg Perlengkapan @ Rp. 270,000.00 = Rp. 81,000.00
6.000 Kg Semen portland @ Rp. 2,750.00 = Rp. 16,500.00
0.010 M³ Pasir pasangan @ Rp. 357,500.00 = Rp. 3,575.00
Jumlah = Rp. 1,209,475.00

9of 15
3 An. SNI. 2002, Untuk Memasang 1 buah wastafel keramik + cermin lengkap

Upah :
1.200 Oh Pekerja @ Rp. 87,000.00 = Rp. 104,400.00
0.450 Oh Tukang batu @ Rp. 98,000.00 = Rp. 44,100.00
0.150 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 15,150.00
0.100 Oh Mandor @ Rp. 133,000.00 = Rp. 13,300.00
Bahan :
1.000 Bh Wastafel keramik + cermin lengkap @ Rp. 475,200.00 = Rp. 475,200.00
12% Hrg Perlengkapan @ Rp. 57,024.00 = Rp. 6,842.88
6.000 Kg Semen portland @ Rp. 2,750.00 = Rp. 16,500.00
0.010 M³ Pasir pasangan @ Rp. 357,500.00 = Rp. 3,575.00
Jumlah = Rp. 679,067.88

4 An. SNI. 2002, Untuk Memasang 1 buah bak mandi batu bata volume 0,30 m³

Upah :
6.000 Oh Pekerja @ Rp. 87,000.00 = Rp. 522,000.00
3.000 Oh Tukang batu @ Rp. 98,000.00 = Rp. 294,000.00
0.300 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 30,300.00
0.300 Oh Mandor @ Rp. 133,000.00 = Rp. 39,900.00
Bahan :
0.400 M³ Batu bata @ Rp. 3,600.00 = Rp. 1,440.00
120.000 Kg Semen portland @ Rp. 2,750.00 = Rp. 330,000.00
0.300 M³ Pasir pasangan @ Rp. 357,500.00 = Rp. 107,250.00
360.000 Bh Porselen (11 x 11) cm @ Rp. 1,800.00 = Rp. 648,000.00
6.000 Kg Semen Warna @ Rp. 225,500.00 = Rp. 1,353,000.00
Jumlah = Rp. 3,325,890.00

5 An. SNI. 2002, Untuk Memasang 1 m' pipa galvanis diameter ½"

Upah :
0.054 Oh Pekerja @ Rp. 87,000.00 = Rp. 4,698.00
0.090 Oh Tukang batu @ Rp. 98,000.00 = Rp. 8,820.00
0.009 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 909.00
0.027 Oh Mandor @ Rp. 133,000.00 = Rp. 3,591.00
Bahan :
1.200 M' Pipa galvanis @ Rp. 25,000.80 = Rp. 30,000.96
35.0% Hrg Perlengkapan @ Rp. 8,750.28 = Rp. 3,062.60
Jumlah = Rp. 51,081.56

6 An. SNI. 2002, Untuk Memasang 1 m' pipa galvanis diameter 2"

Upah :
0.108 Oh Pekerja @ Rp. 87,000.00 = Rp. 9,396.00
0.180 Oh Tukang batu @ Rp. 98,000.00 = Rp. 17,640.00
0.018 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,818.00
0.0054 Oh Mandor @ Rp. 133,000.00 = Rp. 718.20
Bahan :
1.200 M' Pipa galvanis @ Rp. 130,000.80 = Rp. 156,000.96
35.0% Hrg Perlengkapan @ Rp. 45,500.28 = Rp. 15,925.10
Jumlah = Rp. 201,498.26

10of 15
7 An. SNI. 2002, Untuk Memasang 1 m' pipa galvanis diameter 3"

Upah :
0.108 Oh Pekerja @ Rp. 87,000.00 = Rp. 9,396.00
0.180 Oh Tukang batu @ Rp. 98,000.00 = Rp. 17,640.00
0.018 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,818.00
0.0054 Oh Mandor @ Rp. 133,000.00 = Rp. 718.20
Bahan :
1.200 M' Pipa galvanis @ Rp. 270,000.00 = Rp. 324,000.00
35.0% Hrg Perlengkapan @ Rp. 94,500.00 = Rp. 33,075.00
Jumlah = Rp. 386,647.20

8 An. SNI. 2002, Untuk Memasang 1buah Floor drain

Upah :
0.010 Oh Pekerja @ Rp. 87,000.00 = Rp. 870.00
0.100 Oh Tukang batu @ Rp. 98,000.00 = Rp. 9,800.00
0.010 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,010.00
0.005 Oh Mandor @ Rp. 133,000.00 = Rp. 665.00
Bahan :
1.000 Bh Floor drain @ Rp. 58,464.00 = Rp. 58,464.00
Jumlah = Rp. 70,809.00

PEKERJAAN PENUTUP LANTAI DAN DINDING :

2
1 An. SNI. 2002, Untuk 1 M pasang lantai keramik 20 x 20 cm

Upah :
0.620 Oh Pekerja @ Rp. 87,000.00 = Rp. 53,940.00
0.350 Oh Tukang batu @ Rp. 98,000.00 = Rp. 34,300.00
0.035 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 3,535.00
0.030 Oh Mandor @ Rp. 133,000.00 = Rp. 3,990.00

Bahan :
25.000 Bh keramik 20 x 20 cm @ Rp. 10,200.00 = Rp. 255,000.00
11.380 Kg Semen portland @ Rp. 2,750.00 = Rp. 31,295.00
0.042 M³ Pasir pasangan @ Rp. 357,500.00 = Rp. 15,015.00
1.500 Kg Semen warna @ Rp. 225,500.00 = Rp. 338,250.00
Jumlah = Rp. 735,325.00

2
2 An. SNI. 2002, Untuk 1 M pasang lantai keramik 30 x 30 cm

Upah :
0.620 Oh Pekerja @ Rp. 87,000.00 = Rp. 53,940.00
0.350 Oh Tukang batu @ Rp. 98,000.00 = Rp. 34,300.00
0.035 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 3,535.00
0.030 Oh Mandor @ Rp. 133,000.00 = Rp. 3,990.00
Bahan :
12.000 Bh Keramik 30 x 30 cm @ Rp. 14,230.77 = Rp. 170,769.23
14.150 Kg Semen portland @ Rp. 2,750.00 = Rp. 38,912.50
0.039 M³ Pasir pasangan @ Rp. 357,500.00 = Rp. 13,942.50
2.000 Kg Semen warna @ Rp. 225,500.00 = Rp. 451,000.00
Jumlah = Rp. 770,389.23

11of 15
2
3 An. SNI. 2002, Untuk 1 M pasang lantai keramik 40 x 40 cm

Upah :
0.620 Oh Pekerja @ Rp. 87,000.00 = Rp. 53,940.00
0.350 Oh Tukang batu @ Rp. 98,000.00 = Rp. 34,300.00
0.035 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 3,535.00
0.030 Oh Mandor @ Rp. 133,000.00 = Rp. 3,990.00
Bahan :
7.000 Bh Keramik 40 x 40 cm @ Rp. 47,500.00 = Rp. 332,500.00
14.150 Kg Semen portland @ Rp. 2,750.00 = Rp. 38,912.50
0.039 M³ Pasir pasangan @ Rp. 357,500.00 = Rp. 13,942.50
2.000 Kg Semen warna @ Rp. 225,500.00 = Rp. 451,000.00
Jumlah = Rp. 932,120.00

2
4 An. SNI. 2002, Untuk 1 M pasang dinding keramik 10 x 20 cm

Upah :
0.600 Oh Pekerja @ Rp. 87,000.00 = Rp. 52,200.00
0.450 Oh Tukang batu @ Rp. 98,000.00 = Rp. 44,100.00
0.045 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 4,545.00
0.030 Oh Mandor @ Rp. 133,000.00 = Rp. 3,990.00
Bahan :
50.000 Bh Keramik 10 x 20 cm @ Rp. 2,280.00 = Rp. 114,000.00
9.300 Kg Semen abu-abu @ Rp. 2,750.00 = Rp. 25,575.00
0.018 M³ Pasir pasangan @ Rp. 357,500.00 = Rp. 6,435.00
1.500 Kg Semen warna @ Rp. 225,500.00 = Rp. 338,250.00
Jumlah = Rp. 589,095.00

2
5 An. SNI. 2002, Untuk 1 M pasang dinding keramik 20 x 20 cm

Upah :
0.600 Oh Pekerja @ Rp. 87,000.00 = Rp. 52,200.00
0.450 Oh Tukang batu @ Rp. 98,000.00 = Rp. 44,100.00
0.045 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 4,545.00
0.030 Oh Mandor @ Rp. 133,000.00 = Rp. 3,990.00
Bahan :
25.000 Bh Keramik 20 x 20 cm @ Rp. 9,720.00 = Rp. 243,000.00
9.300 Kg Semen abu-abu @ Rp. 2,750.00 = Rp. 25,575.00
0.018 M³ Pasir pasangan @ Rp. 357,500.00 = Rp. 6,435.00
1.500 Kg Semen warna @ Rp. 225,500.00 = Rp. 338,250.00
Jumlah = Rp. 718,095.00

PEKERJAAN PENGECATAN :

2
1 An. SNI. 2002, Untuk 1 M pengecatan bidang kayu baru (1 lapi plamir), 1 lapis
cat dasar, 2 lapis cat penutup.

Upah :
0.0700 Oh Pekerja @ Rp. 87,000.00 = Rp. 6,090.00
0.0090 Oh Tukang cat @ Rp. 98,000.00 = Rp. 882.00
0.0060 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 606.00
0.0025 Oh Mandor @ Rp. 133,000.00 = Rp. 332.50
Bahan :
0.2000 Kg Cat meni @ Rp. 34,398.00 = Rp. 6,879.60
0.1500 Kg Plamir @ Rp. 29,640.00 = Rp. 4,446.00
0.1700 Kg Cat dasar @ Rp. 23,400.00 = Rp. 3,978.00
0.2600 Kg Cat penutup 2 kali @ Rp. 62,400.00 = Rp. 16,224.00
Jumlah = Rp. 39,438.10

12of 15
2
2 An. SNI. 2002, Untuk 1 M peleburan bidang kayu dengan politur.

Upah :
0.0600 Oh Tukang cat @ Rp. 98,000.00 = Rp. 5,880.00
0.0160 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,616.00
0.0025 Oh Mandor @ Rp. 133,000.00 = Rp. 332.50
Bahan :
0.1500 Ltr Politur @ Rp. 52,794.00 = Rp. 7,919.10
0.3720 Ltr Politur jadi @ Rp. 52,794.00 = Rp. 19,639.37
2.0000 Lbr Ampelas @ Rp. 7,800.00 = Rp. 15,600.00
Jumlah = Rp. 50,986.97

2
3 An. SNI. 2002, Untuk 1 M pengecatan tembok baru (1 lapis plamir,
1 lapis cat dasar, 2 lapis cat penutup).

Upah :
0.0200 Oh Pekerja @ Rp. 87,000.00 = Rp. 1,740.00
0.0630 Oh Tukang cat @ Rp. 98,000.00 = Rp. 6,174.00
0.0063 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 636.30
0.0025 Oh Mandor @ Rp. 133,000.00 = Rp. 332.50
Bahan :
0.1000 Kg Plamir @ Rp. 24,960.00 = Rp. 2,496.00
0.1000 Kg Cat dasar @ Rp. 18,000.00 = Rp. 1,800.00
0.2600 Kg Cat penutup 2 x @ Rp. 37,440.00 = Rp. 9,734.40
Jumlah = Rp. 22,913.20

2
4 An. SNI. 2002, Untuk 1 M pengecatan tembok baru (1 lapis plamir,
1 lapis cat dasar, 2 lapis cat penutup) dengan cat aquaproof

Upah :
0.0200 Oh Pekerja @ Rp. 87,000.00 = Rp. 1,740.00
0.0630 Oh Tukang cat @ Rp. 98,000.00 = Rp. 6,174.00
0.0063 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 636.30
0.0025 Oh Mandor @ Rp. 133,000.00 = Rp. 332.50
Bahan :
0.1000 Kg Plamir @ Rp. 24,960.00 = Rp. 2,496.00
0.1000 Kg Cat dasar @ Rp. 18,000.00 = Rp. 1,800.00
0.2600 Kg Cat penutup 2 x dgn aquaproof @ Rp. 75,840.00 = Rp. 19,718.40
Jumlah = Rp. 32,897.20

2
5 An. SNI. 2002, Untuk 1 M pengecatan permukaan baja dengan meni besi.

Upah :
0.0200 Oh Pekerja @ Rp. 87,000.00 = Rp. 1,740.00
0.2000 Oh Tukang cat @ Rp. 98,000.00 = Rp. 19,600.00
0.0200 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 2,020.00
0.0100 Oh Mandor @ Rp. 133,000.00 = Rp. 1,330.00
Bahan :
0.1000 Kg Meni besi @ Rp. 34,398.00 = Rp. 3,439.80
0.0100 Bh Kuas @ Rp. 14,400.00 = Rp. 144.00
Jumlah = Rp. 28,273.80

13of 15
PEKERJAAN PENGGANTUNG / PENGUNCI DAN KACA :

1 An. SNI. 2002, Untuk 1 Buah pasang kunci tanam mutu baik

Upah :
0.010 Oh Pekerja @ Rp. 87,000.00 = Rp. 870.00
0.500 Oh Tukang kayu @ Rp. 98,000.00 = Rp. 49,000.00
0.010 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,010.00
0.005 Oh Mandor @ Rp. 133,000.00 = Rp. 665.00
Bahan :
1.000 Bh Kunci tanam mutu baik @ Rp. 288,600.00 = Rp. 288,600.00
Jumlah = Rp. 340,145.00

2 An. SNI. 2002, Untuk 1 Buah pasang engsel pintu

Upah :
0.015 Oh Pekerja @ Rp. 87,000.00 = Rp. 1,305.00
0.150 Oh Tukang kayu @ Rp. 98,000.00 = Rp. 14,700.00
0.015 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,515.00
0.00075 Oh Mandor @ Rp. 133,000.00 = Rp. 99.75
Bahan :
1.000 Bh Engsel pintu @ Rp. 39,060.00 = Rp. 39,060.00
Jumlah = Rp. 56,679.75

3 An. SNI. 2002, Untuk 1 Buah pasang engsel jendela

Upah :
0.010 Oh Pekerja @ Rp. 87,000.00 = Rp. 870.00
0.100 Oh Tukang kayu @ Rp. 98,000.00 = Rp. 9,800.00
0.010 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,010.00
0.0005 Oh Mandor @ Rp. 133,000.00 = Rp. 66.50
Bahan :
1.000 Bh Engsel jendela @ Rp. 29,358.00 = Rp. 29,358.00
Jumlah = Rp. 41,104.50

4 An. SNI. 2002, Untuk 1 Buah pasang kait angin

Upah :
0.015 Oh Pekerja @ Rp. 87,000.00 = Rp. 1,305.00
0.150 Oh Tukang kayu @ Rp. 98,000.00 = Rp. 14,700.00
0.015 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,515.00
0.00075 Oh Mandor @ Rp. 133,000.00 = Rp. 99.75
Bahan :
1.000 Bh Kait angin @ Rp. 30,000.00 = Rp. 30,000.00
Jumlah = Rp. 47,619.75

5 An. SNI. 2002, Untuk 1 Buah pasang grendel pintu/jendela

Upah :
0.015 Oh Pekerja @ Rp. 87,000.00 = Rp. 1,305.00
0.150 Oh Tukang kayu @ Rp. 98,000.00 = Rp. 14,700.00
0.015 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,515.00
0.00075 Oh Mandor @ Rp. 133,000.00 = Rp. 99.75
Bahan :
1.000 Bh Grendel @ Rp. 21,600.00 = Rp. 21,600.00
Jumlah = Rp. 39,219.75

14of 15
2
6 An. SNI. 2002, Untuk 1 M pasang kaca bening, tebal 5 mm

Upah :
0.015 Oh Pekerja @ Rp. 87,000.00 = Rp. 1,305.00
0.150 Oh Tukang kayu @ Rp. 98,000.00 = Rp. 14,700.00
0.015 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,515.00
0.00075 Oh Mandor @ Rp. 133,000.00 = Rp. 99.75
Bahan :
1.100 M² Kaca bening t = 5 mm @ Rp. 386,826.00 = Rp. 425,508.60
Jumlah = Rp. 443,128.35

2
7 An. SNI. 2002, Untuk 1 M pasang kaca buram, tebal 5 mm

Upah :
0.015 Oh Pekerja @ Rp. 87,000.00 = Rp. 1,305.00
0.150 Oh Tukang kayu @ Rp. 98,000.00 = Rp. 14,700.00
0.015 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,515.00
0.00075 Oh Mandor @ Rp. 133,000.00 = Rp. 99.75
Bahan :
1.100 M² Kaca buram t = 5 mm @ Rp. 471,360.00 = Rp. 518,496.00
Jumlah = Rp. 536,115.75

2
8 An. SNI. 2002, Untuk 1 M pasang kaca reiben, tebal 5 mm

Upah :
0.015 Oh Pekerja @ Rp. 87,000.00 = Rp. 1,305.00
0.150 Oh Tukang kayu @ Rp. 98,000.00 = Rp. 14,700.00
0.015 Oh Kepala Tukang @ Rp. 101,000.00 = Rp. 1,515.00
0.00075 Oh Mandor @ Rp. 133,000.00 = Rp. 99.75
Bahan :
1.100 M² Kaca reiben t = 5 mm @ Rp. 464,184.00 = Rp. 510,602.40
Jumlah = Rp. 528,222.15

15of 15
DAFTAR HARGA SATUAN UPAH

No. Uraian Sat. Upah

1 2 3 4

1 Pekerja Or/Hr Rp. 87,000.00

2 Tukang Or/Hr Rp. 98,000.00
3 Kepala Tukang Or/Hr Rp. 101,000.00
4 Mandor Or/Hr Rp. 133,000.00

DAFTAR HARGA SATUAN BAHAN

No. Uraian Sat. Harga Bahan

1 2 3 4

1 Tanah Urug M3 Rp. 292,500.00

2 Sirtu M3 Rp. 357,500.00
3 Pasir Urug M3 Rp. 357,500.00
4 Pasir Beton / Pasang M3 Rp. 357,500.00
5 Kerikil M3 Rp. 422,500.00
6 Batu pecah 1/3 cm M3 Rp. 422,500.00
7 Batu Kali M3 Rp. 422,500.00
8 Batu Batako BH Rp. 3,600.00
9 Kayu Klas I (Kayu Besi) M3 Rp. 4,166,250.00
10 Kayu Klas I (Kayu Lenggua) M3 Rp. 4,166,250.00
11 Papan Kayu Klas I (Kayu Besi) M3 Rp. 4,166,250.00
12 Papan Kayu Klas I (Kayu Lenggua) M3 Rp. 4,166,250.00
13 Kayu Klas II (Kayu Makila/Meranti) M3 Rp. 2,208,250.00
14 Kayu Klas II (Kayu Campuran) M3 Rp. 2,208,250.00
15 Papan Kayu Klas II (Kayu Makila/Meranti) M3 Rp. 2,208,250.00
16 Papan Kayu Klas II (Campuran) M3 Rp. 2,208,250.00
17 Dolken kayu galam Ǿ 8-10/4 m Btg Rp. 35,000.00
18 Formtie/ penjaga jarak bekisting BH Rp. 18,000.00
19 Mur dan baut BH Rp. 26,400.00
20 Semen PC 50 Kg ZAK Rp. 137,500.00
21 Semen Putih ZAK Rp. 225,500.00
22 Semen Warna KG Rp. 225,500.00
23 Besi Beton KG Rp. 29,400.00
24 Besi beton Ø 10 mm Staf Rp. 146,760.00
25 Besi beton Ø 16 mm Staf Rp. 645,840.00
26 Kawat Beton (Bendrat) Kg Rp. 29,640.00
27 Besi strip Kg Rp. 17,520.00
28 Keramik 40/40 cm (polos) Bh Rp. 47,500.00
29 Keramik 30/30 cm (polos) Bh Rp. 14,230.77
30 Keramik 30/30 cm (anti slip) Bh Rp. 12,600.00
31 Keramik 20/20 cm (anti slip) Bh Rp. 10,200.00
32 Keramik 20/20 cm (polos) Bh Rp. 9,720.00
33 Keramik 11/11 cm (polos) Bh Rp. 1,800.00
34 Keramik 10/20 cm (polos) Bh Rp. 2,280.00
35 Tripleks 3 mm Lbr Rp. 76,800.00
36 Tripleks 4 mm Lbr Rp. 108,000.00

1of 3
No. Uraian Sat. Harga Bahan

1 2 3 4

37 Teakwood Lbr Rp. 132,000.00

38 Tripleks lapis alumiunium Lbr Rp. 174,000.00
39 Kalsiboard Lbr Rp. 184,800.00
40 Plywood 9 mm Lbr Rp. 228,000.00
41 Lies Profil 4/4 cm kayu klas II M' Rp. 12,600.00
42 Lies Profil 3/3 cm kayu klas II M' Rp. 10,800.00
43 Zink Gelombang BJLS 0,25 mm Lbr Rp. 78,876.00
44 Zink Gelombang BJLS 0,20 mm Lbr Rp. 63,096.00
45 Zink Licin BJLS 0,25 mm Lbr Rp. 97,902.00
46 Zink Licin BJLS 0,20 mm Lbr Rp. 78,312.00
47 Genteng metal Lbr Rp. 78,750.00
48 Nok genteng metal Lbr Rp. 86,688.00
49 Paku Genteng metal KG Rp. 38,586.00
50 Paku Zink KG Rp. 38,586.00
51 Paku Jembatan KG Rp. 42,000.00
52 Paku Tripleks Biasa KG Rp. 31,282.80
53 Paku Tripleks putih KG Rp. 37,538.40
54 Paku Semua Ukuran KG Rp. 28,153.20
55 Kaca Bening 3 mm M2 Rp. 350,106.00
56 Kaca Bening 5 mm M2 Rp. 386,826.00
57 Kaca reiben 5 mm M2 Rp. 464,184.00
58 Kaca Buram 5 mm M2 Rp. 471,360.00
59 Kunci Pintu Tanam 2 Slag Bh Rp. 288,600.00
60 Kunci Pintu WC/KM Bh Rp. 96,720.00
61 Engsel Pintu Nilon 4" Psg Rp. 39,060.00
62 Engsel Pintu Nilon 3" Psg Rp. 29,358.00
63 Kait Angin Jendela/Ventilasi Kuningan Psg Rp. 30,000.00
64 Grendel Pintu Bh Rp. 21,600.00
65 Kertas Amplas semua ukuran Lbr Rp. 7,800.00
66 Plamir Tembok Boyo KG Rp. 24,960.00
67 Plamir Kayu / Dumpul Kayu Nipon KG Rp. 29,640.00
68 Lem kayu LTR Rp. 21,000.00
69 Cat Dasar Kayu Kembang KG Rp. 23,400.00
70 Cat Dasar tembok KG Rp. 18,000.00
71 Cat Tembok Metrolite KG Rp. 37,440.00
72 Cat Aquaproof KG Rp. 75,840.00
73 Cat Kayu Glotex KG Rp. 62,400.00
74 Politur Jadi KG Rp. 52,794.00
75 Cat Menie Nippon Paint KG Rp. 34,398.00
76 Minyak Cat Tinner A LTR Rp. 15,750.00
77 Minyak Cat (Tineer) LTR Rp. 15,750.00
78 Minyak bakesting LTR Rp. 18,000.00
79 Kuas Bh Rp. 14,400.00
80 Klosed jongkok keramik Bh Rp. 293,076.00
81 Urinaoir keramik Bh Rp. 900,000.00

2of 3
No. Uraian Sat. Harga Bahan

1 2 3 4

82 Washtafel keramik + cermin lengkap Bh Rp. 475,200.00

83 Bak air lapis keramik Bh Rp. 2,580,000.00
84 Floor drain Bh Rp. 58,464.00
85 Titik Cahaya TTK Rp. 383,760.00
86 Lampu TL 40 Watt Komplet merk Philips BH Rp. 270,000.00
87 Lampu Philips SL 18 Watt + Vitting BH Rp. 68,160.00
88 Lampu Philips SL 8 Watt + Vitting BH Rp. 59,880.00
89 Saklar Ganda Broco Inbouw BH Rp. 47,250.00
90 Saklar Tunggal Broco Inbouw BH Rp. 40,950.00
91 Stop Kontak Broco Inbouw BH Rp. 44,100.00
92 Panel MCB 10 A BH Rp. 358,800.00
93 Kusen Alumunium /M' Rp. 146,400.00
94 Pipa GIP Medium A dia. 1/2'' /M' Rp. 25,000.80
95 Pipa GIP Medium A dia. 3/4'' /M' Rp. 30,000.00
96 Pipa GIP Medium A dia. 1'' /M' Rp. 49,000.80
97 Pipa GIP Medium A dia. 1 1/2'' /M' Rp. 75,000.00
98 Pipa GIP Medium A dia. 2'' /M' Rp. 130,000.80
99 Pipa GIP Medium A dia. 3'' /M' Rp. 270,000.00
100 Pipa GIP Medium A dia. 4'' /M' Rp. 350,000.40
101 Pipa PVC dia. 4'' /M' Rp. 60,826.50
102 Pipa PVC dia. 3'' /M' Rp. 52,132.50
103 Pipa PVC dia. 2'' /M' Rp. 42,430.50
104 Pipa hawa GIP dia. 1.5'' /Bh Rp. 240,000.00
105 Pipa hawa GIP dia. 2'' /Bh Rp. 360,000.00
106 Tee Gip dia. 2'' x 1 1/2'' /Bh Rp. 57,000.00
107 Dop Gip dia. 1 1/2'' /Bh Rp. 25,200.00
108 Knie Gip dia. 1/2'' x 90° /Bh Rp. 6,600.00
109 Nepel Gip dia. 1/2'' /Bh Rp. 9,000.00
110 Tee Gip dia. 1/2'' x 1/2'' /Bh Rp. 18,600.00
111 Atap Kran dia. 1/2'' /Bh Rp. 67,200.00
112 Valve Socket dia. 1/2'' /Bh Rp. 132,000.00
113 Dop Gip dia. 1 1/2'' /Bh Rp. 12,000.00
114 Sock Gip dia. 1 1/2'' /Bh Rp. 30,000.00
115 Sock Gip dia. 1/2'' /Bh Rp. 20,400.00
116 Karet paking t = 3 mm /Bh Rp. 78,000.00
117 Seal Tape /Bh Rp. 6,000.00

3of 3