NAME: Pepito,Mark Venes DATE: 03-02-2025 SCORE:
WORK ON SHEETS
Case 1: Fabi Corporation
1.What amount should be reported as share premium from preference share?
Answer:
Proceeds from preference share P 4,800,000
Less: PV of preference share (4,000,000)
Preference share premium P 800,000
2. What amount should be reported as share premium from ordinary shares?
Answer:
Proceeds from ordinary share P 3,200,000
Less: PV from ordinary share (2,000,000)
Ordinary share premium 1,200,000
Case 2: Recayo Corporation
Date Shares Share Share Shareholder’s
Capital Premium Equity
January 01 P 30,000 P 3,000,000 P 1,500,000 P 4,500,000
February 01 2,000 200,000 50,000 250,000
March 01 (5,000) - (600,000)
October 31 - - 1,100,000 1,100,000
November 15 (32k x 2) 64,000 -
(5k x 2) 10,000 -
December 15 20,000 1,000,000 500,000 1,500,000
December 31 - - - 2,000,000
TOTAL P 74,000 P 4,200,000 P 3,150,000 P 8,750,000
Issue price of bonds P 6,000,000
Market price of bonds (4,900,000)
Share premium P 1,100,000
3. What amount should be reported as share capital at year-end?
Answer:
January 01 (30,000 shares x 100 par value) P 3,000,000
February 01 (2,000 shares x 100 par value) 200,000
December 15 (20,000 x 50 par value) 1,000,000
Share capital at year-end P 4,200,000
4.What amount should be recognized as a share premium at year-end?
Answer:
Jan. 01 ( 30,000 shares x 50) P 1,500,000
Feb. 01 ( 250,000-200,000) 50,000
Oct. 31 Conversion Feature 1,100,000
Dec. 15 ( 20,000 x 25) 500,000
Share Premium at year-end P 3,150,000
5.What is the total shareholder’s equity at year-end?
Answer: P 8,750,000