S4Capital 2022 Annual Report - 0
S4Capital 2022 Annual Report - 0
S4Capital 2022 Annual Report - 0
By winning
www.s4capital.com/annualreport22
In this report
0
Our business
02 Financial highlights
04 Business model
06 What’s happening, NOW
1
Strategic Report
11 Letter to shareowners
14 Progress against our strategy
16 Measuring success: Key Performance Indicators
17 Financial review
24 Principal risks and uncertainties
Pages 65–70 also form part of the Strategic Report
2
Industry outlook and ESG reports
30 Our world now
By Sir Martin Sorrell
37 ESG: Our sustainability commitments
40 TCFD Report
48 Material impact and our stakeholders
50 Zero Impact Workspaces
55 Sustainable Work
57 Diversity, Equity and Inclusion
62 ESG stories
65 Non-financial information statement
66 Section 172 statement
3
Governance Report
72 Corporate governance statement of compliance
74 Leadership: Board of Directors
78 Executive Chairman’s statement
80 The role of the Board
89 Audit and Risk Committee Report
94 Nomination and Remuneration Committee Report
99 Remuneration Report
117 Directors’ Report
4
Financial statements
122 Independent Auditors’ Report
134 Consolidated statement of profit or loss
135 Consolidated statement of comprehensive income
136 Consolidated balance sheet
137 Consolidated statement of changes in equity
138 Consolidated statement of cash flows
139 Notes to the consolidated financial statements
194 Company financial statements
201 Appendix: Alternative Performance Measures
206 Shareowner information
Financial highlights
£1.9bn £1.9bn
+45.8% +24.3%
Like-for-like2 +23.5%
£1,069.5m £1,108.7m
+55.8% +25.8%
Like-for-like +24.3%
£891.7m £924.1m
+59.1% +27.1%
Like-for-like +25.9%
£124.2m £136.3m
+23.0% -11.8%
Like-for-like -16.4%
13.9% 14.7%
-410bps -650bps
Like-for-like -710bps
-£135.3m £114.1m
2021 -£42.1m +20.4%
Like-for-like -19.5%
-£159.7m £89.7m
2021 -£55.7m +10.5%
-27.0p 11.8p
2021 -10.3p 2021 13.0p
£911m 158.6p
For full reconciliation from statutory to non-GAAP measures, please refer to the Alternative
Performance Measures Appendix on page 201.
Notes:
1. Billings is gross billings to clients including pass-through costs.
2. Like-for-like relates to 2021 being restated to show the unaudited numbers for the previous year of the existing and acquired
businesses consolidated for the same months as in 2022 applying currency rates as used in 2022.
3. Pro-forma numbers relate to unaudited full-year non-statutory and non-GAAP consolidated results in constant currency as
if the S4Capital plc Group (the Group) had existed in full for the year and have been prepared under comparable GAAP with
no consolidation eliminations in the pre-acquisition period.
4. Operational EBITDA is EBITDA adjusted for acquisition related expenses, non-recurring items (primarily acquisition
payments tied to continued employment, restructuring costs and amortisation of business combination intangible assets)
and recurring share-based payments, and includes right-of-use assets depreciation. It is a non-GAAP measure management
uses to assess the underlying business performance.
5. Operational EBITDA margin is operational EBITDA as a percentage of net revenue.
6. Adjusted operating profit is operating profit/loss adjusted for non-recurring items (as defined above) and recurring
share-based payments.
7. Adjusted result before income tax is profit/loss before income tax adjusted for non-recurring items (as defined above)
and recurring share-based payment.
Business model
32 driven by AI.
Underpinned by:
Our people Financial performance
Read more on pages 57–61 Read more on pages 17–23
A commitment to ESG Risk management
Read more on pages 37–64 Read more on pages 24–28
Geography
Our clients Our presence in 32 countries enables us to provide
We work for global, multinational, regional and global coverage and local insight.
local clients. We build scaled relationships with our
clients, becoming partners they rely on for their
marketing, technology and growth needs.
Almost half of our revenue is from clients in the Single P&L
Technology sector which provide us with exciting Unlike traditional agency holding companies,
growth and partner opportunities. We have a we have a single P&L, aligned around the
stated objective to develop 20 scaled clients of Media.Monks brand. This allows us to provide
$20 million or more in revenue (‘whoppers’). an integrated service to clients, broader career
paths for our people and a more profitable model
for investors.
Speed
Agility is at the heart of our offer to clients.
We leverage technology and our unitary approach Addressable markets
to respond to client requirements quickly We focus on large high-growth market
and efficiently. opportunities including the digital marketing,
media and transformation markets. These are all
expanding multi-billion dollar markets, which allows
us to focus on growth without the distraction of
Quality providing services in declining traditional markets.
What’s happening,
AI
Michael Dobell
Chief Innovation Officer
Social “ New
Bruno Lambertini decentralised
CEO, Circus.Monks
platforms are
Three big things – and how we’re responding
creating a bigger
1. A
udiences are moving away from content sharing and a meeting point fragmentation of
to a place where they can broadcast, where they can be entertained.
Where there is a marketplace for them. audiences into
2. T
he emergence of new decentralised platforms is creating a bigger
fragmentation of audiences into smaller and niche communities. smaller and niche
3. And CEOs and CMOs are asking: how can I translate and transform communities”
my business into a social-first organisation?
Our answer: to turn everything we touch into social, by deciphering
social signals, crafting social dynamics and enabling social conversion
to impact our clients’ top and bottom line.
Our partners
Scott Jamieson
VP, Global CRM practice
China
Rogier Bikker
Managing Director, Media.Monks China
Digital
transformation
Brady Brim-DeForest
CEO, TheoremOne
We catalyse industries
by innovating, flexing and
re-inventing how businesses
interact with the world, now.
Letter to shareowners
productivity, in delivering more empathetic In August 2022, Colin Day was appointed to
hyper-personalisation (better targeted content S4Capital’s Board as a Non-Executive Director
at greater scale), more automated media and the new Chair of the Audit and Risk
planning and buying and ensuring our people Committee. Colin has decades of experience
have access to what we term AI’s ‘superpowers’. in both management and governance roles.
We do, however, expect our markets and clients
In addition, Christopher S. Martin, one of
to grow more slowly in 2023, reflecting the
the founders of MightyHive Inc., has been
weaker global economic conditions which have
appointed Chief Operating Officer, to scale
been impacted by inflation and higher interest
the Company’s organisational structure
rates, and general geopolitical uncertainty
and processes.
around US/China relations, the war in Ukraine
and relations with Iran. We now have a Board of 15 Directors, nine Non-
Executive Directors, of which four are women
The Company reports in three well-defined
and five are men, and six Executive Directors.
practices: Content, Data&Digital Media and
Technology Services. Content, which had Environmental, Social and
a challenging first half, had much improved
operational EBITDA delivery in the second
Governance (ESG) strategy
half, with net revenue growth converting 2022 was a year of action, concentrated
to the bottom line reflecting a more tightly around the three areas of our ESG strategy:
managed cost base. Data&Digital Media saw Zero Impact Workspaces; Sustainable Work;
operational EBITDA reduce significantly in and Diversity, Equity and Inclusion (DE&I).
2022 against a strong comparative in 2021. We are adopting new tools to help us
Net revenue growth, although good, was lower move towards increased transparency and
than expected in the second half and costs measuring of CO2 emissions. We continue
ran ahead of growth. Corrective actions are to engage with leading stakeholders,
being taken. In Technology Services, both industry efforts and global initiatives – like
Zemoga and TheoremOne performed strongly the World Economic Forum and Shanghai
in the year. Municipality’s International Business Leaders’
As expected and reflecting the need to improve Advisory Council (IBLAC). After signing The
the Company’s financial management, central Climate Pledge in 2021 with a goal to reach
costs grew significantly in 2022 with investment net zero by 2040, we took full inventory of
in people and processes to strengthen finance, our emissions, using the Greenhouse Gas
legal, governance and assurance. (GHG) Protocol standards to understand the
reduction opportunities within the Company.
Board updates We submitted our SBTi letter of commitment
In 2022 the Company strengthened its Board and are developing a detailed roadmap in 2023.
with a number of senior appointments. Across the Group, we donated 4,090 hours for
In January 2022 we were pleased to welcome community and charity services and increased
Mary Basterfield as our new Group Chief our For Good projects from 251 to 445.
Financial Officer and Executive Director. We focused on our people and people
Mary has over 20 years of extensive experience with the launch of our DE&I
financial experience and, since joining, platform, Diversity in Action, which touches
Mary has appointed several experienced all aspects of our business.
finance professionals within the Group and
practice finance teams. The team has made
significant progress in the year allowing the
Group to deliver its full year 2022 results in
a timely manner.
• Attract, retain and develop the best • Chief People Officer (CPO) appointed
talent in the industry • Launched global diversity programme
People • People experience and global communications launched
• Obsidian Black Leadership Program
• Global Monk action committees on mental health and equity
for women
• Global hiring approval process to align cost and growth
• Outpace the growth of the addressable • Achieved 26% like-for-like net revenue growth
digital markets • Addressable markets will grow at 7-8% in 2023
Revenue growth
• Improve margin, long-term target of • Did not achieve targets
20–22% operational EBITDA margin • Implemented tight controls over investment in people
Margin and discretionary costs to better balance the P&L
• Global merit cycles for all parts of the business • Four quarterly career
• Quarterly career growth conversations and reviews growth conversations
• Continue to manage people cost in line with revenue growth • Churn rate
• Expand global DE&I and community groups Read more on pages 57–61
• Identify global peer-to-peer learning platform
• Accelerate.Monks middle management training programme
• Motif.Monks senior management retention programme
• Set SBTi (Emission reduction) targets and submit them to SBTi for approval • Carbon output reduction
• Set ESG 2030 strategy with key performance indicators (KPIs) • Progress B Corp
• ESG software implementation accreditation
• ESG reporting • Increase Purpose-
• Implement impact day for employees (voluntary/community work) driven clients and For
Good projects
• Implement ESG policies and enhance governance and procedures
• Reduce business flights
• Increase renewable energy
Read more on pages 37–64
• Achieve 2023 like-for-like growth target in line with guidance • Like-for-like net
revenue growth
Read more on pages 17–23
£891.7m
2022 2021
Female
Like-for-like +25.9%
This is more closely aligned to the fees the Group We have made strides in our commitment to foster
earns for its services provided to the clients. This is an environment of diversity, equity, inclusion and
a key metric used in business when looking at both belonging by focusing on gender equality and gender
Group and practice performance. pay gap equality, among others detailed on page 57.
13.9% 20
2022 13.9% out of 33 combinations
2021 18.0%
fully integrated to date
Like-for-like -710bps
Operational EBITDA margin is operating profit
before the impact of adjusting items, amortisation of
intangible assets and property, plant and equipment
depreciation, as a percentage of net revenue.
Note:
1. Further detail on alternative performance measures can be found in the Appendix to the Annual Report and Accounts on page 201.
Financial review
£1,890.5m 13.9%
+45.8% -410 basis points
Like-for-like1 +23.5% Like-for-like1 -710 basis points
Revenue Adjusted operating profit
£1,069.5m £114.1m
+55.8% +20.4%
Like-for-like1 +24.3% Like-for-like1 -19.5%
Net revenue Operating loss
£891.7m -£135.3m
+59.1% 2021 -£42.1m
Like-for-like1 +25.9%
Operational EBITDA
£124.2m
+23.0%
Like-for-like1 -16.4%
Note:
1. Like-for-like is a non-GAAP measure and relates to 2021 being restated to show the unaudited numbers for the previous
year of the existing and acquired businesses consolidated for the same months as in 2022 applying currency rates as used
in 2022.
Notes:
1. Billings is gross billings to clients including pass-through costs.
2. Like-for-like is a non-GAAP measure and relates to 2021 being restated to show the unaudited numbers for the previous
year of the existing and acquired businesses consolidated for the same months as in 2022 applying currency rates as used
in 2022.
3. Pro-forma numbers relate to unaudited full year non-statutory and non-GAAP consolidated results in constant currency as if
the Group had existed in full for the year and have been prepared under comparable GAAP with no consolidation eliminations
in the pre-acquisition period.
4. Controlled billings is billings we influenced in addition to billings that flowed through our income statement.
Adjusted operating profit was up 20.4% Adjusted basic earnings per share was 11.8p,
on a reported basis to £114.1 million from versus adjusted basic earnings per share of
£94.8 million, before adjusting items of 13.0p in 2021. Basic loss per share was 27.0p
£249.4 million, including combination payments (2021: 10.3p). The Board has decided that no
tied to continued employment, share-based dividends will be declared in 2022, as was the
compensation, restructuring costs primarily case in 2021, given the focus is on profitable
related to headcount and amortisation of growth and reducing the level of net debt.
business combination intangible assets.
Like-for-like adjusted operating profit was down
19.5% and pro-forma adjusted operating profit
was down 14.7%.
The reported operating loss of £135.3 million,
was £93.2 million higher than in 2021,
reflecting an increase in the amortisation of
intangible assets, accounting for combinations
including those made in 2022, the write down
of 4 Mile and the impact of increased personnel
costs. Loss for the year was £159.6 million
(2021: £56.7 million).
Billings £m Revenue £m
2022 1,890.5 2022 1,069.5
2021 1,296.9 2021 686.6
2020 650.4 2020 342.7
£124.2
£125.0 25%
£101.0
£100.0 21.1% 20%
19.5%
18.0%
£75.0 15%
£62.2
13.9%
£50.0 10%
£33.4
£25.0 5%
Profit
£0.0 0% % margin
FY 2019 FY 2020 FY 2021 FY 2022
Net revenue
2022 2021 LfL YoY
£m £m
Net revenue 891.7 560.3 25.9%
EMEA 17.5%
APAC 6.9%
+31.2%
+4.8%
2022 2021
Cash flow
Year ending Year ending
31 December 31 December
2022 2021
£m £m
Operational EBITDA 124.2 101.0
Capital expenditure (16.1) (14.9)
Interest paid (14.2) (5.5)
Income tax paid (19.0) (13.9)
Change in working capital1 (5.1) (33.4)
Free cashflow 69.8 33.3
Free cash flow for 2022 was £69.8 million, an increase of £36.5 million compared to 2021.
This was driven by an improvement in operational EBITDA and the benefits of the focus on working
capital management, with only a small outflow of £5.1 million in year (in contrast to an outflow of
£33.4 million in 2021). This was partially offset by increased cash interest costs reflecting the term
loan being in place for the full year and the increase in interest rates during the year.
Cash paid in relation to combinations (M&A) increased £60.9 million year-on-year to £162.6 million
reflecting payments made in relation to 2022 combinations and prior year activity.
2022 2021
Net debt reconciliation £m £m
Cash and bank 223.6 301.0
Loans and borrowings (excluding bank overdrafts) (333.8) (317.1)
Bank overdrafts – (1.9)
Net debt (110.2) (18.0)
Lease liabilities (58.4) (42.0)
Net debt including lease liabilities (168.6) (60.0)
Economic environment
Macro-economic risks: Clients may reduce spending • The Group has a diversified client base
budgets for marketing and technology services as a and continues to review its route-to-
result of poor macro-economic conditions, both locally market, as well changing client demands
and globally. This could result in the Group being unable and expectations to help manage any
to meet financial targets or deliver growth expectations. economic headwinds.
• In addition, the Group is adopting a
more flexible and agile approach to
resource management and costs to
manage profitability.
Strategic
If the Group does not grow at the speed • The Group keeps a list of potential targets to
proposed in its strategy, or does not enable non-organic growth.
successfully integrate new businesses into • The Group continues to execute practices that
the Group, this may adversely impact on the will improve efficiency, reduce costs, and
Group’s financial position and operations. improve liquidity.
In addition, failure to successfully integrate
new businesses could lead to high
employee attrition rates and unnecessary
combination expenses.
Integration
Inadequate integration of merged entities • Integration remains a bonus metric to encourage
leads to increased costs, lack of clarity of the successful integration of combined businesses
governance, unclear roles and into the Group.
responsibilities, which in turn could impact • The Group is supporting full integration through a
the single services offering, increase attrition dedicated Post-Merger team, who are responsible
rates and increase risks of accounting errors for overseeing post-combination activities.
and legal issues.
• Processes maps are being developed to ensure a
smooth transition from the diligence and completion
phase, through to the full integration of each new
business into the Group.
Competitive environment
Industry competition: The advertising, • The Group focus on multiple lines of business
marketing and technology services industries and its strategy to offer integrated services and
are highly competitive and subject to disrupt the industry enables longer-term, more durable
significant and rapid change. client relationships.
The global shortage of technical talent can • The Group is in the process of leveraging a worldwide
drive up the cost of such talent eroding talent recruiting model that utilises fully-distributed
future margins. teams, which will enable the Group to compete for the
strongest global talent.
• Executives also maintain relationships with key partner
leadership from the Board level down to director for the
relevant practice.
Information security
Inadequate user access protocols could • A multi-year Information Security strategy is being
lead to information access by designed, which includes mitigation activities,
unauthorised individuals. awareness training, increased InfoSec
Disclosure of information by either error or headcount, rolling out security and monitoring tools,
phishing scams could lead to the release of an insider threat programme and developing policies
confidential information, loss of business, and processes.
commercial penalties and/or reputational • In addition, an Information Governance
damage. In addition, cyber-attacks, malware programme is being designed to manage
and ransomware could lead to system the lifecycle of information.
unavailability or client service disruption.
Viability Statement
In accordance with Provision 31 of the UK Corporate Governance Code 2018, the Board of Directors of S4Capital
Group (the Group) has assessed the prospects and viability of the Group over a period of three years from 1 January
2023. The three-year period has been chosen as it aligns with the Group’s strategic planning cycle, the rapidly
changing landscape in the marketing and advertising industry, and the time horizon typically employed for the
assessment of industry-specific risks and uncertainties.
The selection of a three-year period also allows the Group to balance short-term responsiveness with long-term
strategic planning, reflecting our focus on agility, adaptability, and innovation. This period is deemed appropriate
considering the following factors:
1. Industry dynamics: The marketing and advertising industry is characterised by rapid technological advancements,
evolving consumer preferences, and the need for constant innovation. A three-year period allows the Group to
monitor and adapt to these changes while maintaining a forward-looking perspective on future opportunities
and challenges.
2. C
ompetitive landscape: Given the fast-paced nature of the industry, it is essential for the Group to maintain a
competitive advantage by anticipating and responding to emerging trends and client demands. A three-year
period is suitable for assessing our competitive position and developing strategies to maintain and strengthen
our market share.
3. Environmental risks: The Group recognises the importance of addressing environmental risks, including climate
change and resource scarcity. A three-year period allows the Group to assess and manage the potential impact
of these risks on its operations and implement measures to minimise any adverse effects.
4. Financial resilience: A three-year period aligns with the Group’s budgeting and forecasting processes, enabling
the Board to evaluate the financial resilience of the business while considering potential risks and uncertainties.
The Board has set the strategy for the Group within the digital marketing and advertising sector, considering key
factors such as market dynamics, competitive landscape, technological developments, regulatory environment,
and the Group’s financial resilience. The Board has also reviewed the Group’s risk management framework, which
identifies, evaluates and mitigates significant risks to the business, including both internal and external factors, with
particular attention to environmental risks.
Key assumptions underpinning the viability assessment include the following:
1. S
ustainable revenue growth driven by the increasing demand for digital marketing and advertising solutions
and our ability to respond effectively to industry trends.
2. S
uccessful integration and synergy realisation from strategic mergers and acquisitions, further enhancing
our service offerings and expanding our global footprint.
3. Adherence to a disciplined financial strategy, focusing on maintaining a prudent level of debt and ensuring access
to adequate sources of funding.
4. Compliance with relevant laws and regulations, as well as our commitment to upholding the standards
of corporate governance.
5. E
ffective management of key risks, including economic, operational, environmental, and reputational risks,
through the implementation of robust mitigation strategies.
The Board of Directors has performed a robust assessment of the principal and emerging risks and uncertainties that
could threaten the business model, future performance, solvency or liquidity of the Group. The assessment includes an
evaluation of the Group’s resilience to these threats in severe but plausible scenarios. The principal and emerging risks
and uncertainties that the Board believes could have a significant adverse impact on the Group’s business are set out
on pages 25 to 27.
In the downside scenario, the Group models a considerable decline in demand during 2023 and 2024, resulting in
a 30% reduction in net revenue when compared to the forecasts. In addition, the assumption for 2025 maintains net
revenue at 2024 levels, including the 30% downside reduction.
Our results of stress test in the downside scenario indicate that the Group maintains adequate liquidity throughout
the evaluation period, demonstrating resilience under these challenging conditions. In addition, the Board can leverage
the following mitigating actions that are not reflected in the downside scenario but would, if required, be fully under the
Group’s control:
1. Cost reduction: Identify and implement cost-saving measures across the Group, including potential reductions
in discretionary spending and operational efficiency improvements.
2. P
ortfolio optimisation: Re-evaluate the Group’s product and service offerings to focus on high-margin,
high-demand areas, while discontinuing underperforming or low-margin products and services.
3. Workforce planning: Review the Group’s workforce and implement measures to optimise resource allocation,
including potential hiring freezes, voluntary redundancy programmes or reskilling initiatives.
4. Financial management: Review the Group’s financial position and explore options for restructuring its debt,
such as renegotiating loan terms, refinancing existing debt, or securing alternative sources of financing.
In addition to the mitigating actions outlined above, the Group has access to a fully undrawn Revolving Credit Facility
(RCF) of £100 million. This facility serves as an additional financial resource that can be utilised to manage liquidity,
support operational stability, and address any unforeseen challenges or opportunities that may arise during the
assessment period.
Based on the outcome of this comprehensive assessment, the Board has a reasonable expectation that S4Capital
Group will be able to continue in operation and meet its liabilities as they fall due over the three-year period of
assessment. The Board acknowledges that there are inherent uncertainties in any forward-looking analysis,
and therefore, it will continue to monitor and update the Group’s risk management framework and business strategy
as needed.
The Strategic Report on pages 10 to 28 was approved by the Board of Directors on 13 April 2023 and signed on its
behalf by:
37
Our world now
By Sir Martin Sorrell
ESG: Our sustainability commitments
55
57
62
Sustainable Work
Diversity, Equity and Inclusion
ESG stories
40 TCFD Report 65 Non-financial information statement
48 Material impact and our stakeholders 66 Section 172 statement
50 Zero Impact Workspaces
Our world
World economic outlook growth projections (%) Contribution to world GDP growth (% share of
world growth)
4.2
4.0
3.9
4
3.4
3.1
2.9
2.7 3
2
1.4 EM ex China and India
1.2
AE ex US and EA
1 India
China
EA
0 US
2022 2023 2024 2022 2023 2024 2022 2023 2024
Emerging market 2023 2024
Advanced & developing
Global economy economies economies
Sources: IMF and IMF staff calculations
Note: AE = Advanced economies; EM = Emerging economies;
Source: IMF World Economic Outlook Update, January 2023 EA = Euro area
4.3
4.1
3.9 3.8 3.8
3.7
3.4 3.5
3.1 3.2
2.9
2.0 2.1
1.8
1.6
1.4
1.0
0.7
2022 2023 2024 2022 2023 2024 2022 2023 2024 2022 2023 2024 2022 2023 2024 2022 2023 2024 2022 2023 2024
World United States Euro Area Middle East & Emerging & Latin America & Sub-Saharan
Central Asia Developing Asia The Caribbean Africa
452.0
450
422.8
394.4
400
347.0
350
300
250
150
100
F: Forecast
Source: Dentsu 2023 Global Adspend Forecast
$765.98
$695.96
$626.86
$567.49
$522.5
71.1% 72.5%
67.4% 69.2%
65.2%
63.1%
29.5%
Note:
Includes advertising that appears on desktop and laptop computers as well as
mobile phones, tablets and other internet-connected devices, and includes all the various
formats of advertising on those platforms; excludes SMS, MMS and P2P messaging-
based advertising.
F: Forecast
Source: eMarketer
7-8%
Digital media spend is projected to grow
11.7%
Digital transformation services is expected
at 7-8% in 20231 to grow 11.7% in 20232
$197bn
AI is already a $197bn market growing at 44% 3
$21.1bn
Influencer spend expected to be $21.1bn
in 2023, up 29%4
7-8%
The three main platforms are expected to grow
+87%
Top 25 agency groups had 2021 revenues of
ad revenue by 7-8% in 20235 $129bn, S4Capital Group has 0.73% market
share, up 87%6
Sources:
1. GroupM, Dentsu, ZenithOptimedia, Magna, 4. Influencer Marketing Hub, 2023
December 2022 5. Morgan Stanley, March 2023
2. Gartner Digital Business Implementation Services, 6. AdAge, April 2022
April 2022
3. GrandView Research, Artificial Intelligence
Market Report, 2023
A year of action
Within our industry, we’ve seen new initiatives In 2022 we focused on our people and people
and tools launched, like AdGreen, to help experience with the appointment of our Global
us move towards a more sustainable future Chief People Officer James Kinney. James and
through increased transparency and measuring our People team set our People strategy into
of CO2 emissions. There has also been an motion with the launch of our DE&I platform
increased level of collaboration, amplified by that vitally touches all aspects of our business –
pledges, in which we share best practices and Diversity in Action.
knowledge. We support these initiatives and
Embedding a greater understanding of diversity
continue to engage with leading stakeholders,
and cultural fluency into the Group is also a top
industry efforts and global initiatives – like the
priority, and to emphasise its importance and
World Economic Forum and the International
our commitment we signed the United Nations
Business Leaders’ Advisory Council (IBLAC),
(UN) Women’s Empowerment Principles.
both attended by Executive Chairman, Sir
Martin Sorrell. We continued to focus on closing the
representation gap in our industry by
Media.Monks signed The Climate Pledge
providing training to underserved and/or
in 2021 with a goal to reach net zero by
underrepresented talent. We support our clients
2040. To set science-based targets we took
in the mission towards a more sustainable
full inventory of our emissions, using the
future by continuing to use technology and
Greenhouse Gas (GHG) Protocol standards
creativity as a force for good in helping them
to understand the reduction opportunities
amplify messages of the unheard.
within the Group. We submitted our SBTi letter
of commitment at the end of 2022, and are
developing a detailed roadmap in 2023.
We also enhanced our ESG governance
structure, updated our global policies and
compliance, completed our TCFD risk
assessment and entered our ESG data into
the CDP’s global disclosure system for the
first time.
Output Offered 392 3.7 tCO2e per FTE £977.2 million 10,061 projects
intern positions revenue3
22.5% of 445 projects
Launched Diversity in waste separated £51,503 (0.01% For Good
Action framework of revenue) and
57% of electricity
4,090 hours
Enhanced is renewable
donated to charities
content training
Notes:
1. Full time equivalent (FTE) people excluding contractors, contingent workers and interns.
2. Revenue excluding current year acquisitions of XX Artists, TheoremOne and 4 Mile.
TCFD Report
Governance
Board level
The S4Capital Board has overall responsibility
to assess the basis on which the Company
generates and preserves value over the Board
long term, including the sustainability of Overall Climate
the Company’s business model and how its Change Responsibility
governance contributes to the delivery of its
Inf
strategy. The Board is supported and informed
orm
on climate-related issues by various channels,
ati
on
including the Audit and Risk Committee and ESG Executive Audit and Risk
flo
Nomination and Remuneration Committee. Committee Committee
w
With assistance and information from the
ESG Executive Committee, the Board sets
the Group’s targets in relation to climate change
and will monitor implementation of climate
change mitigation projects and activities.
As the designated Executive Director for ESG Steering Committee
ESG-related matters, Victor Knaap provides
an operational and strategic channel to the
Board on climate change matters, and takes
overall responsibility for climate and other
sustainability issues. Additionally, the Board’s ESG Executive Committee
discussions on climate-related issues are led
by Non-Executive Director, Miles Young, who The ESG Executive Committee comprises three
presents to the Board at least twice a year on Executive Directors and the General Counsel
climate-related developments. He is supported and Head of Compliance. The Committee is
in at least one of these meetings by Regina chaired by Victor Knaap, who is the Executive
Romeijn, the Global Head of ESG. Director with primary responsibility for ESG
matters within the Group.
ESG risks, including climate change, are
periodically discussed by the Board alongside The Committee has responsibility for
the review of overall principal risks. On a ensuring that the Group’s ESG priorities are
monthly basis, updates on ESG matters are aligned with, and integrated into, the Group’s
provided to the senior leadership via scheduled overall business strategy. This will include
performance meetings; additionally a full ensuring that progress towards the Group’s
overview of ESG performance is conducted ESG ambitions are appropriately resourced
biannually with the Board. Progress against and included within the Group’s financial
climate-related targets and metrics, such as planning processes which include the annual
the Board-approved 2040 net zero target, budget, which is re-forecast on a quarterly
is monitored and overseen by the Board basis, and the three-year financial plan.
based on information provided by the ESG Miles Young will attend the ESG Executive
Steering Committee. Committee periodically.
estimates applied in the financial statements. The assumptions and limitations of scenario
S4Capital has committed to a net zero carbon analysis are as follows:
future and is in the process of establishing a
1. Scenario analysis requires analysis of
transition plan to achieve that.
specific factors and models them with
We have used scenario analysis to improve fixed assumptions.
our understanding of the behaviour of certain
risks under different climate outcomes, which 2. It is assumed S4Capital has the same carbon
helps to assess the resilience of the business to footprint and the same business activities in
climate change. Accordingly we have selected the future as are in place today.
three scenarios, looking forward to 2050: 3. Impacts are to be considered in the context
of current financial performance and prices.
• Net Zero 2050 (NZE)1 A normative scenario
which sets out a narrow but achievable 4. Impacts are assumed to occur without the
pathway for the global energy sector to Group responding with any future mitigation
achieve net zero CO2 emissions by 2050, actions, which would reduce the impact
whereby globally temperatures rise by 1.5°C of risks.
by 2100 from pre-industrial levels, with 50% 5. The analysis considered each risk and
probability. It does not rely on emissions scenario in isolation, when in practice
reductions from outside the energy sector climate-related risks may occur in
to achieve its goals. parallel as part of a wider set of potential
• Stated Policies (STEPS)1 The roll forward global impacts.
of already announced policy measures. 6. Carbon pricing was informed by the Global
This scenario outlines a combination of Energy Outlook 2022 report from the
physical and transitions risk impacts as International Energy Agency (IEA).
temperatures rise by 2.6°C by 2100 from
pre-industrial levels, with a 50% probability. For the relevant risks set out on page 44, we
This scenario is included as it represents a have determined quantifiable impacts where
mid-way pathway with a trajectory implied by the underlying data is available and where the
today’s policy settings. current understanding of the risk is robust.
Scenarios have been supplemented with
• RCP 8.52 Where global temperatures rise additional sources that are specific to each
between 4.1-4.8°C by 2100. This scenario is risk to inform any assumptions included in
included for its extreme physical climate risks projections. Having assessed the behaviour
as the global response to mitigating climate of these risks under different scenarios, we
change is limited. are satisfied that our risk mitigation strategies
and action plans provide sufficient financial
resilience to climate change.
Risks
Four key climate-related risks have been identified. These risks have been assessed in isolation
and categorised as low impact. The Group acknowledges that the cumulative impact could be
greater if more than one of these risks were to manifest at the same time. These are discussed in
greater detail below.
Carbon prices (US$/tCO2e) under NZE and STEPS are projected to increase as below.
In the table below we calculate the impact of carbon prices on FY 2022 Scope 1 and 2 emissions
under NZE and STEPS, using a global average of carbon price estimates. We assume tax on
100% of Scope 1 and full pass through from electricity providers. This projection takes into
account that under the optimistic NZE scenario, residual Scope 2 emissions are reduced to zero
from 2040 and only Scope 1 emissions remain consistent. However, as noted in the assumptions
and limitations section, these projections assume that S4Capital’s business activities and carbon
footprint will stay the same, whereas the achievement of the Group’s net zero target should entail
that both Scope 1 and 2 emissions are effectively reduced to 0 by 2040. Therefore this table gives
an approximate indication of taxes incurred if the Group’s Scope 1 emissions are not reduced and
net zero targets are not achieved.
S4Capital can potentially mitigate the impact sustainability requirements into their tenders,
of carbon pricing through self-generation of and require supplier carbon assessments.
electricity on its estate, whilst simultaneously Almost all clients take into account
reducing operational cost and cost exposure sustainability credentials, pledges, agreements,
to energy price fluctuations. We will consider ESG related KPIs and commitments as part of
broadening the renewable energy share in the RFI/RFP process. Some existing clients ask
our own energy mix by moving our offices S4Capital to report on EcoVadis, CDP, Supplier.
to buildings run by renewable energy when io, B Corp status, SBTi; there is a minor risk
possible, which has increased our total that not reporting or poor performance against
renewable energy usage to almost 60% in ESG frameworks may make the Group a less
2022. Where possible we seek to reduce attractive business partner or supplier.
our Scope 1 and 2 emissions to minimise the
S4Capital is targeting net zero emissions
potential additional operating costs resulting
by 2040; the failure to meet this or other
from the projected carbon price scenarios.
emissions targets would potentially affect the
For instance, in 2021 we signed The Climate
credibility of our ESG strategy and cause some
Pledge, with a mission of reaching net zero
reputational damage to the Group. Even if the
carbon emissions by 2040 and therefore have
Group sufficiently reduces our emissions in
zero emissions to tax.
our direct operations, there is a risk of our data
The Group takes sustainability into server supplier not adequately decarbonising in
consideration in selecting and integrating time. However, this is not deemed a significant
new offices, and in 2021 circulated a risk given the time-frame for decarbonisation.
questionnaire regarding measures taken, such Real or perceived irresponsible practices on
as procurement of green energy or LED lighting the part of S4Capital, or ‘greenwashing’, may
installations. Where possible we seek to move also limit new business and hamper revenue
to green certified buildings, and compensate generation, and failure to react appropriately
for the remaining emissions. Additionally, we and rapidly to changes in client behaviour
seek to reduce the percentage of ICE vehicles may result in the erosion of our client base.
in our fleet by continuing to reduce our fleet Competitors are increasingly making progress
as much as possible to none, and transition on sustainability, and market their credentials.
existing vehicles to hybrid or electric. At the Reputational damage may lead to financial
time of writing 20 of our 28 leased fleet are losses, decreased access to capital, or loss
ICE vehicles. of market share to competitors.
2. Reputational risks Quantification of this risk impact is difficult, but
We operate in highly competitive markets, we nevertheless expect our exposure to be low
where consumer behaviour, needs and in light of our commitment to transparency and
demands are evolving in reaction to climate our ambition to be at the forefront of the sector
change. Corporate and consumer activism with respect to our sustainability initiatives
increasingly presents a risk to companies and reporting. S4Capital screens new clients
with weak sustainability credentials and/or that may be especially exposed to transitional
performance. Indeed, some clients incorporate climate risks or public controversy, and to
ensure that any consequent risks that
arise are proactively managed. For instance Further, property damage may lead to increases
we have now transitioned out of all Oil and Gas in insurance premiums, or indirect costs where
clients. Additionally, the Group’s Sustainable lessors pass on the costs of their increased
Procurement Policy that we have now drafted insurance premiums to lessees.
sets out our requirements for suppliers, and we
The Group’s diversified portfolio of offices
engage with our main clients and suppliers to
across the world reduces its overall vulnerability
determine their performance against various
to localised flooding events, and most of our
environmental metrics, their quantitative
sites are leased, resulting in limited asset risk
climate targets, and submissions to CDP.
to S4Capital. The risk of operational disruption
This screening is in the process of refinement
from coastal or fluvial flooding and other
and is likely to become stricter in the future,
acute physical risks is largely mitigated by the
but already excludes clients in specific
ability to adopt remote working, initiated by the
unethical, controversial or environmentally
covid-19 pandemic, which would reduce service
damaging industries.
disruption and allow the Group to recoup any
Given the diversity of our client base and losses incurred to local business operations.
the various industries we serve and the Ordinarily, the Group facilitates flexible working
consideration we take in selecting our client arrangements, with the expectation that 40%
base, it is generally possible to contain of the working week will be from employees’
the impact. We believe that the potential homes. Further, consideration of chronic
for negative reputational concerns is physical risks will inform future real estate
well mitigated. We have made strides to strategy decisions, taking into consideration
demonstrate our consideration of ESG issues, energy-efficiency measures and proximity
such as by becoming the first advertising and to areas at risk of sea level rise and other
marketing firm to commit to Amazon’s The chronic risks.
Climate Pledge, and by making a commitment
to increase progress towards gaining B Corp 4. Regulatory and industry standards
certification by 2023. Additionally, the Group Sustainability reporting requirements are
has an internal reputational risk crisis expert consolidating at a fast pace and may become
to manage the potential negative reputational especially rigorous under scenarios involving
effects that may arise from our work. proactive government intervention to meet
emissions reductions targets, such as the
3. Extreme weather events NZE scenario. As a relatively new Company
While extreme weather events have not undergoing rapid expansion, the tightening
previously affected the Group, with offices of climate-related regulation may constitute
in 30 countries in 2022 and an agenda for a risk to the Group if it does not maintain the
expansion, we may face increased physical appropriate internal controls to facilitate timely
risks from climate change such as issues and accurate reporting. Failure to meet ESG
including rising sea levels and flooding. reporting obligations may dissuade potential
These risks may be especially acute under a investors or incur penalties from regulators.
RCP 8.5 scenario, in which global temperatures
The Group’s control systems, processes and
rise between 4.1-4.8°C by 2100.
governance arrangements are continually
Flood risk may affect operational/office developing to ensure accurate collection
capability, but our asset risk is limited due to of relevant ESG metrics and regulatory
our locations being leased premises for the compliance. We have processes to monitor
most part. Notably, according to tools such regulatory requirements in place, and continue
as WWF Water Risk Filter and WRI Aqueduct, to follow developments in ESG frameworks,
some of our sites are in areas at high or such as the ISSB body to create a global
very high risk of coastal or fluvial flooding, baseline for sustainability-related disclosure
namely those in Shanghai, Maharashtra and standards. In 2021, we signed the Commitment
Selangor. Flooding or other weather events in Letter of the World Economic Forum, reflecting
these areas may have a number of negative our commitment to the global alignment effort
effects; for instance, the temporary closure on ESG Reporting and to the Stakeholder
of offices or damage to regional infrastructure Capitalism Metrics Initiative (SCMI).
may temporarily cause reduced productivity
and revenue, and/or require the relocation
of personnel to other offices.
Opportunities
2. Development and/or
expansion of low
1. Use of lower-emission emission goods 3. Access to
Opportunity sources of energy and services new markets
Type Energy source Products and services Products and
services
Primary potential Reduced indirect Increased revenues Increased revenues
financial impact (operating) costs resulting from resulting from
increased demand for increased demand
products and services for products
and services
Time horizon Short term Short term Short term
Likelihood Likely Likely More likely than not
Magnitude Low Low Low
In 2021 and 2022 we began to integrate These include the Group’s target to reduce
sustainable production solutions more absolute Scope 1-3 emissions to net zero by
systematically into the work we produce for 2040. Scope 3 emissions, including activities
clients, so that – as a responsible value chain of third parties and objects not owned by
partner – we are doing what we can to help our S4Capital including business flights and daily
clients achieve their sustainability goals. As a commutes of our people, represent the largest
member of AdGreen, we seek to reduce the contribution to our CO2 emissions. We report
negative environmental impacts of products on our material Scope 1, 2 and 3 emissions,
through sustainable film shoots, and have emissions intensity and energy consumption.
the ability to conduct carbon neutral shoots For Scope 3 we have analysed all 15 categories
for clients. and identified six out of 15 material categories
that we report on: purchased goods and
Metrics and targets services; capital goods; fuel- and energy-
The Group has established clear targets related activities (not included in Scope 1, 2);
related to climate change, in line with the UK waste generated in operations; business travel;
Government’s commitment to net zero by 2050. and employee commuting.
Whilst recognising the recommendation to integrate an internal carbon price, this is currently
deemed unnecessary and immaterial to the business because S4Capital is not a carbon intensive
business. We may consider its use in the future, for instance in assessing large capex and
investment activities.
503,033
guidelines for ensuring supplier diversity and
sustainable purchasing. In the US and UK we
report on our supplier diversity when requested
trees
by clients. Additionally, we serve clients by
continuing to register with EcoVadis globally,
under S4Capital plc.
Total reforested
303
hectares
Total CO2 captured
43,479
tonnes
Sustainable Work
Sustainable impact through our work
70%
60%
50%
40%
30%
20%
Women
10%
Men
Undeclared
0%
Executive Management Other Positions
The table on previous page and graph above self-identification, and, in coming years,
shows our diversity numbers and additional ensuring our databases offer robust and
workforce data for the whole Group in scope. comprehensive options will be a focus to
Overall, gender continues to be relatively ensure we are gathering the most accurate
balanced across the Group but we continue representation of our people.
to focus on facilitating better balance between
Since many countries, e.g. those in the EU,
genders in executive and management roles.
restrict companies from reporting a person’s
We do see a positive trend in other positions. ethnic origin we separated the information of
We continue to monitor the progress in other our US Monks and Monks located elsewhere,
categories and invest in programmes such as reporting numbers in the US as allowed by
the S4 Women in Leadership Program and our law. The diversity of our US workforce is
diverse slate approach to talent discovery to demonstrated in the figures on page 59.
facilitate greater people parity. We are working on various initiatives that
support a better influx of a diverse group
We measured our diversity data for the first
of talented young people.
time based on voluntary self-identification
in 2021. This means that our people had the
freedom to indicate their gender or not. In 2021,
13% of our workforce did not self-identify.
In 2022, we offered more options for
White 52.7%
2022 2021
60%
American Indian
or Alaska native
50%
Asian
Black or
40% African American
Hispanic or Latine
30% I do not wish to answer
Native Hawaiian
20% or other
Pacific Islander
Two or more races
10%
White
Not declared
0%
Executive Management Other Positions Turnover
ESG stories
Committed to action,
Creatures United
For the launch of Creatures United
Sanofi: Decoupled during #COP15 in Montreal – an
When working with Sanofi for their innovative campaign that tackles the
Decoupled production, we created a issue of biodiversity loss – we used
sustainable and inclusive production, voice-to-face tech and Unreal Engine
using AdGreen reporting to measure CO2 to bring the brand’s protagonists to life.
emissions for all productions. Campaign assets that feature animated,
virtual animals helped Creatures United
spread their message far and wide and
continue to support all life on our planet.
Raise.Monks
Our digital performance team in Brazil
considers the training of new digital
marketing professionals essential to our
business and the digital media industry
which has grown quickly and lacks
qualified professionals. Enter Raise.
WarnerMedia Entertainment,
Monks, a programme the team created to TBS/TNT MORE Campaign
train people with little or no background in When WarnerMedia’s TBS, TruTV and
digital marketing (and no native English), TNT networks were looking to celebrate
to work as skilled, paid media analysts the voices of their black talent, employees
on international accounts, performing and audiences, we delivered MORE.
services and partnerships in English. A new, united platform for these three
All in just four short months. networks that promised MORE in every
capacity for those who had previously
only known less. More content, more
authenticity, more untold stories, more
joy and more inspiration. Through a bold
OOH campaign, national broadcast spot
and a dedicated social platform across
Twitter and Instagram, that spotlight
continues to shine bright in a campaign
Amazon – The Climate that won a 2022 Bronze Clio.
Pledge Platform
In collaboration with The Climate Pledge
team, we created a rebranded platform
which rallies companies to commit to
net zero carbon emissions by 2040.
Our multidisciplinary, four-continent team
defined an ownable visual language, tone
of voice and seamless user interface.
The experience rooted in optimism
includes an immersive, WebGL-powered
timeline, dynamic storytelling and an
ever-changing industry leaderboard that
inspires prospective signatories to be the
planet’s turning point.
The table below is intended to set out where stakeholders can find information on key areas in accordance with the
Non-Financial Reporting requirements contained in sections 414CA and 414CB of the Companies Act 2006.
Our clients
We facilitate the provision of
first-party data to fuel creative
content and digital media planning
and digital content, the design
and development of digital
creative content and provision of
programmes to allow our clients
to efficiently plan and deliver
audience-focused campaigns.
Our shareowners Our people
Robust financial accounts, Creating a positive environment
sustainable, long-term growth in which our people can work,
in the Company and its share physical and mental health
price, sound investment and and wellbeing, investment in
combination decisions and personal development and
effective communication career progression, support for
of strategy. What are flexible and agile working, equal
the key opportunities, inclusion and
interests of our diversity, promoting equal pay
and honest communications.
stakeholders?
• Our mission for S4Capital is driven by • Our people are central to our business.
engagement with our clients and our mantra They play a significant role in the delivery
of ‘Speed, Quality, Value, More’. of our strategy and the future growth of
• We have combined best-in-class practices, our business.
promoting alignment, an integrated service • We recognise the importance of attracting,
offering and emphasising transparency developing and retaining the best talent,
to clients. and the need to provide a safe and inclusive
environment where individuals can thrive.
How we engage
• We work alongside our clients on a day- How we engage
by-day, hour-by-hour basis, helping them • Our unitary structure, with a single P&L, gives
communicate with their audiences in a our people a sense of common values, shared
continuous loop. goals and a collaborative spirit.
• We continuously evolve how we • We have an active internal communications
communicate and deliver our services based programme to keep our people engaged and
on client feedback. informed on Group strategy, progress and
development. This includes regular All-Hands
• We co-locate or embed our people, which
meetings and team briefings on matters
not only facilitates clear communication,
important to our global talent pool and a
collaboration and teamwork, but also leaves
weekly ‘State of our One Nation’ update from
a light environmental footprint.
the Executive Chairman.
• We continuously focus to implement (more) • To assist with the wellbeing and health of
sustainable solutions throughout our our people, our practices provide wellness
processes and advise our clients on the next programmes and support for individuals,
best solution in our industry. all within a strong culture of mutual respect
How the Board engages and understanding.
• Our Executive Directors provide updates • We conduct regular employee surveys
to the Board regarding key market and and use this feedback to improve our
client updates. performance and culture and make the
results part of our materiality analysis.
• Our Board receives ‘whopper’ and
‘whoppertunity’ updates. • Our culture is one of openness and
transparency, where everyone has a voice
Outcomes and is free to raise questions and issues
• We continue to build our existing and new of concern.
client base, with significant assignments from
some of the world’s top companies and at a
local level. Our retention and new business
rates are strong, often boosted by cross-
practice pitches and referrals.
Outcomes
• During 2022, we faded out our fossil
Our communities
fuel brands.
and the environment
• During 2022 we analysed the baseline for
potential emission reduction of up to 42%
• The Board recognises and supports the over the course of 10 years via the Science
continuing focus on ESG and sustainability, Based Targets initiative.
especially on the environment and climate • Our S4 Forest mission is now its second year
change, and aims to operate in a sustainable and we have planted 503,033 trees.
and responsible way while delivering value
for shareowners.
How we engage Our suppliers
• Our businesses and people are involved in
many projects at a local level: from student
outreach and teaching coding to young
people, to participating in drives to collect • We rely on suppliers to help deliver our
food, toys and donations at holiday times. services to clients and maintain our
productivity, as well as helping to make our
• We contribute to society by actively supply chain as sustainable and diverse
sharing our talents and digital expertise as possible.
and offering it to local social initiatives
and charity projects. • Strong relationships with suppliers can bring
innovative approaches and solutions that
• We have made £53,181.35 amount in create shared value.
donations, including donation to the relief
efforts following the Pakistani Flood. How we engage
• We ask our suppliers to commit to upholding
• In addition to making donations, we
the principles of our Code of Conduct,
also encourage and support employees
including fundamental standards on human
who undertake voluntary work in their
rights and modern slavery.
local communities.
• We aim to have a fair and transparent
How the Board engages relationship with our suppliers and partners
• The Board has oversight of our ESG strategy. through regular dialogue on performance
• ESG-related targets are included in the and ESG matters.
Group’s annual performance targets, which • In 2022, we conducted a materiality survey
are linked to the annual bonus. among our top 25 suppliers.
• Victor Knaap, an Executive Director, How the Board engages
champions our sustainability efforts.
• The Board approved our revised Global
More information on our sustainability and
Supplier Code of Conduct.
ESG activities is available on pages 37-64
and in the Media.Monks annual ESG Report. Outcomes
• Our top 20 suppliers publicly disclose
a CSR/ESG policy.
• We build and maintain collaborative,
long-term relationships with our suppliers.
3 Governance Report
72
74
78
Corporate governance statement of compliance
Leadership: Board of Directors
Executive Chairman’s statement
94 Nomination and Remuneration
99
Committee Report
Remuneration Report
80 The role of the Board 117 Directors’ Report
89 Audit and Risk Committee Report
Provision Explanation
9. The chair should be independent on appointment The Board recognises that Sir Martin Sorrell’s position
when assessed against the circumstances set out in as Executive Chairman, exercising the roles of both
Provision 10. The roles of chair and chief executive Chairman and Chief Executive Officer, is a departure
should not be exercised by the same individual. A chief from the Code. Sir Martin has been a leading figure in the
executive should not become chair of the same company. marketing and communications services industry for
If, exceptionally, this is proposed by the Board, major over 40 years and the Board continues to be of the view
shareholders should be consulted ahead of appointment. that his expertise, knowledge and global network of
The board should set out its reasons to all shareholders relationships are an unparalleled advantage to the Group,
at the time of the appointment and also publish these on the formulation and execution of its strategy and its
the company website. day-to-day operations. In light of this, the Board believes
that combining the roles of Chairman and Chief Executive
is in the best interests of the Company, its shareowners
and other stakeholders.
The Independent Non-Executive Directors have
concluded that the position remains appropriate.
Control enhancements
• Governance structure reviews – The Independent
Non-Executive Directors meet regularly in private
sessions, chaired by the Senior Independent Director.
The meeting includes consideration of the
appropriateness of the governance structure and
safeguards for shareowners.
• The Chairs of the Board Committees, all of whom
are Independent Non-Executive Directors, dedicate
significant amount of time in the oversight of the functions
that report to each respective Committee and have
in-depth relationships with relevant executives.
36. Remuneration schemes should promote long-term The Board acknowledges that the grant of shares to the
shareholdings by executive directors that support Group Chief Financial Officer total a four-year period.
alignment with long-term shareholder interests. Share The use of an overall four-year performance period for
awards granted for this purpose should be released for sale most of the award, structured as successive one-year
on a phased basis and be subject to a total vesting and periods rather than the standard three-year period,
holding period of five years or more. The Remuneration recognises that, as S4Capital continues to grow and
Committee should develop a formal policy for post- evolve, each one of the next four years is critical.
employment shareholding requirements encompassing This approach was also designed to be competitive
both unvested and vested shares. in the context of the international markets in which the
Company operates, where performance and vesting
periods can be shorter than the UK norm.
37. Remuneration schemes and policies should enable Whilst the Nomination and Remuneration Committee
the use of discretion to override formulaic outcomes. cannot override the formulaic outcome of the Incentive
They should also include provisions that would enable Share Scheme (A1/A2 shares), the Board believes that
the company to recover and/or withhold sums or share the scheme is aligned with the wider shareowner
awards and specify the circumstances in which it would experience due to the long-term nature of the scheme.
be appropriate to do so. Furthermore, the participants only receive benefits once
shareowners have experienced significant growth in the
value of their investment.
38. Only basic salary should be pensionable. The pension With effect from 1 January 2023 and in line with the
contribution rates for executive directors, or payments in Remuneration Policy adopted at our 2022 Annual General
lieu, should be aligned with those available to the workforce. Meeting, the Directors’ pensions were aligned to the rate
The pension consequences and associated costs of basic applicable to the wider workforce (or to the legal
salary increases and any other changes in pensionable requirements in place in their county of appointment).
remuneration, or contribution rates, particularly for directors Further information is available on page 101.
close to retirement, should be carefully considered when
compared with workforce arrangements.
Sir Martin was Founder and CEO of WPP for 33 years, Prior to S4Capital, Mary was Group Finance Director at
building it from a £1 million ‘shell’ company in 1985 into Just Eat PLC, where she led the Finance team through the
the world’s largest advertising and marketing services class 1 merger with Takeaway.com. Her experience spans
company. When Sir Martin left in April 2018, WPP had a e-commerce, media, strategy and financial management
market capitalisation of over £16 billion and revenues of of businesses undergoing rapid growth and change.
over £15 billion. Her previous roles include CFO at UKTV and CFO for
Sir Martin supports a number of leading business schools Hotels.com at Expedia Group Inc.
and universities, including his alma maters, Harvard
Business School and Cambridge University, and a number Current external appointments:
of charities, including his family foundation. He has been • None
nominated as one of the TIME 100: The Most Influential
People and received the Harvard Business School Alumni
Achievement Award.
Christopher S. Martin
Current external appointments:
Chief Operating Officer
• None
Appointed: 24 December 2018
Nationality: American
Committee membership:
Victor joined Media.Monks in 2003 and led its Elizabeth is Chief Commercial Officer of Rokt, the leading
intercontinental expansion to the 1,100-person global ecommerce technology company.
powerhouse that merged with S4Capital in 2018. A proven tech and business executive with passion
Today, Victor is responsible for Media.Monks’ integrated for transformation, Elizabeth has spent 25 years in
Content, Data&Digital Media and Technology Services technology, marketing and advertising.
practices in EMEA and leads the development and
implementation of Media.Monks’ ESG strategy. Current external appointments:
• Board member of NGO Vital Voices Global Partnership
Current external appointments:
• Chief Commercial Officer, Rokt
• None
Colin Day
Wesley ter Haar Independent Non-Executive Director
Executive Director Appointed: 3 August 2022
Appointed: 4 December 2018 Nationality: British
Nationality: Dutch
AR*
Paul Roy
Independent Non-Executive Director
Appointed: 28 September 2018
Nationality: British
AR NR*
Conflicts of interest
Activities of the Board during the year The Board operates a policy that restricts a
Board activities Director from voting on any matter in which
they might have a personal interest, unless
Strategy 17%
the Board unanimously decides otherwise.
Governance and 16% Prior to all major Board decisions, the Executive
compliance
Chairman requires the Directors to confirm
Financial performance 39% that they do not have a potential personal
conflict with the matter being discussed.
Practice reviews 28% If a conflict does arise, the Director is
excluded from discussions.
Internal measures are in place to ensure
that any related party transaction involving
Directors, or their connected parties,
During the year, the key Board activities were: are conducted on an arm’s length basis.
Our Directors have a continuing duty to update
Strategy any changes to these conflicts.
• Received updates on the North Star mission, which
redefined our purpose Purpose, values and culture
• Approved the combinations with TheoremOne and The Board, supported by its Committees,
XX Artists, significantly strengthening our Content monitors the alignment of the Company’s
and Technology Services practice capabilities culture with its purpose, values and strategy.
The Company’s corporate culture is integral to
• Received a detailed presentation on the People strategy our success, we have fostered and cultivated
• Received an update on the Group’s ESG strategy a culture of innovation and effectiveness and
this feeds into how we do business. Our culture
has been the platform that has aided in the
Governance and compliance creation of the long-term value of the Company
• Adopted the UK Corporate Governance Code and supports our strategy to deliver growth.
We are actively working on enhancing and
• Reviewed and approved the recommendations following
evolving our culture, to take into account the
the Board evaluation
integration of mergers and the global aspect
• Reviewed the plan for future workforce engagements of our community.
• Reviewed and approved the Board role profiles, Committee Key functions such as Legal, Finance and
Terms of Reference and other key Group policies People are empowered to promote, embed and
• Received an update on the Group’s information security integrate good standards of ethical behaviours
and privacy activities and corporate governance across the Group.
This also involves the establishment and
review of underpinning policies and our Code
Financial performance of Conduct, which set the expectations of how
• Reviewed the Group budget and three-year plan the Group should operate.
• Received regular reports from the Group Chief The Board monitors the cultural dynamics of
Financial Officer the Group through site visits, employee surveys
• Considered and approved the Group Tax and the activities of our workforce engagement.
Strategy statement In addition, Miles Young is now the dedicated
Non-Executive Director overseeing culture.
• Received updates on the activities of the Audit and
Risk Committee
Practice reviews
• Received updates on each practice (Content, Data&Digital
Media and Technology Services) performance
• Received reports from the Chief Operating Officer
Governance framework
The Group’s governance framework consists of the Board of Directors and its Committees. Our Committees
have delegated authority to operate within specified Terms of Reference, which are available on our website
https://www.s4capital.com/investors. This framework enables the Company and its Directors to effectively discharge
their duties and to comply with the UK Corporate Governance Code.
Board of Directors
The Board has responsibility for the overall leadership of the Group, setting the Group’s purpose, values and
strategy and satisfying itself that these align with its culture, taking into consideration the views of shareowners
and other key stakeholders, to promote the long-term sustainable success of the Group. It also has responsibility
for the Group’s performance and governance oversight, including evaluating and managing principal risks through
an effective internal controls environment.
Senior management
Responsible for defining strategic proposals, implementing the Group Strategy, and reviewing its success,
overseeing performance against the strategy and budget for each practice, promoting cultural development,
and establishing and monitoring ESG strategy for the Group. Monitors the implementation and progress of
risk mitigation.
Role Responsibility
Executive Chairman Chairs the Board meetings, sets the Board
Sir Martin Sorrell agendas and promotes effective relationships
between the Executive Directors and Non-
Executive Directors.
Senior Independent Director Provides a sounding board for the Executive
Rupert Faure Walker Chairman and is available to act as an
intermediary for other Directors when
necessary. Responsible for reviewing the
effectiveness of the Executive Chairman.
Non-Executive Directors Independent of management and assist
in developing and approving the strategy.
Provide independent advice and constructive
challenge to management, bring relevant
experience and knowledge and serve on
the Board Committees.
General Counsel, Head of Compliance and Advises the Board on matters of corporate
Company Secretary governance and ensures that the correct
Caroline Kowall Board procedures are followed. All members
of the Board and Committees have access
to the services and support of the
Company Secretary.
Further information on our Board roles and responsibilities are available on our website
https://www.s4capital.com/investors.
The Executive Chairman, together with the Group CFO and Chief Growth
Officer meet with the Company’s largest institutional shareowners to
Investor hear their views and discuss any issues or concerns. During the year the
meetings Executive Chairman, Group CFO and Chief Growth Officer held over 100
investor meetings, in person and virtually.
Following the announcement of our results, the Company’s largest
shareowners, together with financial analysts, are invited to a
presentation with a question and answer session by the Executive
Chairman, Group CFO and Chief Growth Officer. The webcasts are made
available to all shareowners via the website.
Letter from the Chair I have visited several of our largest operational
and accounting locations including London,
Committee Membership
the Netherlands, US and Latin America.
Colin Day: Chair During these visits, I spent a significant
Sue Prevezer amount of time assessing the internal controls
Rupert Faure Walker and processes, and establishing a rapport
Paul Roy with our key stakeholders in the Finance and
Compliance teams, as well as the internal and
Dear shareowners
external audit functions.
I am pleased to present my first report as Chair
of the Audit and Risk Committee, for the year During the year, the Committee focused its
ended 31 December 2022. I succeeded Rupert oversight on the development of the finance
Faure Walker as Chair of the Committee in function, evolution of processes and controls,
August 2022. I would like to thank Rupert for including addressing the issues identified
his invaluable contribution to the Committee during the 2021 audit and establishing an
over the last few years. internal audit function. The Committee
continued to play a key role in assisting the
The Committee has been established by the Board in its oversight responsibility and
Board primarily for the purpose of overseeing monitoring the integrity of the financial
the accounting, financial reporting, internal information for the benefit of our shareowners.
controls and risk management processes This has included challenging management on
and the audit of the financial statements the significant accounting judgements made in
of the Group. The Committee’s role and our financial reporting, as well as reviewing the
responsibilities are set out in the Committee’s analysis behind our viability statement.
Terms of Reference which are available on our
website https://www.s4capital.com/investors. Update on 2021 audit issues
Since joining, I have developed my knowledge Following the delay of the 2021 Preliminary
of the business to ensure that the Committee Results Announcement, significant changes
could fulfil its responsibility of assisting the and investments were made in financial
Board’s oversight of the quality and integrity reporting and control, internal audit,
of the Group’s external financial reporting governance, risk and compliance. In 2022,
and accounting policies and practices and several experienced finance professionals were
ensure there was no compromise in this regard. appointed within the Group and practice
finance teams and there has been continued Audit and Risk Committee activities
focus on improving the control environment in 2022
particularly on processes and controls around
revenue recognition. The main areas of the Committee activities
during 2022 financial year included:
Significant issues considered by Financial and narrative reporting
the Committee during the year
• The material areas in which significant/key
In discharging its duties by reviewing the judgements were applied, based on reports
financial accounts of the Company and the from both the Group’s management and the
auditor’s report, the Committee considered and external auditor.
discussed the following key financial matters:
• The information, and underlying assumptions
• Revenue recognition: During the year, the presented in support of the impairment, going
Committee reviewed the Group’s approach concern and viability assessment.
to revenue recognition, particularly for
• The consistency and appropriateness of the
the Content segment. Due to the size and
financial control and reporting environment.
complexity of contracts in the segment,
this required management’s judgement Internal control and risk management
and the Committee was satisfied with • The Group’s risk framework, including
the approach taken. The Committee also establishing the corporate risk framework and
reviewed the results of the work performed a robust review of the Company’s principal
by the auditors in this area and the steps and emerging risks and uncertainties.
taken by management to facilitate a better
understanding of the reporting standards • Enhancements to our internal controls,
across the Group. including establishing the minimum control
standards for core financial controls, and
• Taxation: During the year, the Committee
updating the internal control manual and the
assessed the reasonableness of the Group’s
finance manual.
provisions for uncertain tax positions.
The Committee reviewed the appropriateness • Received updates on the work on core
of the disclosures in the Annual Report, financial controls.
and the Board reviewed and approved the
• Received updates on information security
Group’s tax strategy statement, which
and privacy risks.
is available on the Company’s website at
www.s4capital.com. Compliance, whistleblowing and fraud
• Impairment review: During the year, • Reviewed reports arising from the Speak
management undertook the annual Up line.
impairment review, which was performed
Internal audit
at the three cash generating units, being
the Content, Data&Digital Media and • Appointed and onboarded Deloitte LLP
Technology Services practices, and 4 Mile. as outsourced internal auditors.
The Committee reviewed management’s • Approved the internal audit charter and
approach and recommendations and annual plan.
concluded that management’s assessment
was appropriate. • Reviewed key themes and findings from
the internal audit reviews.
External auditor
• Reviewed the scope of, and findings
from, the external audit undertaken by
PricewaterhouseCoopers LLP (PwC) as the
external auditor.
• Assessment of the performance, continued
objectivity and independence of PwC.
• Reviewed the non-audit services policy
and processes.
skills and knowledge, independence, and formal and transparent procedures in respect
diversity including gender and ethnicity. of the Committee’s work, based around a
The Committee will focus on succession plans regular cadence of Committee meetings and
for key Board and Committee positions and additional support.
increase its oversight over the succession
Shareowners approved a new Remuneration
arrangements of senior management to ensure
Policy at the AGM in June 2022. As explained
a robust pipeline of future leaders.
last year, the new Policy is similar to that
Board diversity previously in place, although we made a
number of minor amendments to ensure we
The Committee considered the
retained an appropriate level of flexibility
recommendations set out in the FTSE Women
while bringing some Policy elements more into
Leaders Review, which recommends at
line with market practice. We adopted good
least a 40% female representation of the
practice features such as post-employment
Board. During the year, and as at the date on
shareholding requirements and ensured
this report, we have achieved 33% female
alignment of Directors’ pension provision with
representation on the Board. The Committee
the wider workforce. The overall Policy has a
is committed to improving the gender diversity
focus on relatively limited fixed remuneration,
across the Board. During 2022, and as at the
a below-market annual bonus opportunity and
date of this report, we met the requirement
an emphasis on long-term share ownership.
to have at least one senior Board position,
Many of the Executive Directors are significant
being the Chair, Chief Executive Officer,
shareowners and the Policy is designed
Chief Financial Officer or Senior Independent
with this in mind. There are also significant
Director position held by a woman, with Mary
levels of share ownership among the wider
Basterfield holding the position of Group Chief
employee base.
Financial Officer.
In 2023, the Board formally approved and Engagement with shareowners
published its Board Diversity Policy, which is following the AGM
available on our website www.s4capital.com. We recognise that although the new Policy
The Committee and the Board will continue was approved at the AGM, it did not receive
to promote this Policy and its implementation. the support of all shareowners, with a 30%
The Board’s Diversity policy supports the vote against the resolution. We had conducted
recommendations set out in the Parker Review an extensive consultation exercise with major
on ethnic diversity, and the Hampton-Alexander shareowners in early 2022, prior to finalising
Review on gender diversity. the new Policy. Although some issues were
raised at that stage, the overall feedback
During 2022, and as at the date of this report, on the Committee’s approach during the
the Board met the recommendation to have at consultation was positive, and the AGM result
least one Director from an ethnic minority on was therefore disappointing. Following the
the Board. We currently have three Directors vote, the Committee reviewed comments from
who identify as ethnic minority. those shareowners which had voted against
Further details of the Company’s Diversity, the Policy and considered the views of the
Equity and Inclusion (DE&I) policy and the proxy advisory bodies. A number of points were
diversity of the workforce as a whole are set raised, including in relation to the structure of
out in the ESG section of the Strategic Report. the Incentive Share scheme. This scheme, in
In addition, on page 80 we include details of the place since the Company was established in
gender and ethnic balance across the Board 2018, is not a conventional long-term incentive
and senior management. plan and does not fully comply with all standard
governance features. However, it represents a
Directors’ Remuneration Policy significant way in which reward for participants
The Committee is responsible for determining is linked to the growth of the business and there
the Directors’ Remuneration Policy, which are no current plans to change it.
provides the overall framework for payments The Committee engaged with shareowners
to the Directors. No payment can be made in relation to the vote against the Policy at
to a Director which is inconsistent with the the 2022 AGM by inviting them to re-engage
Policy. The Committee is also responsible for and share their views on the Policy, in order to
implementing the Policy and its application understand their views and reasons for voting
to specific Executive Directors. There are against the Policy.
Although this process did not raise additional one a market-priced option and the other
specific feedback, the Committee continued an award of conditional shares. The award
to reflect on and consider shareowner views was fully performance-based and linked to
on remuneration when implementing the Policy the achievement of gross profit growth and
throughout 2022 and into 2023. EBITDA margin targets for the 2022 financial
year. The exact targets are set out on page
The result of the AGM and the Update
107. The Committee has reviewed the extent to
Statement following the AGM can be found
which the targets were met and has concluded
on our website https://www.s4capital.com/
that 50% of the award will be capable of
investors.
vesting. This reflects achievement of the gross
Executive remuneration in 2022 profit target but a failure of the EBITDA margin
target to be met. None of the shares to which
The overall structure of remuneration for the
Mary is now entitled will vest until 2026, four
Executive Directors in 2022 was consistent
years after the initial grant, and this award is
with the Remuneration Policy approved at the
therefore considered by the Committee to be a
AGM and the implementation disclosures in
genuine long-term incentive. Mary is gradually
last year’s Directors’ Remuneration Report.
building a holding in S4Capital shares and in
The only basic salary increase for the year was
line with the Directors’ Remuneration Policy is
for Sir Martin Sorrell, whose salary increased to
required to hold shares equivalent in value to
£250,000 to more fairly reflect his contribution
at least 200% of her basic salary.
to the business (while remaining significantly
lower than salaries paid to CEOs of companies The Committee believes the Remuneration
of a similar size to S4Capital). Each Executive Policy operated as intended during 2022.
Director participated in the annual bonus
scheme for the year, with payments based Remuneration plans for 2023
on performance against both financial and For 2023, all elements of the Executive
non-financial measures. For the financial Directors’ pay will continue to be in line with
element we again focused on two performance the approved Remuneration Policy.
indicators, gross profit growth and EBITDA
As at the date of this report, the Committee
margin, both of which are core indicators of
has not yet finalised a decision on any salary
the success of the strategy of the business.
increases to apply to the Executive Directors
For the non-financial element, targets were
for 2023. Any increases, if agreed, will be
set based on the ongoing integration of the
effective no earlier than 1 April 2023 and,
various businesses within S4Capital (critical to
among other things, will take into account
the success of our strategy of building a unitary
changes to Board roles and responsibilities as
business model), DE&I and carbon emission
well as salary increases for the wider workforce.
reductions. The targets are set out on page 14.
Full disclosure of any changes to Directors’
After the year end, the Committee reviewed salaries will be provided in next year’s Directors’
performance against the targets set. The gross Remuneration Report at the latest.
profit target was met but EBITDA margin was
As disclosed last year, the pension provision for
below expectations; accordingly, participants
certain Executive Directors has now reduced to
earned one half of the bonus subject to
the contribution rate available to the majority of
financial measures. On the non-financial
UK employees. For Sir Martin Sorrell, this has
conditions, there was partial achievement
resulted in a reduction in his pension from 30%
of the DE&I and carbon emission targets.
of basic salary to 4% for 2023. All Executive
The integration measure was scored at zero,
Directors’ pensions are now aligned with the
as although some improvements were made
wider workforce or to the legal requirements
during the year, the Committee felt that there
in place in their country of appointment.
was insufficient overall progress in this area.
The total bonus outturn was 40% of the Under the annual bonus scheme, Executive
maximum achievable. Directors will continue to have the opportunity
to earn up to 100% of basic salary as a bonus,
In last year’s report I explained the equity
subject to the satisfaction of performance
awards that had been agreed for Mary
conditions linked to strategically important
Basterfield linked to her recruitment. As part
key financial and non-financial measures.
of these arrangements, in 2022 she was
70% of the bonus will again be payable by
granted an award over shares with a face value
reference to performance measured against
of £500,000. This award was in two parts,
financial metrics, including net revenue growth The overall Directors’ Remuneration Policy
and EBITDA margin. For 2023, we have also and the way it is implemented is aligned
introduced a third financial measure, EBITDA with the strategy of the business and the
to cash conversion, reflecting the increased promotion of long-term sustainable success.
internal focus on this metric. The remaining A key component of the incentive schemes
30% of the bonus will be payable by reference is rewarding the achievement of challenging
to key non-financial objectives, including ESG targets based on financial measures which
performance, DE&I and measures linked to the include net revenue growth and EBITDA
ongoing integration of the various businesses margin, two of the key financial indicators
within S4Capital. of the business which are closely tracked
internally and by S4Capital’s shareowners
A further share award will be made to Mary
and market analysts. This is supplemented
Basterfield in line with the terms of her
by a focus on non-financial measures which
appointment as summarised in last year’s
are critical to the long-term value of the
report. This award will again have a face
business, such as ensuring that the Company
value of £500,000 and be granted as a mix of
has an appropriately diverse workforce and
market-priced options and conditional shares.
is managing its responsibilities to society.
The award will be capable of vesting subject
In addition, the ultimate value of the Incentive
to the achievement of key financial targets
Share scheme to participants is closely
for the 2023 financial year. To the extent the
correlated with the long-term success of the
targets are satisfied, the award will vest in
business since its foundation in 2018 and
2026, three years after grant.
incorporates an extended vesting period,
The exact targets for the annual bonus scheme consistent with the expectations of the Code.
and for Mary’s share award are currently
During 2022, the Committee further
considered commercially confidential, but will
expanded its oversight of wider workforce
be disclosed in full in next year’s Directors’
remuneration. This has included consideration
Remuneration Report alongside a discussion
of management’s ongoing work in harmonising
of the level of performance achieved.
and integrating reward policies across the
The Committee is keeping under review the various businesses within S4Capital, and
matter of whether any share incentives should approving an approach to equity incentives
be granted to other Executive Directors, which ensures greater consistency for
although at the time of writing no formal rewarding key talent and offering appropriate
decision has been made on this matter. incentives to new joiners across the Company.
Any awards, if made, will be consistent with
We have also begun a process of engaging
the terms of the Directors’ Remuneration Policy
directly with the workforce on remuneration
and full details will be provided in next year’s
matters. I met with a number of employees
Directors’ Remuneration Report at the latest.
from across the business in early 2023 to
The Board (excluding the Non-Executive explain the Committee’s approach to Directors’
Directors) is responsible for determining Non- remuneration and its alignment with the pay
Executive Director fees. No changes to Non- approach for the wider workforce. This provided
Executive Director’s fee levels are proposed some useful insight into pay practices across
for 2023. the Company. The Committee will build on this
process when organising further employee
UK Corporate Governance Code engagement sessions in future years.
The Committee has always taken an approach
The Committee has sought to ensure that
to executive remuneration which is considered
the Directors’ Remuneration Policy and its
to be consistent with the Code’s principles and
implementation are consistent with the factors
the vast majority of its provisions. As we have
set out in Provision 40 of the Code:
now adopted formal reporting against the Code,
we are confident that our overall approach is • Clarity: Remuneration arrangements for the
aligned to the Code and that we continue to Executive Directors are set out transparently
comply with the vast majority of the provisions in this report, allowing shareowners to
relating to Directors’ remuneration. understand the nature of the specific
incentive schemes and payments under those
schemes. As noted above, during the year
we engaged with major shareowners on the
Remuneration Policy and also started
a process of engagement with the wider which supports overall business goals and
workforce on remuneration matters. is consistent with the purpose and culture
• Simplicity: The structure of the Remuneration of the Group.
Policy for the Executive Directors is simple There are two areas where we do not fully
and straightforward. At present, the only comply with the remuneration-related elements
incentive scheme in which all Executive of the Code:
Directors participate is the annual bonus
• Provision 36: The CFO’s equity awards
scheme. The Incentive Share scheme
agreed as part of her recruitment do not
– which applies to two Directors only
have a total vesting and holding period
(including the Executive Chairman) – has
of five years or more. The full rationale
a very simple structure.
for the structure of these awards was set
• Risk: The Committee is aware that the out in last year’s Directors’ Remuneration
Incentive Share scheme may result in the Report. The Committee believes they are
issue of shares to participants of a significant appropriate for S4Capital in the context of
value. However, such awards will be the need to offer a competitive recruitment
consistent with the creation of shareowner package which is aligned to the interests
value since the foundation of S4Capital and of the business.
therefore very clearly tied to the performance
• Provision 37: The Incentive Share scheme
of the business. Any reputational risk
does not include malus or clawback
triggered by a perception of excessive
provisions, and nor does the Committee
rewards which are divorced from the
have the ability to override the formulaic
underlying performance of the business
outcome of the scheme. This is due to the
is therefore limited.
long-term nature of the plan and the fact
• Predictability: Rewards available to that participants in the scheme can only
Executive Directors under their fixed receive benefits once shareowners have
remuneration arrangements and the annual experienced significant growth in the value
bonus scheme are limited in scope and of their investment. In line with the Code,
reasonably predictable in value (subject to the other incentives in place for Directors
the satisfaction of the bonus performance (the annual bonus scheme and the equity
conditions). The equity incentives awarded to incentives for the CFO) include malus and
the Group CFO will vary in value depending clawback provisions and provisions which
on the achievement of the performance give the Committee the ability to override the
conditions and the share price as at the date formulaic outcome of the performance tests
of vesting. The ultimate value of the Incentive if deemed appropriate. Similar arrangements
Share scheme is hard to predict exactly, but it will apply to any new long-term incentive
will correlate with growth in shareowner value offered to the Executive Directors in
since S4Capital’s inception. the future.
• Proportionality: The annual bonus scheme,
the Incentive Share scheme and the equity
Discretion
awards to the CFO tie individual reward The Committee oversees the application of
closely to the performance of the business. discretion in accordance with the Remuneration
The targets for the bonus scheme and the Policy. The Committee has not applied any
CFO’s awards are linked to core financial discretion in the year under review.
priorities and key non-financial objectives. I remain open to shareowners should there be
The Incentive Share scheme rewards any matters that they wish to raise directly.
the generation of value for shareowners.
As such, payouts under these schemes will
be reflective of the success or otherwise of
the strategic direction which has been set for
the Group.
• Alignment to culture: S4Capital is continuing
to build a new age/new era, digital, data-
Paul Roy
driven, unitary business. Our incentive
Chair, Nomination and
schemes for Directors and for employees
Remuneration Committee
across the Group more widely are
increasingly aligned and are all designed 13 April 2023
to ensure that performance is rewarded
Remuneration Report
Due to the long-term nature of the rewards offered by the Incentive Share scheme, which only allows the owners of
the Incentive Shares to receive benefits under the scheme once shareowners have experienced significant growth in
the value of their investment, there are no malus and clawback arrangements in respect of awards under this scheme.
Awards are, however, subject to leaver provisions intended to motivate holders to remain with the Group over the long
term (up to 14 years), subject to extension.
Recruitment
When hiring a new Executive Director, the Committee will use the Remuneration Policy as the initial basis for
formulating the individual’s package. To facilitate the hiring of candidates of the appropriate calibre to implement the
Group’s strategy, the Committee may include any other remuneration component or award not explicitly referred to in
this Remuneration Policy (or a higher award opportunity than that set out in the Remuneration Policy table) sufficient
to attract the right candidate. Any long-term incentive award granted to a new appointee would be up to a maximum
of 250% of basic salary per annum.
Awards outside the normal policy would only be made (i) if they are considered a necessary part of an acquisition
which involves a new Director joining the Board and/or (ii) to buy out awards being foregone by the incoming Executive
Director, with the value of these buyout awards reflecting the value of the awards foregone. It is the Committee’s
intention that any buyout award would reflect the same delivery vehicle, performance and vesting horizon of the
awards foregone. Where the recruitment requires the individual to relocate, appropriate relocation costs may
be offered.
In determining the appropriate remuneration, the Committee will take into consideration all relevant factors, including
the quantum and nature of the remuneration, to ensure the arrangements are in the best interests of the Company
and its shareowners.
Contracts of service
The Company’s policy is to offer contracts of employment that attract, motivate and retain skilled people who are
incentivised to deliver the Company’s strategy.
The Executive Directors have service agreements with the Company but are remunerated pursuant to agreements
concluded with other entities in the Group. A summary of the agreements pursuant to which the Executive Directors
are remunerated is set out below. With the exception of the initial three-year terms set out in the agreements for
Sir Martin Sorrell and Christopher S. Martin (see below), none of the contracts include a fixed term. The service
agreements are available for inspection at the Company’s registered office.
Notice period
Director Date of appointment Date of contract (months)
Sir Martin Sorrell 28 September 20181 24 June 2018 122
Victor Knaap 4 December 2018 18 January 20213 124
Wesley ter Haar 4 December 2018 18 January 20213 124
Christopher S. Martin 24 December 2018 24 December 2018 At will2
Scott Spirit 18 July 2019 2 July 2019 12
Mary Basterfield 3 January 20225 14 November 2021 12
Notes:
1. Sir Martin has acted as a Director of S4Capital 2 Limited since its foundation on 23 May 2018, which is the effective date of the start of his employment
pursuant to his service agreement.
2. After a three-year initial term.
3. New contracts with Victor Knaap and Wesley ter Haar were signed on this date, superseding the contracts dated 9 July 2018.
4. Notice period from Company. Notice period from Executive Director is 6 months based on Dutch legal requirement that it is half of period required
from Company.
5. Date of appointment as a Director. Joined the Company on 13 December 2021.
Fees
The Board (excluding the Non-Executive Directors) is responsible for determining the fees for the Non-Executive Directors.
Letters of appointment
The terms of appointment of the Non-Executive Directors are set out in their respective letters of appointment.
Appointment as a Non-Executive Director is subject to a three-month notice period. The Group has no obligation
to make termination payments if a Non-Executive Director is not re-elected as a Director at an AGM.
The appointments of Rupert Faure Walker and Paul Roy are governed by their appointment letters with S4
Limited, which remained in place following the completion of the Company’s acquisition of S4Capital 2 Limited on
28 September 2018.
Notice period
Director Date of appointment Date of letter of appointment (months)
Rupert Faure Walker 28 September 2018 24 June 2018 3
Paul Roy 28 September 2018 24 June 2018 3
Sue Prevezer 14 November 2018 9 July 2018 3
Daniel Pinto 24 December 2018 9 July 2018 3
Elizabeth Buchanan 12 July 2019 11 June 2019 3
Naoko Okumoto 10 December 2019 9 December 2019 3
Margaret Ma Connolly 10 December 2019 6 December 2019 3
Miles Young 1 July 2020 30 June 2020 3
Colin Day 2 August 2022 2 August 2022 3
Salary (audited)
The annual salaries for the Executive Directors for 2022 were as follows:
Pension (audited)
For 2022, Sir Martin Sorrell was provided with a lump sum pension contribution equivalent to 30% of his annual base
salary, which was paid as a cash amount in lieu of pension. Scott Spirit received a pension contribution at a rate of 10%
of his annual base salary which was paid into the Company’s pension scheme. Mary Basterfield received a pension
contribution at a rate of 4% of basic salary, in line with the rate available to the wider UK workforce. Victor Knaap and
Wesley ter Haar received Dutch age-related pension contributions. Pension contributions were made to Pete Kim and
Christopher S. Martin via a US 401(k) plan.
Weighting
Objective Targets (% of total bonus) Achievements Score
Integration • Unifying business processes to 15% • Whilst some 0%
improve efficiency and further improvements were
enhance the 'one S4Capital' made toward the
approach. integration goal,
• Identifying and managing the Committee
execution of opportunities concluded that
to integrate the S4 Group’s the progress made
physical presence. was not sufficient
hence the targets
• Working as an integrated were deemed as
team to identify and execute not met.
opportunities to grow the top line.
Diversity, Equity • Progress in achieving the Group’s 7.5% • Black 2.5%
and Inclusion Black representation goal representation in
of 13%. US has improved to
• Progress in achieving the women circa 6% in 2022.
in leadership goal of 50%. • Women in
leadership
increased to circa
40% in 2022.
Weighting
Objective Targets (% of total bonus) Achievements Score
Carbon emission • Set the Science-Based Emission 7.5% • Letter of 2.5%
reductions (ESG) Targets for the next 10 years. commitment
• As far as possible, to have submitted to SBTi.
achieved the annual emission
reduction target for FY22.
The Committee considered in detail the achievements against both the financial and non-financial targets as set out
above. On the financial measures, the Committee noted the gross profit target had been met but the level of EBITDA
margin recorded for the year was below the target set. As a result, half of the bonus for financial performance was
achieved (35% out of a maximum of 70%). On the non-financial measures, the Committee determined that the
DE&I and ESG elements had been partially met as, although some progress had been made, not all targets had been
met in full. As noted in the table above, the integration measure was scored at zero because although there was
some evidence of improvements during the year, the Committee and the wider Board felt that there was insufficient
overall progress in this area. A total of 5% (out of a maximum of 30%) was agreed for the non-financial measures.
This resulted in an overall bonus outturn of 40% of the maximum achievable.
As a result, bonuses were agreed for the Executive Directors as set out below. All bonuses were paid in cash.
Weighting
(% of total award) Targets Achievement
Gross profit (net revenue) 50% 25% growth on like-for-like basis vs FY21 25.9%
EBITDA margin 50% 20% as percentage of gross profit 13.9%
In light of the level of gross profit growth and EBITDA margin for the year, the Committee determined that the
conditions had been partially met, with the gross profit target being achieved but the Company not meeting the
EBITDA margin target. Accordingly, 50% of the award will lapse. The remaining 50% will vest in August 2026, being
four years after the grant date. There are no additional performance conditions which must be met prior to the vesting
date. In light of the extended vesting period, the Committee believes that this award is a genuine long-term incentive.
Mary’s entitlement to the award will lapse in the event of her being deemed a bad leaver prior to the vesting date.
The number of shares awarded and the number scheduled to vest following the assessment of the performance
condition is set out in the table on page 108.
Number of
shares/ No. of shares/ Value as
Date Face value options Exercise Vesting options at 31 Dec Vesting
Director of grant of award awarded1 price (£) proportion to vest 20223 date
Mary 2 Aug £250,000 165,618 1.5091 50% 82,809 £27,729 2 Aug
Basterfield 2022 share 2026
options
2 Aug £250,000 165,618 n/a2 50% 82,809 £152,729 2 Aug
2022 conditional 2026
shares
Notes:
1. The number of shares awarded and the exercise price for the share options was based on the 30-day volume weighted average price per share,
as calculated on the date of grant.
2. These awards were granted as conditional share awards and do not have an exercise price.
3. The value of the awards has been calculated based on a share price of £1.8443, being the average share price over the final three months of the
2022 financial year. Of the total value, £27,729 for the share options and £27,729 for the conditional shares is deemed attributable to share price
appreciation since the date of grant.
There were no changes to Directors' interests during the period from 31 December 2022 to the date of this report.
The S4Capital 2 Limited Scheme/Scheme interests awarded during the financial year
Arrangements were put in place shortly after the formation of S4Capital 2 Limited (formerly S4Capital Limited) to
create incentives for those certain executives who are expected to make key contributions to the success of the Group.
The Group’s success depends upon the sourcing of attractive investment opportunities and the improvement of the
performance of any businesses that are acquired. Accordingly, an incentive scheme (the S4Capital 2 Limited Scheme,
or the Incentive Share Scheme) was created to reward key contributors for the creation of value through the use of
Incentive Shares.
Sir Martin Sorrell subscribed for A2 Incentive Shares in May 2018 and Scott Spirit was granted an option to subscribe
for A1 Incentive Shares in January 2020. The terms of these awards are set out in the table below.
There were no new Scheme interests awarded under the S4Capital 2 Limited Scheme during the year ended
31 December 2022.
The Directors of S4Capital 2 Limited have the authority to issue a further 2,000 A1 Incentive Share options. The issue
of further Incentive Shares will not increase the aggregate entitlement of the holders of Incentive Shares above 15%
of the growth in value of S4Capital 2 Limited.
The Incentive Shares are subject to a number of conditions, as set out more fully below.
Growth condition
The growth condition is the compound annual growth rate of the invested capital in S4Capital 2 Limited being equal to
or greater than 6% per annum since the foundational investment into S4Capital 2 Limited on 29 May 2018. The growth
condition takes into account the date and price at which shares in S4Capital 2 Limited have been issued, the date and
price of any subsequent share issues and the date and amount of any dividends paid, or capital returned by S4Capital
2 Limited to the Company. Any cash raised by the Company from time to time has been and will continue to be invested
in S4Capital 2 Limited so that the growth condition will apply to that capital also.
Additional conditions
The Incentive Instruments are subject to certain conditions, at least one of which must be (and continue to be) satisfied
in order for Sir Martin Sorrell (as the holder of the majority of the A2 Incentive Shares) to elect for the A1 share options
and A2 Incentive Shares to be sold to the Company. The A1 and A2 Incentive Shares and Options will vest into Ordinary
Shares of S4Capital plc in the following circumstances:
• a sale of all or a material part of the business of S4Capital 2 Limited;
• a sale of all of the issued S4Capital 2 Limited Ordinary Shares by the Company;
• a winding up of S4Capital 2 Limited occurring;
• a sale or change of control of S4Capital 2 Limited or the Company; or
• if later than 9 July 2023 (being the fifth anniversary of the MediaMonks combination).
Compulsory redemption
If the growth condition is not satisfied on or before 9 July 2025 (being the seventh anniversary of the combination
with MediaMonks), or such later date as the Company and each of the Incentive Share classes agree, the Incentive
Shares must be sold to the Company at a price per Incentive Share equal to the subscription price of £25.00 per
Incentive Share.
Leaver provisions
The Incentive Shares are subject to leaver provisions. If a holder of Incentive Shares ceases to be employed by or hold
office with the Group, that holder will become a ‘Leaver’ and, depending on the circumstances of his or her departure,
certain of his or her Incentive Shares may be subject to forfeiture.
Share price
The chart below illustrates the performance over the period of an investment of £100 in the Company’s shares made
on 13 September 2018, shortly before the Company acquired the S4Capital Group and was re-admitted to trading on
the Official List, to 31 December 2022. This has been compared to the performance of the same investment on the
same date in both (i) the FTSE 350 Media Sector, and (ii) a market capitalisation-weighted basket of five other global
advertising and marketing services companies. The chart also illustrates the comparative performance of these five
companies on a regional basis, separating the US companies from the others, as well as that of Accenture and Globant.
The Board believes that, taken together, these are the most appropriate broad comparators for the Company’s
performance for the purpose of the reporting regulations.
£
800
700
600
500
400
300
200
100
0
13 Sep 31 Dec 31 Dec 31 Dec 31 Dec 31 Dec
2018 2018 2019 2020 2021 2022
The table below sets out the performance of an investment of £100 made in the Group on 29 May 2018, which was the
date of the foundational investment into S4Capital 2 Limited, through the dates of the Group’s placings and business
combinations and up to the end of the year to 31 December 2022. This has been compared against the performance
of an equivalent investment made on 29 May 2018 in the same comparators used in the chart on the previous page.
29 May 09 July 24 Dec 31 Dec 25 Oct 31 Dec 16 July 31 Dec 31 Dec 31 Dec
2018 2018 2018 2018 2019 2019 2020 2020 2021 2022
S4Capital plc 100 116 128 138 165 224 366 581 737 220
FTSE 350 Media 100 105 96 97 114 120 94 107 133 127
Global advertising and 100 104 91 94 94 98 72 85 123 134
marketing services
companies
Interpublic & Omnicom 100 108 101 107 115 118 92 103 153 172
(weighted)
WPP, Publicis & Dentsu 100 102 85 87 80 84 56 73 102 102
(weighted)
Accenture 100 108 92 97 126 140 155 172 278 204
Globant 100 111 108 115 179 208 327 413 602 363
The table below sets out the Executive Chairman’s total remuneration as a single figure, together with the percentage
of maximum annual bonus awarded over the same period as the chart above in respect of the Company’s share price.
Pay ratio
The table below reports the pay ratio for the year ended 2022 and has been calculated using the method known
as Option A, which involves calculating a single figure for each UK employee based on their actual pay for the year.
This ensures that the most accurate information is used for the purposes of calculating the ratio and is the option most
favoured by investors.
Year Method 25th percentile pay ratio Median pay ratio 75th percentile pay ratio
20221 Option A 12.1 8.5 6.2
Total pay and benefits £000 42 60 82
Salary £000 40 56 79
20211 Option A 5.0 3.6 2.6
20201 Option A 5.3 3.7 2.8
20191 Option A 6.8 5.8 4.1
Note:
1. The calculations of the pay for the employees at the different levels have been calculated as of 31 December of each relevant year.
A full-time equivalent calculation has been applied to the pay of part-time employees and those leaving or joining
during each year to ensure an appropriate annualised comparison with the pay of the Executive Chairman.
The Committee believes that the median pay ratio for 2022, as disclosed in the table above, is reflective of the current
pay policies across the UK employee base at this stage, and is consistent with the wider pay, reward and progression
policies affecting UK employees. Employees’ pay packages are designed to be competitive and to ensure that
performance as a whole is rewarded through appropriate incentive schemes. As illustrated in the table above,
the 2022 pay ratio is higher than that for 2021 and for earlier years. This reflects a higher single figure for the
Executive Chairman, resulting from the basic salary increase he received for 2022 (as explained in last year’s Directors’
Remuneration Report) and a higher annual bonus payment for 2022 when compared to prior years.
S4Capital is a global business with approximately 8,900 employees in 32 countries. As the Group has grown through
a process of acquisition and combination, multiple different compensation arrangements have been inherited.
During 2022, considerable progress was made in simplifying, integrating and harmonising these arrangements such
that there is now greater consistency across the global employee base. A number of principles were agreed for making
equity awards to key talent across the Group, and we will focus attention in 2023 on rolling out those principles
and similar changes to annual bonus arrangements. During the year, the Nomination and Remuneration Committee
reviewed workforce remuneration and related policies and the relationship between the Directors’ Remuneration
Policy and the arrangements in place for the wider workforce. The Committee is satisfied that the remuneration for
the Executive Directors is appropriate in this context. For example, there is now a greater level of consistency between
annual bonus arrangements for the Directors and those for the wider workforce.
In early 2023, the Chair of the Nomination and Remuneration Committee met with a number of employees to discuss
matters relating to compensation and to explain how executive remuneration aligns with wider Group pay policies.
Various topics were discussed, including the role of the Committee in determining the remuneration of the Executive
Directors and pay arrangements across the Company more broadly.
Year to 31 Year to 31
December 2022 December 2021 % change
Average number of employees 8,772 5,794 51.4%
Total personnel costs (£000) 682,072 412,537 65.3%
Total distributions to shareowners (£000) – – –
In accordance with the UK Corporate Governance Code, the Chair of the Committee wrote to those major shareowners
which had voted against the Policy, inviting them to re-engage and share their views on the Policy. This process did
not raise additional feedback. As required by the Code, an update statement summarising the views received from
shareowners was published on the Group’s website in December 2022. Since then, additional feedback on the
Policy has been received from one shareowner which was similar to comments raised by others. The Committee
has continued to reflect on and consider shareowner views when considering the implementation of the Policy in
early 2023.
External Advisers
Korn Ferry are the Committee's remuneration advisers and were appointed by the Committee in 2019. They provide
independent commentary and advice, together with updates on legislative requirements, best practice and market
practice to assist with its decision making. The fees paid to Korn Ferry in respect of work carried out for the Committee
totalled £74,691. The Committee undertakes due diligence to ensure that the remuneration advisers remain
independent of the Group and that the advice provided is impartial and objective. Korn Ferry report directly to the
Committee and is a member of the Remuneration Consultants Group and operates under its code of conduct. No other
services were provided by Korn Ferry to the Company during 2022.
Basic salary
As at the date of this report, the Committee has not yet finalised a decision on any salary increases to apply to the
Executive Directors for 2023. Any increases, if agreed, will be effective no earlier than 1 April 2023 and, among other
things, will take into account changes to Board roles and responsibilities as well as salary increases for the wider
workforce. Full disclosure of any changes to Directors’ salaries will be provided in next year’s Directors’ Remuneration
Report at the latest.
Annual bonus
The Committee has decided that the annual bonus scheme for 2023 will operate in a broadly similar manner to that
in place for 2022. 70% of the bonus will again be payable by reference to performance measured against financial
metrics, including net revenue growth and EBITDA margin. A third financial metric of EBITDA to cash conversion
has been introduced, reflecting the increased internal focus on this measure. The remaining 30% will be payable by
reference to key non-financial objectives, including ESG and DE&I performance, and measures linked to the ongoing
integration of the various businesses within S4Capital. The targets are currently considered commercially confidential
but full details will be disclosed in next year's Remuneration Report after the end of the performance period.
The maximum bonus opportunity for 2023 will remain at 100% of basic salary for all Executive Directors, in line with
the limit in the Directors’ Remuneration Policy and the practice in previous years.
The bonus scheme includes the discretion to adjust formulaic outcomes as well as recovery and withholding provisions,
as summarised in the Directors’ Remuneration Policy.
Share incentives
In line with the terms of her appointment, and as explained in last year’s report, Mary Basterfield will receive a further
award of shares in 2023 with a face value at grant of £500,000. This award will be subject to the satisfaction of
performance targets based on key financial measures over the financial year ending 31 December 2023. The precise
performance targets are considered commercially confidential and will be disclosed in next year’s Directors’
Remuneration Report. To the extent that the performance targets are satisfied, the award will vest in 2026, three years
after grant. The award will be split equally between market-priced options and conditional shares.
Under the Directors' Remuneration Policy, the Remuneration Committee has the discretion to adjust the formulaic
outcome of the bonus scheme if deemed appropriate. The scheme also includes recovery and withholding provisions.
The Committee is keeping under review the matter of whether any share incentives should be granted to other
Executive Directors, although at the time of writing no formal decision has been made on this matter. Any awards,
if made, will be consistent with the terms of the Directors' Remuneration Policy and full details will be provided in next
year's Directors' Remuneration Report at the latest.
Non-Executive Directors
The Non-Executive Directors receive a base fee of £37,500, with an additional fee of £7,500 paid to each of the
Senior Independent Director, Chair of the Audit and Risk Committee and Chair of the Nomination and Remuneration
Committee. These fees will remain unchanged for 2023.
Directors’ Report
S4Capital plc is incorporated and domiciled in the UK and is registered in England and Wales with the registered
number 10476913. The correspondence address and registered office of the Company is 12 St James’s Place, London
SW1A 1NX.
This report has been drawn up and presented in accordance with, and in reliance upon, applicable English law and the
liabilities of the Directors in preparing this report shall be subject to the limitations and restrictions provided by such
law. The Director’s Report is designed to inform shareowners and help them assess how the Directors have performed
their duty to promote the success of the Company.
Dividend
No dividend was declared or paid in respect of the year to 31 December 2022 and the Directors are not recommending
that a final dividend be paid (2021: £nil).
Capital structure
As at 12 April 2023, the Company’s issued share capital comprised of 574,327,690 Ordinary Shares of £0.25 each
and one B Share of £1.00. The Company was authorised at the 2022 AGM to allot up to 185,361,822 ordinary shares
as permitted by the Act. A renewal of a similar authority will be proposed at the 2023 AGM. The Company’s issued
share capital as at 31 December 2022, together with details of shares issued during the year, is set out in note 21 to the
Financial Statements on page 179.
The holders of Ordinary Shares are entitled to receive dividends as declared from time to time and are entitled to one
vote per share at general meetings of the Company. The holder of the B Share has no right to receive dividends and is
entitled to one vote at general meetings of the Company when voting in favour of resolutions, and such number of votes
as may be required to defeat the relevant resolution when voting against.
Any appointment and removal of a Director requires the consent of Sir Martin Sorrell as the holder of the B Share.
The processes for the appointment and replacement of Directors are governed by the Company’s Articles of
Association, the 2018 UK Corporate Governance Code, the Companies Act 2006 and related legislation. The powers
of Directors are described in the Articles, which can be found on our website.
Articles of Association
The Company’s Articles were adopted at the 2022 Annual General Meeting (AGM) and may only be amended
by a special resolution of the shareowners. The Articles can be found on our website with www.s4capital.com.
Substantial shareholders
As at 12 April 2023, the Company has received notification of the following interest in voting rights pursuant to the
Disclosure Guidance and Transparency Rules:
Employees
The Board recognises the importance of attracting, developing and retaining the best people. In accordance with
best practice, we have employment policies in place which provide equal opportunities for all employees, irrespective
of age, sex, race, colour, disability, sexual orientation, religious beliefs, socio-economic background education and
professional backgrounds or marital status. The Group also complies with all applicable national and international
human and labour rights within the locations in which it operates. Further information on the Board’s methods for
engaging with the workforce is on page 87.
Significant agreements
The Group’s term loan and revolving facility contain customary prepayment, cancellation and default provisions
including, if required by a lender, mandatory prepayment of all utilisations provided by that lender upon the sale of
all or substantially all of the business and assets of the Group or a change of control. The Company does not have
agreements with any Director that would provide compensation for loss of office or employment resulting from a
takeover except for provisions, which may cause awards granted under such arrangements to vest on a takeover.
Political donations
The Group’s policy prohibits any donations being made for or on behalf of the Group for political purposes, accordingly,
the Group did not make any donations or contributions to any political party or other political organisation and did not
incur any political expenditure within the meanings of sections 362 to 379 of the Companies Act 2006.
Independent auditors
PricewaterhouseCoopers LLP has confirmed its willingness to continue as auditors of the Group.
In accordance with section 489 of the Companies Act 2006, separate resolutions for the appointment of
PricewaterhouseCoopers LLP as auditors of the Group and for the Directors to determine its remuneration will be
proposed at the forthcoming AGM of the Company.
The Directors who held office at the date of approval of this Directors’ report confirm that, so far as they are each
aware, there is no relevant audit information of which the Company’s Auditor is unaware and that each Director
has taken all the steps that they ought to have taken as a Director to make themselves aware of any relevant audit
information and ensure that the Auditor is aware of such information.
This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies
Act 2006.
Directors’ confirmations
Each of the Directors, whose names and functions are listed in the Governance Report confirm that, to the best of
their knowledge:
• the Group financial statements, which have been prepared in accordance with UK-adopted international accounting
standards, give a true and fair view of the assets, liabilities, financial position and loss of the Group;
• the Company financial statements, which have been prepared in accordance with United Kingdom Accounting
Standards, comprising FRS 101, give a true and fair view of the assets, liabilities and financial position of the
Company; and
• the Strategic Report includes a fair review of the development and performance of the business and the position
of the Group and Company, together with a description of the principal risks and uncertainties that it faces.
In the case of each Director in office at the date the Directors’ Report is approved:
• so far as the Director is aware, there is no relevant audit information of which the Group’s and Company’s auditors are
unaware; and
• they have taken all the steps that they ought to have taken as a Director in order to make themselves aware of any
relevant audit information and to establish that the Group’s and Company’s auditors are aware of that information.
On behalf of the Board:
4 Financial statements
122
134
Independent Auditors’ Report
Financial statements
206 Shareowner information
Key Audit Matter How our audit addressed the Key Audit Matter
Purchase price allocation and acquisition accounting We obtained the sale and purchase agreements (SPAs) for each
for significant acquisitions (Group) acquisition in the period and read them to ensure that we understood
During the year the Group acquired TheoremOne, 4 Mile the substance of the transaction, including the consideration and
and XX Artists for a total consideration of £143.0 million. the assets and liabilities acquired. We tested cash consideration to
bank statements and checked that any deferred and/or contingent
Management have undertaken a purchase price allocation consideration had been correctly recognised in line with the
exercise identifying and recognising intangible assets with acquisition agreements.
finite useful lives amounting to £115.6 million comprising
customer relationships of £104.2 million, brand names of We reviewed the purchase price allocation reports provided by
£3.2 million, order backlog of £7.8 million and software of management’s expert and considered the expert’s ability to prepare
£325,000. an analysis to reasonably estimate the value of the acquired intangible
assets. We assessed the completeness of the intangible assets
The Group also finalised the purchase price allocation of recognised by management and the valuation methodologies used,
Cashmere, Maverick, Zemoga and Racoon. to consider if these were appropriate methods of valuation for these
Management utilised an expert in the identification and types of assets. We utilised our valuations experts in performing
valuation of the intangible assets. the audit of purchase price allocation and acquisition accounting,
Accounting for business combinations can be complex, including the assessment of the valuation methodologies and
particularly in relation to the identification of intangible assets assumptions applied by management and their expert.
and accounting for deferred and/or contingent consideration. We recalculated the 2022 and prior year restated amounts as a result
We focused on the judgements management made in these of the finalisation of prior year acquisition accounting in accordance
respects, particularly in relation to the identification and with IFRS 3 Business Combinations included within the financial
valuation of intangible assets and the critical estimates that statements. We tested the accuracy and completeness of the models
could lead to a material misstatement of intangible assets. used for calculating the separately identified intangible assets by
Refer to the accounting policies section within the financial checking for consistency and comparing them to models used on
statements for disclosure of the related accounting policies, prior acquisitions within the Group and to those typically used in the
judgements and estimates and Note 4 within the consolidated industry. We challenged management in particular on the recognition
financial statements. of customer relationships and were able to corroborate these to
historical customer data or acquisition specific circumstances.
We agreed the underlying projections to management’s cash flow
models signed off by the Board as part of their due diligence to
ensure both consistency and actual cash flows being in line with
those predicted. We challenged the key assumptions used including
terminal growth rates and discount rates. We agreed the current
assets and liabilities acquired, which consisted mainly of cash and
debtor balances, by vouching them to supporting documentation such
as bank statements and confirming that they had been treated in line
with the terms of the contract.
The recognition of intangible assets is judgmental, but we are
satisfied that the assumptions and models used by management
are reasonable and consistent with prior years. We are satisfied that
the treatment of consideration is in line with IFRS 3 and concur with
management’s calculation or estimate of contingent consideration
payable based on the performance profit targets being met.
Based on our procedures, we are satisfied that the key assumptions
and calculations used by management were supportable
and appropriate.
Key Audit Matter How our audit addressed the Key Audit Matter
Accuracy of revenue recognition on fixed fee contracts within Our audit procedures to address the significant risk and key audit
the Content practice (Group) matter in relation to the accuracy of revenue recognition of fixed fee
The Group recognises revenue when a performance obligation contracts included the following;
is satisfied, in accordance with the terms of its contractual • We assessed the systems and controls in operation in the year as
arrangements. Typically, performance obligations are satisfied they pertained to revenue;
over time as services are rendered. Revenue recognised over • We assessed the accounting policy and approach to recognising
time is based on the proportion of the services performed revenue to ensure it was consistent with the principles of IFRS
using a number of methods to measure transfer of value to 15 ‘Revenue from contracts with customers’ and in particular the
customers for each performance obligation. correct application of IFRS 15 with regards to recognising revenue
over time;
Assessing the timing of revenue recognised on fixed fee
contracts at the year-end is an area of complexity and • We evaluated the accuracy of management’s previous forecasts
judgement is required in identifying performance obligations, of effort to complete projects by performing retrospective reviews
of such estimates as compared to actual results for performance
whether the revenue should be recognised over time or
obligations that have been fulfilled.
at a point in time and assessing the stage of delivery of
performance obligations on open contracts where revenue is • We selected a sample of contracts with customers and performed
recognised over time. the following audit procedures;
Given the complexity in estimation and judgement involved, • recalculated revenue recognised based on the percentage
of completion by obtaining schedules of estimated effort
the timing of revenue recognition and the accuracy of project
to complete from project managers and challenging the
revenue within the financial statements is subject to both risk key underlying assumptions to test their completeness
of error and fraud as there is an incentive for management to and accuracy;
manipulate the results by allocating revenues attributable to
• we assessed contractual terms and assessed each of these
future periods into 2022 in order to achieve targets.
terms (e.g acceptance criteria, delivery and payment terms)
We identified the revenue recognition for open contracts at to ensure that the application of these terms were applied
31 December 2022 within the Content practice accounted correctly within each project;
for on a percentage of completion basis as a key audit matter • evaluated whether the contracts were properly included in
because of the management judgement required to estimate management’s calculation of revenue recognised over time
the proportion of the service performed and therefore the based on the terms and conditions of each contract and
revenue to be recognised on these contracts at year end. confirmed contract values by verifying the values against
signed agreements and any contract amendments;
Auditing these estimates requires extensive audit effort and
a high degree of judgement given the bespoke nature of each • tested the completeness and accuracy of costs incurred to date
contract and the variety of evidence needing to be assessed in and we assessed the accounting for cost of sales in respect of
order to support the percentage of completion determined. the contracts subject to testing;
Refer to the accounting policies section within the financial • evaluated the reasonableness and consistency of the methods
and assumptions used by management to develop the estimate
statements for disclosure of the related accounting policies,
with respect to the effort to complete;
judgements and estimates and Note 5 within the consolidated
financial statements. • considered whether there was any evidence which contradicted
management’s assumptions regarding the percentage of
completion and the estimated effort to complete; and
• recalculated deferred and accrued income balances based on
the contract terms, costs incurred to date and remaining effort
estimates to conclude on the appropriateness of the revenue
recognised at year end.
Based upon the procedures performed, we concluded that
management’s judgements in respect of the application of IFRS
15 and the estimation of revenue recognition on open contracts
was reasonable.
Key Audit Matter How our audit addressed the Key Audit Matter
Impairment of intangible assets (Group) With respect to goodwill, our audit procedures focused on
At 31 December 2022, the Group had intangible assets challenging and evaluating the discount rates, short-term forecasts
totalling £1.18 billion (2021: £981 million) which includes and long-term growth rates used in the respective discounted cash
goodwill £735 million (2021: £625 million), customer flow models to determine the recoverable amount of each CGU and
relationships totalling £430 million (2021: £331 million) included the following audit procedures:
and brand names totalling £13.5 million (2021: £15 million). • assessed the appropriateness of management’s identification of
All of these asset categories require review for indicators of the Group’s CGUs;
impairment annually with goodwill needing to be tested for • verified the integrity of the formulae and the mathematical
impairment at least on an annual basis in accordance with accuracy of management’s valuation models;
IAS 36. • evaluated and assessed the reasonableness of the Group’s
The determination of whether an impairment exists can be future cash flow forecasts, and the process by which they were
judgemental. Management must determine the recoverable prepared, confirming that they were the forecasts approved
amount when impairment indicators are identified. by the board of directors, assessing the reasonableness of the
budget, including the revenue, costs and margins included in
The determination of recoverable amount, being the higher those budgets based on our understanding of the Group and its
of value-in-use (“VIU”) and fair value less costs of disposal past performance;
(“FVLCD”), requires judgement and estimation on the part • evaluated management’s ability to accurately forecast future
of management in identifying and then determining the revenues and growth rates by comparing actual results to
recoverable amounts for the relevant cash generating units management’s historical forecasts;
(“CGUs”). Recoverable amounts are based on management’s
• with the assistance of our valuations specialists, we assessed
view of key assumptions which include;
the discount rate used in the model and whether it fell within a
• Reported revenue growth rates for 2023 of between 14.5% reasonable range taking into consideration both internal and
to 57.6% per annum which includes the full year benefit of external market data. Our assessment of discount rates took
acquisitions made in 2022; into consideration Country specific risks and ensured that this
• Forecast cash flows for the next five years; had been appropriately included within the underlying cash
flow models;
• A long-term (terminal) growth rate applied beyond the end
of the five year forecast period; and • assessed whether the assumptions had been determined and
applied on a consistent basis, where relevant, across the Group;
• Discount rates applied to the model of between 11.2% and and
11.9%.
• evaluated the Group’s disclosures on intangible assets and
Management considers there to be 3 CGUs in respect of goodwill against the requirements of UK-adopted international
goodwill within S4Capital plc, we have therefore assessed accounting standards.
each CGU separately and 4 Mile to assess the future cash For all material finite-lived intangible assets, we undertook
flows of the relevant entities which represent the CGU’s. the following to test management’s assessment for indicators
Refer to the accounting policies section within the financial of impairment:
statements for disclosure of the related accounting policies, • evaluated and challenged management’s assessment in respect
judgements and estimates and Note 10 for detailed goodwill of impairment indicators and ensured they were appropriately
disclosures and Note 11 for detailed intangible asset considered in management’s impairment trigger assessment and
disclosures within the consolidated financial statements. conclusion; and
• for a selection of intangible assets revisited original calculations
of value and challenged management if the asset was still in
existence and use.
Other than the impairment charge recognised in respect of 4 Mile
intangible assets (see Note 10 and 11), based on our procedures, we
are satisfied that there is no further impairment to intangible assets
(including goodwill) and that management’s impairment assessment
of intangible assets is appropriate.
Key Audit Matter How our audit addressed the Key Audit Matter
Contingent consideration (Group) Our audit procedures to address the significant risk and key
The Group holds material balances relating to contingent audit matter in relation to the contingent consideration included
consideration and holdback liabilities totalling £193.7 million. the following;
(2021: £86.4 million). • obtained a movement schedule and agreed the opening balances to
the closing balances in the prior year including the classification as
The judgements taken over whether the contingent consideration or remuneration and ensured the accounting
consideration continues to be payable represents a significant treatment is appropriate. For current year acquisitions we have
risk. Given the significant growth achieved as a result of a agreed the additions to our acquisition work;
number of material acquisitions, the Group continues to hold
• obtained formal signed certificates for a sample of settlements in
a large number of contingent consideration balances each the year detailing the final agreed settlement. We have also
of which have the potential to include a number of future obtained bank statements for settlements made in cash and share
targets which could be complex in nature and judgemental in issue documentation for settlement in shares (or support for the
determining whether the amounts are payable. deferral of the share awards). For settlements in shares we have
Refer to the accounting policies section within the financial also agreed the share price used in the fair value assessment
to the closing share price on the day of the effective issue/
statements for disclosure of the related accounting policies,
agreement to defer;
judgements and estimates, Note 4 and Note 20 within the
consolidated financial statements. • agreed the key terms of the consideration to the signed share
purchase agreement including the value, performance targets and
performance periods for a sample of year end liabilities;
• obtained management’s calculation of the closing liability and
checked the mathematical accuracy and integrity, including
alignment with the terms of the SPA;
• agreed the calculated actual achievement of targets to
management information, reconciled this to the year end
consolidation and assessed the calculation for completeness
of adjustments;
• performed sensitivity analysis to identify the impact on the liability of
changes in the performance of the acquisitions; and
• audited the disclosures for completeness and accuracy.
Based upon the procedures performed, we concluded that
management’s judgements in respect of contingent consideration
and holdback liabilities were reasonable.
Materiality
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds for
materiality. These, together with qualitative considerations, helped us to determine the scope of our audit and the
nature, timing and extent of our audit procedures on the individual financial statement line items and disclosures and in
evaluating the effect of misstatements, both individually and in aggregate on the financial statements as a whole.
Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:
Our audit testing might include testing complete populations of certain transactions and balances, possibly using data
auditing techniques. However, it typically involves selecting a limited number of items for testing, rather than testing
complete populations. We will often seek to target particular items for testing based on their size or risk characteristics.
In other cases, we will use audit sampling to enable us to draw a conclusion about the population from which the
sample is selected.
A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at:
www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors’ report.
Use of this report
This report, including the opinions, has been prepared for and only for the Company’s members as a body in
accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We do not, in giving these
opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or
into whose hands it may come save where expressly agreed by our prior consent in writing.
Other matter
As required by the Financial Conduct Authority Disclosure Guidance and Transparency Rule 4.1.14R, these financial
statements form part of the ESEF-prepared annual financial report filed on the National Storage Mechanism of the
Financial Conduct Authority in accordance with the ESEF Regulatory Technical Standard (‘ESEF RTS’). This auditors’
report provides no assurance over whether the annual financial report has been prepared using the single electronic
format specified in the ESEF RTS.
2022 2021
Notes £’000 £’000
Revenue 5 1,069,489 686,601
Direct costs (177,797) (126,338)
Net revenue 891,692 560,263
Loss per share is attributable to the ordinary equity holders of the Company
Basic loss per share (pence) 9 (27.0) (10.3)
Diluted loss per share (pence) 9 (27.0) (10.3)
Note:
1. Adjusting items comprises amortisation and impairment of intangibles of £78.8 million (2021: £39.5 million) , acquisition and restructuring expenses of
£155.9 million (2021: £83.5 million) and share-based payments of £14.7 million (2021: £13.9 million). See Note 6.
The results for the year are wholly attributable to the continuing operations of the Group.
The accompanying notes on pages 139 to 193 form an integral part of these consolidated financial statements.
2022 2021
£’000 £’000
Loss for the year (159,634) (56,715)
2021
2022 Restated1
Notes £’000 £’000
Assets
Goodwill 10 720,365 624,989
Intangible assets 11 445,161 356,289
Right-of-use assets 12 55,703 36,608
Property, plant and equipment 13 29,701 21,548
Deferred tax assets 15 16,827 6,526
Other receivables 16 12,208 3,185
Non-current assets 1,279,965 1,049,145
The accompanying notes on pages 139 to 193 form an integral part of these consolidated financial statements.
The consolidated financial statements of S4Capital plc on pages 194 to 200, Company registration number 10476913,
were approved by the Board of Directors on 13 April 2023 and signed on its behalf by:
Retained
Foreign earnings/ Non-
Share Share Merger Other exchange (accumulated controlling
capital premium reserves reserves1 reserves losses) Total interests Total equity
Equity Notes £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000 £’000
At 1 January 2021 135,516 364,195 205,717 29,275 (15,845) (3,181) 715,677 100 715,777
Comprehensive loss for the year
Loss for the year – – – – – (56,715) (56,715) – (56,715)
Other comprehensive
income – – – – (6,358) – (6,358) – (6,358)
Total comprehensive loss for
the year – – – – (6,358) (56,715) (63,073) – (63,073)
Hyperinflation
revaluation – – – 1,633 – – 1,633 – 1,633
Transactions with owners of the Company
Issue of Ordinary
Shares 21 – – – – – – – – –
Business
combinations 21 3,311 82,715 – 45,856 – – 131,882 – 131,882
Share-based
payments 23 – – – (110) – 15,129 15,019 – 15,019
At 31 December 2021 138,827 446,910 205,717 76,654 (22,203) (44,767) 801,138 100 801,238
At 1 January 2022 138,827 446,910 205,717 76,654 (22,203) (44,767) 801,138 100 801,238
Hyperinflation restatement2 – – – 3,266 – – 3,266 – 3,266
Adjusted
opening balance 138,827 446,910 205,717 79,920 (22,203) (44,767) 804,404 100 804,504
Comprehensive loss for the year
Loss for
the year – – – – – (159,634) (159,634) – (159,634)
Other comprehensive
expense – – – – 70,672 – 70,672 – 70,672
Total comprehensive income/
(loss) for the year – – – – 70,672 (159,634) (88,962) – (88,962)
Transactions with owners of the Company
Issue of Ordinary
Shares 21 – – – – – – – – –
Realised merger
reserve3 21 – (462,705) (205,717) – – 668,422 – – –
Business
combinations 21 3,131 21,661 – 94,852 – – 119,644 – 119,644
Share-based
payments 23 – – – 420 – 14,003 14,423 – 14,423
At 31 December 2022 141,958 5,866 – 175,192 48,469 478,024 849,509 100 849,609
Notes:
1. Other reserves include the deferred equity consideration of £171.8 million (2021: £77.0 million), which comprises TheoremOne for £55.0 million
(2021: £nil), Raccoon for £43.0 million (2021: £16.8 million), Decoded for £48.0 million (2021: £47.9 million), XX Artists for £7.8 million (2021: £nil),
Cashmere for £6.9 million (2021: £6.9 million), Zemoga for £8.7 million (2021: £5.4 million), 4 Mile for £2.3 million (2021: £nil) and Destined
for £0.1 million (2021: £nil), the treasury shares issued in the name of S4Capital plc to an employee benefit trust for the amount of £1.8 million
(2021: £ 2.5 million), and the impact of hyperinflation in Argentina of £4.9 million (2021: £1.6 million).
2. Hyperinflation restatement to 1 January 2021. See Note 3.
3. During the year ended 31 December 2022, the Group undertook a reduction of capital to effect the cancellation of the C ordinary shares resulting from
the capitalisation of the sum of £205,717,000 standing to the credit of the Company’s merger reserve.
The accompanying notes on pages 139 to 193 form an integral part of these consolidated financial statements.
2022 2021
Notes £’000 £’000
Cash flows from operations 24 97,250 68,496
Income taxes paid (18,988) (13,874)
Cash and cash equivalents at the end of the year1 17 223,558 299,122
Notes:
1. Including bank overdrafts £nil (2021: £1.9m).
The accompanying notes on pages 139 to 193 form an integral part of these consolidated financial statements.
1. General information
S4Capital Plc (‘S4Capital’ or ‘Company’), is a public Company, limited by shares, incorporated on 14 November 2016
in England, United Kingdom. The Company has its registered office at 12 St James’s Place, London, SW1A 1NX,
United Kingdom.
The consolidated financial statements represent the results of the Company and all its subsidiaries (together referred
to as ‘S4Capital Group’ or the ‘Group’). An overview of the subsidiaries is included in Note 29.
S4Capital Group’s principal activities are focused on the provision of new age/new era digital advertising and
marketing services.
2. Basis of preparation
A. Statement of compliance
The financial statements of S4Capital plc have been prepared in accordance with UK-adopted International
Accounting Standards and with the requirements of the Companies Act 2006 as applicable to companies reporting
under those standards and disclosure guidance and transparency rules sourcebook of the United Kingdom’s Financial
Conduct Authority.
The consolidated financial statements were authorised for issue by the Board of Directors on 13 April 2023.
B. Functional and presentation currency
Items included in the financial statements of each of the Group’s entities are measured using the currency of the
primary economic environment in which the entity operates (the functional currency). The consolidated financial
statements are presented in Pound Sterling (£ or GBP), the Group’s functional currency. All financial information in
Pound Sterling has been rounded to the nearest thousand unless otherwise indicated.
C. Basis of measurement
The consolidated financial statements are prepared on a going concern basis. The consolidated financial statements
are prepared on the historical cost basis, except for the fair value measurement of contingent considerations and fair
value measurement of plan assets in our defined benefit pension plan. The accounting principle have been consistently
applied over the reporting periods.
Going Concern
The Board of Directors has thoroughly assessed the Group and Company’s capacity to sustain operations as a
going concern.
As indicated in the preliminary results announcement, the anticipated growth of our markets in 2023 is expected
to be slower due to subdued global economic conditions influenced by inflation and rising interest rates. The Board
has examined the Group’s cash flow projections for the period extending until December 31, 2024, under both base
and severe yet plausible downside scenarios. These assessments take into account uncertainties such as inflation,
decreased demand, and the potential impacts of these uncertainties on growth rates, macroeconomic conditions, and
the Group as a whole. The primary assumptions in the base case are in accordance with the Group’s Board-approved
2023-25 three-year plan. Severe yet plausible downside scenarios foresee only a 7% increase in net revenue for 2023
and a 5% increase for 2024. Management is confident that these forecasts have been prudently established and
consider potential effects on growth rates and trading performance.
The Group possesses substantial financial resources. As of December 31, 2022, the Group’s financial resources
amounted to £324 million, comprising cash and bank balances of £224 million and an undrawn £100 million equivalent
multicurrency senior secured revolving credit facility, which is set to expire in August 2026. These facilities ensure that
the Group has access to adequate cash resources and working capital.
The Board is confident that the Group and Company can operate within the confines of their current debt and revolving
credit facility while maintaining sufficient liquidity to fulfil its financial obligations as they become due for at least
12 months from the date of signing these financial statements. Consequently, the Group and Company will continue to
employ the going concern basis in the preparation of their financial statements.
Estimates
Fair value of assets and liabilities acquired and measurement of consideration on business combinations
During the year, the Group acquired XX Artists on 1 July 2022, 4 Mile on 11 January 2022 and TheoremOne on 16 May
2022. The most significant fair value adjustments arising on the acquisitions were in relation to allocating the purchase
price to the acquired intangibles recognised in the form of customer relationships.
In determining the fair value of the customer relationships to be recognised, estimates and assumptions are used
in deriving the cashflows, renewal rates and discount rates. The cashflows include estimates of revenue growth,
attrition rates, profit margins, contract durations, discount rates. Management involves external advisers on the
valuation techniques used in determining the fair value of customer relationships. These inputs, combined with our
internal knowledge and expertise on the relevant market growth opportunities, enabled management to determine the
appropriate value of customer relationships. See Note 4 for further details.
The Group recognises contingent consideration on acquisitions, which comprise both performance and employment
linked contingent consideration. The fair value of contingent consideration is based on management’s best estimate of
achieving future targets to which the contingent consideration is linked to, which is the most significant unobservable
input. See Note 4 and 20 for further information.
E. Measurement of fair values
A number of the Group’s accounting policies and disclosures require the measurement of fair values, for both financial
and non-financial assets and liabilities. When measuring the fair value of an asset or a liability, the Group uses market
observable data as far as possible. Fair values are categorised into different levels in a fair value hierarchy based on the
inputs used in the valuation techniques as follows:
• Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
• Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly
(i.e. as prices) or indirectly (i.e. derived from prices).
• Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs) as
applicable for contingent consideration.
F. New and amended standards and interpretations adopted by the Group
In the current year, the Group has applied a number of amendments to IFRS Accounting Standards issued by the
International Accounting Standards Board (IASB) that are mandatorily effective for an accounting period that begins on
or after 1 January 2022. Their adoption has not had any material impact on the disclosures or on the amounts reported
in these financial statements.
Reference to the Conceptual Framework – Amendments to IFRS 3
The Group has adopted the amendments to IFRS 3 Business Combinations. The amendments update IFRS 3 so that it
refers to the 2018 Conceptual Framework instead of the 1989 Framework. They also add to IFRS 3 a requirement that,
for obligations within the scope of IAS 37 Provisions, Contingent Liabilities and Contingent Assets, an acquirer applies
IAS 37 to determine whether at the acquisition date a present obligation exists as a result of past events.
Property, Plant and Equipment: Proceeds before Intended Use – Amendments to IAS 16
The Group has adopted the amendments to IAS 16 Property, Plant and Equipment. The amendments prohibit
deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced before
that asset is available for use, i.e. proceeds while bringing the asset to the location and condition necessary for it to be
capable of operating in the manner intended by management. Consequently, an entity recognises such sales proceeds
and related costs in profit or loss. The entity measures the cost of those items in accordance with IAS 2 Inventories.
The amendments also clarify the meaning of ‘testing whether an asset is functioning properly’. IAS 16 now specifies
this as assessing whether the technical and physical performance of the asset is such that it is capable of being used
in the production or supply of goods or services, for rental to others, or for administrative purposes. If not presented
separately in the statement of comprehensive income, the financial statements shall disclose the amounts of proceeds
and cost included in profit or loss that relate to items produced that are not an output of the entity’s ordinary activities,
and which line item(s) in the statement of comprehensive income include(s) such proceeds and cost.
31 December 2021
As reported Restated Re-presented As restated
£’000 £’000 £’000 £’000
Goodwill – 363 624,626 624,989
Intangible assets 980,915 – (624,626) 356,289
Total non-current assets 1,048,782 363 – 1,049,145
Total assets 1,685,301 363 – 1,685,664
Deferred tax liabilities (68,478) (149) – (68,627)
Total non-current liabilities (443,066) (149) – (443,215)
Trade and other payables (324,059) 93 (10,950) (334,916)
Contingent consideration and holdbacks (86,370) (307) – (86,677)
Tax liabilities (17,500) – 10,950 (6,550)
Total current liabilities (440,997) (214) – (441,211)
Total liabilities (884,063) (363) – (884,426)
Net assets 801,238 – – 801,238
Accrued income is a contract asset and is recognised when a performance obligation has been satisfied but has not
yet been billed. Accrued income is transferred to receivables when the right to consideration is unconditional and billed
per the terms of the contractual agreement.
In certain cases, payments are received from customers or amounts are billed with an unconditional right to receive
consideration prior to satisfaction of performance obligations and recognised as deferred income. These balances are
considered contract liabilities and are included in deferred income.
Accrued income and deferred income arising on contracts are included in trade and other receivables and other
payables, as appropriate.
Trade receivables are recognised initially at the amount of consideration that is unconditional, unless they contain
significant financing components when they are recognised at fair value. They are subsequently measured at
amortised cost using the effective interest method, less loss allowance. No element of financing is deemed present as
the sales are made with a general credit term of 30 days; some large multinational customers have credit terms of 45
days to 120 days.
The Group has applied the practical expedients in IFRS 15 not to account for significant financing components where
the timing difference between receiving consideration and transferring control of services or created content to its
customer is one year or less; and to expense the incremental costs of obtaining a contract when the amortisation
period of the asset otherwise recognised would have been one year or less.
The Group has applied the practical expedient permitted by IFRS 15 to not disclose the transaction price allocated to
performance obligations unsatisfied (or partially unsatisfied) as of the end of the reporting period as contracts typically
have an original expected duration of a year or less.
D. Foreign currency
The main foreign currencies for the Group are the US dollar (USD) and Euro (EUR).
Foreign currency transactions and balances
• Foreign currency transactions are translated into the functional currency using the average exchange rates in
the month. Foreign exchange gains and losses resulting from the settlement of such transactions and from the
translation at the reporting period end exchange rates of monetary assets and liabilities denominated in foreign
currencies are recognised in the statement of profit or loss.
• Share capital, share premium and brought forward earnings are translated using the exchange rates prevailing at the
dates of the transactions.
Consolidation of foreign entities
On consolidation, income and expenses of the foreign entities are translated from the local currencies to Pound
Sterling, the presentation currency of the S4Capital Group, using average exchange rates during the period. All assets
and liabilities of the Group’s foreign operations are translated from the local functional currency to Pound Sterling
using the exchange rates prevailing at the reporting date. The exchange differences arising from the translation of
the net investment in foreign entities are recognised in other comprehensive income and accumulated in a separate
component of equity. Exchange differences are recycled to consolidated profit or loss as a reclassification adjustment
upon disposal of the foreign operation.
G. Income tax
Income tax expense comprises current and deferred tax. It is recognised in consolidated statement of profit or
loss except to the extent that it relates to a business combination, or items recognised directly in equity or in other
comprehensive income.
Current tax
Current tax comprises the expected tax payable or receivable on the taxable income or loss for the financial year and
any adjustment to tax payable or receivable in respect of previous years. It is measured using tax rates enacted or
substantively enacted at the reporting date. Current tax assets and liabilities are offset only if certain criteria are met.
Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax
regulation is subject to interpretation and considers whether it is probable that a taxation authority will accept an
uncertain tax treatment. The group measures its tax balances either based on the most likely amount or the expected
value, depending on which method provides a better prediction of the resolution of the uncertainty.
Deferred tax
Deferred tax is provided using the liability method on temporary differences between the tax bases of assets and
liabilities and their carrying amounts for financial reporting purposes at the reporting date.
Deferred tax liabilities are recognised for all taxable temporary differences, except when the deferred tax liability arises
from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and, at
the time of the transaction, affects neither the accounting profit nor taxable profit or loss.
In respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in
joint arrangements, when the timing of the reversal of the temporary differences can be controlled and it is probable
that the temporary differences will not reverse in the foreseeable future.
Deferred tax assets are recognised for deductible temporary differences, the carry forward of unused tax credits and
any unused tax losses. Deferred tax assets are recognised to the extent that it is probable that taxable profit will be
available against which these items can be utilised. The exception to this is when the deferred tax asset relating to the
deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a
business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.
In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests
in joint arrangements, deferred tax assets are recognised only to the extent that it is probable that the temporary
differences will reverse in the foreseeable future and taxable profit will be available against which the temporary
differences can be utilised.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no
longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised.
Unrecognised deferred tax assets are re-assessed at each reporting date and are recognised to the extent that it has
become probable that future taxable profits will allow the deferred tax asset to be recovered.
In assessing the recoverability of deferred tax assets, the Group relies on the same forecast assumptions used
elsewhere in the financial statements and in other management reports.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is
realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at
the reporting date.
Tax benefits acquired as part of a business combination, but not satisfying the criteria for separate recognition at that
date, are recognised subsequently if new information about facts and circumstances change. The adjustment is either
treated as a reduction in goodwill (as long as it does not exceed goodwill) if it was incurred during the measurement
period or recognised in profit or loss.
The Group offsets deferred tax assets and deferred tax liabilities if and only if it has a legally enforceable right to
set off current tax assets and current tax liabilities and the deferred tax assets and deferred tax liabilities relate to
income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities which
intend either to settle current tax liabilities and assets on a net basis, or to realise the assets and settle the liabilities
simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to
be settled or recovered.
Subsequent expenditure
Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific
asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is
recognised in profit or loss as incurred.
Impairment of goodwill and intangible assets with indefinite useful lives
The Group assesses, at each reporting date, whether there is an indication that an asset may be impaired. If any
indication exists, or when annual impairment testing for an asset is required, the Group estimates the asset’s
recoverable amount. An asset’s recoverable amount is the higher of an asset’s or CGU’s fair value less costs of
disposal and its value in use. The recoverable amount is determined for an individual asset, unless the asset does not
generate cash inflows that are largely independent of those from other assets or groups of assets. When the carrying
amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its
recoverable amount.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax
discount rate that reflects current market assessments of the time value of money and the risks specific to the
asset. In determining fair value less costs of disposal, recent market transactions are taken into account. If no such
transactions can be identified, an appropriate valuation model is used. These calculations are corroborated by
valuation multiples, quoted share prices for publicly traded companies or other available fair value indicators.
The Group bases its impairment calculation on the most recent budgets and forecast calculations, which are prepared
separately for each of the Group’s CGUs to which the individual assets are allocated. These budgets and forecast
calculations generally cover a period of five years. A long-term growth rate is calculated and applied to project future
cash flows after the fifth year.
Impairment losses of continuing operations are recognised in the statement of profit or loss in expense categories
consistent with the function of the impaired asset, except for assets previously revalued with the revaluation taken
to other comprehensive income (OCI). For such assets, the impairment is recognised in OCI up to the amount of any
previous revaluation.
For assets excluding goodwill, an assessment is made at each reporting date to determine whether there is an
indication that previously recognised impairment losses no longer exist or have decreased. If such indication exists,
the Group estimates the asset’s or CGU’s recoverable amount. A previously recognised impairment loss is reversed
only if there has been a change in the assumptions used to determine the asset’s recoverable amount since the last
impairment loss was recognised. The reversal is limited so that the carrying amount of the asset does not exceed its
recoverable amount, nor exceed the carrying amount that would have been determined, net of depreciation, had no
impairment loss been recognised for the asset in prior years. Such reversal is recognised in the statement of profit or
loss unless the asset is carried at a revalued amount, in which case, the reversal is treated as a revaluation increase.
Goodwill is tested for impairment annually at year end and when circumstances indicate that the carrying value may
be impaired.
Impairment is determined for goodwill by assessing the recoverable amount of each CGU to which the goodwill
relates. When the recoverable amount of the CGU is less than its carrying amount, an impairment loss is recognised.
Impairment losses relating to goodwill cannot be reversed in future periods.
Intangible assets with indefinite useful lives are also tested for impairment annually at year end at the CGU level, as
appropriate, and when circumstances indicate that the carrying value may be impaired.
For trade receivables and contract assets, the Group applies a simplified approach in calculating ECLs. Therefore,
the Group does not track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at
each reporting date. The Group has established a provision matrix that is based on its historical credit loss experience,
adjusted for forward-looking factors specific to the debtors and the economic environment.
In certain cases, the Group may also consider a financial asset to be in default when internal or external information
indicates that the Group is unlikely to receive the outstanding contractual amounts in full before taking into account
any credit enhancements held by the Group. A financial asset is written off when there is no reasonable expectation of
recovering the contractual cash flows.
Financial liabilities – Initial recognition and measurement
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and
borrowings or payables as appropriate.
All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of
directly attributable transaction costs.
The Group’s financial liabilities include trade and other payables, loans and borrowings including bank overdrafts.
Financial liabilities – Subsequent measurement
For the purposes of subsequent measurement, financial liabilities are classified in two categories:
• Financial liabilities at fair value through profit or loss.
• Financial liabilities at amortised cost (loans and borrowings).
Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities
designated upon initial recognition as at fair value through profit or loss.
Any gains or losses on liabilities held are recognised as a fair value gain or loss in the consolidated statement of profit
or loss.
Financial liabilities designated upon initial recognition at fair value through profit or loss are designated at the initial
date of recognition, and only if the criteria in IFRS 9 are satisfied.
Financial liabilities at amortised cost (loans and borrowings)
After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using
the effective interest rate (EIR) method. Gains and losses are recognised in profit or loss when the liabilities are
derecognised as well as through the EIR amortisation process.
Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are
an integral part of the EIR. The EIR amortisation is included as finance costs in the consolidated statement of profit
or loss.
Financial liabilities – Derecognition
The Group derecognises a financial liability when its contractual obligations are discharged or cancelled, or expire.
The Group also derecognises a financial liability when its terms are modified and the cash flows of the modified liability
are substantially different, in which case a new financial liability based on the modified terms is recognised at fair value.
On derecognition of a financial liability, the difference between the carrying amount extinguished and the
consideration paid (including any non-cash assets transferred or liabilities assumed) is recognised in the consolidated
statement of profit or loss as a fair value gain or loss.
4. Acquisitions
Current year acquisitions
Content Practice
On 1 July 2022, S4Capital plc announced the business combination between Media.Monks and XX Artists LLC (known
as XX Artists), an award winning Social Media Marketing agency, headquartered in Los Angeles, with a competitive
talent edge, for an expected total consideration of approximately £20.5 million, including initial cash consideration of
£11.8 million. The initial £11.8 million cash outlay was funded through the Group’s own cash resources for the entire
issued share capital of XX Artists. The acquisition will augment the Group’s Social Media Marketing capabilities.
Since the acquisition date, XX Artists contributed £25.3 million to the Group’s revenue and £4.6 million to the Group’s
operational EBITDA for the year ended 31 December 2022.
Included within the total purchase consideration is deferred consideration of £7.8 million and holdbacks of £0.8 million.
The deferred consideration relates to the share issuances which have been deferred with no element contingent on
future events. The holdbacks relate to amounts held back to cover and indemnify the Group against certain acquisition
costs and damages. The Group currently expects to settle the maximum holdback amount. The amount payable would
be dependent on the amount of these acquisition costs and damages, with the minimum amount payable being £nil.
In relation to XX Artists, the employment linked contingent consideration due to the Sellers who remain employees
of the business is deemed to represent employee remuneration given that it will be forfeited in the event of a seller
being a bad leaver and therefore should be excluded from the total purchase consideration. At 31 December 2022,
£35.8 million was included within the employment linked contingent consideration (see Note 20) with no additional
amounts to be accrued in future periods as the liability had been accrued in full. The employment linked contingent
consideration is payable on the basis that XX Artists achieves post acquisition EBITDA targets for the 12 month
period ended 31 December 2022. This represents the maximum amount payable as at the date of the acquisition.
The business is expected to achieve the performance targets in full. If the business does not achieve the minimum
performance target the amount payable would be £nil.
The assets and liabilities in the table below remain provisional as the purchase price allocation has not been fully
finalised at the end of the reporting period.
Fair value Provisional
Book value adjustments fair value
£’000 £’000 £’000
Intangible assets – Customer relationships – 15,402 15,402
Intangible assets – Brand names – 990 990
Property, plant and equipment 388 – 388
Right-of-use asset – 709 709
Other non-current assets 42 – 42
Cash and cash equivalents 96 – 96
Trade and other receivables 9,898 – 9,898
Trade and other payables (8,122) – (8,122)
Lease liabilities – (709) (709)
Net identifiable assets 2,302 16,392 18,694
Goodwill 18,192 (16,392) 1,800
Total 20,494 – 20,494
Cash 11,880
Deferred consideration 7,786
Holdbacks 828
Total purchase consideration 20,494
4. Acquisitions continued
Included within the total purchase consideration is performance linked contingent consideration of £12.5 million,
deferred consideration of £2.3 million and holdbacks of £3.4 million. The performance linked contingent consideration
is payable on the basis that 4 Mile achieved post acquisition Gross Margin targets for the 12 months ending
31 December 2022.
The deferred consideration of £2.3 million relates to the share issuances which have been deferred with no element
contingent on future events.
The assets and liabilities recognised as a result of the acquisition is as follows:
Fair value
Book value adjustments Fair value
£’000 £’000 £’000
Intangible assets – Customer relationships – 7,725 7,725
Intangible assets – Brand names – 366 366
Intangible assets – Order backlog – 822 822
Intangible assets – Software – 325 325
Property, plant and equipment 42 – 42
Other non-current assets 1 – 1
Cash and cash equivalents 2,334 – 2,334
Trade and other receivables 1,674 – 1,674
Trade and other payables (1,525) – (1,525)
Other non-current liabilities (258) – (258)
Net identifiable assets 2,268 9,238 11,506
Goodwill 22,812 (9,238) 13,574
Total 25,080 – 25,080
Cash 6,964
Deferred consideration 2,264
Performance linked contingent consideration 12,450
Holdbacks 3,402
Total purchase consideration 25,080
4. Acquisitions continued
The assets and liabilities in the table below remain provisional as the purchase price allocation have not been fully
finalised at the end of the reporting period.
Cash 77,974
Deferred consideration 55,016
Holdbacks 10,002
Total purchase consideration 142,992
As disclosed at 31 At 31 December
December 2021 2022
Provisional fair Fair value
value adjustments Fair value
£’000 £’000 £’000
Intangible assets – Customer relationships 86,552 – 86,552
Intangible assets – Brand names 2,804 – 2,804
Intangible assets – Order backlog 3,547 – 3,547
Intangible assets – Software 829 – 829
Property, plant and equipment 2,827 – 2,827
Right-of-use asset 6,022 – 6,022
Other non-current assets 703 – 703
Cash and cash equivalents 15,839 – 15,839
Trade and other receivables 20,918 – 20,918
Trade and other payables (21,897) 91 (21,806)
Current taxation (8,439) – (8,439)
Lease liabilities (6,354) – (6,354)
Other non-current liabilities (2,288) – (2,288)
Deferred taxation (16,337) (160) (16,497)
Net identifiable assets 84,726 (69) 84,657
Goodwill 134,975 365 135,340
Total 219,701 296 219,997
4. Acquisitions continued
In relation to Raccoon, the Group is also contracted to pay contingent consideration due to sellers who remain
employees of the business which is deemed to represent employee remuneration given that it will be forfeited in the
event of a seller being a bad leaver and therefore should be excluded from the total purchase consideration. At the
31 December 2022, the payable balance is £55.1 million with no additional amounts to be accrued in future period
as the liability had been accrued in full. The employment linked contingent consideration is payable on the basis that
Raccoon achieves post acquisition EBITDA targets for the 12 month period ended 31 December 2022. This represents
the maximum amount payable as at the date of the acquisition. The business is expected to achieve the performance
targets in full. If the business did not achieve the minimum performance target the amount payable would be £nil.
Zemoga Group (Zemoga)
The total purchase consideration within the provisional fair value for the year ended 31 December 2021, included
performance linked contingent consideration of £22.0 million (restated to £22.2 million), deferred consideration
of £5.5 million and holdbacks of £7.7 million. During the year ended 31 December 2022, the Group settled the
performance linked contingent consideration and partially settled the holdbacks. The performance linked contingent
consideration represents the maximum amount payable and has been paid during the year as the business achieved
post acquisition EBITDA targets for the 12 months ending 31 December 2021.
The deferred consideration of £5.5 million relates to the share issuances which have been deferred with no element
contingent on future events. The remaining £6.3 million, as at 31 December 2022, of holdbacks relates to amounts
held back due to cover and indemnify the Group against certain acquisition costs and damages. The Group currently
expects to settle the maximum holdback amount. The amount payable would be dependent on the amount of these
acquisition costs and damages, with the minimum amount payable being £nil.
Cashmere Agency Inc (Cashmere)
Included within the total purchase consideration is deferred consideration of £6.2 million and holdbacks of £2.8 million.
The deferred consideration relates to the share issuances which have been deferred with no element contingent on
future events. The holdbacks relates to amounts held back due to cover and indemnify the Group against certain
acquisition costs and any damages. The Group currently expects to settle the maximum holdback amount. The amount
payable would be dependent on the amount of these acquisition costs and any damages, with the minimum amount
payable being £nil.
Jam3
Included within the total purchase consideration is performance linked contingent consideration of £11.0 million and
holdbacks of £0.3 million. The performance linked contingent consideration represents the maximum amount payable
and has been paid during the year ended 31 December 2021 as the business achieved post acquisition EBITDA targets
for the 4 month period ended 31 July 2021. The £0.3 million of holdbacks relates to amounts held back to cover and
indemnify the Group against certain acquisition costs and any damages. The Group currently expects to settle the
maximum holdback amount. The amount payable would be dependent on the amount of these acquisition costs and
any damages, with the minimum amount payable being £nil.
In relation to Jam3, the Group is also contracted to pay contingent consideration due to sellers who remain employees
of the business which is deemed to represent employee remuneration given that it will be forfeited in the event of a
seller being a bad leaver and therefore should be excluded from the total purchase consideration. At the 31 December
2022, no amounts were held within employment linked contingent consideration and no additional amounts to be
accrued in future period as the business achieved post acquisition EBITDA targets for the 12 month period ended
31 December 2022, which the Group settled in the period.
5. Segment information
A. Operating segments
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating
decision-maker (CODM). The CODM has been identified as the Board of Directors of S4Capital Group.
During the year, S4Capital Group has three reportable segments as follows:
• Content practice: Creative content, campaigns, and assets at a global scale for paid, social and earned media – from
digital platforms and apps to brand activations that aim to convert consumers at every possible touchpoint.
• Data&Digital Media practice: Full-service campaign management analytics, creative production and ad serving,
platform and systems integration, transition, training and education.
• Technology Services practice: Digital transformation services in delivering advanced digital product design,
engineering services and delivery services.
The customers are primarily businesses across technology, fast moving consumer goods (FMCG) and media and
entertainment. Any intersegment transactions are based on commercial terms.
The Board of Directors monitor the results of the reportable segments separately for the purpose of making decisions
about resource allocation and performance assessment prior to charges for tax, depreciation and amortisation.
The Board of S4Capital Group uses net revenue rather than revenue to manage the Company due to the fluctuating
amounts of direct costs, which form part of revenue.
No analysis of the assets and liabilities of each reportable segment is provided to the CODM in the monthly
management accounts; therefore, no measure of segmental assets or liabilities is disclosed in this Note.
The following is an analysis of the Group’s net revenue and results by reportable segments:
Data&Digital Technology
Content Media Services Total
2022 £’000 £’000 £’000 £’000
Revenue 755,422 220,498 93,569 1,069,489
Net revenue 582,713 216,818 92,161 891,692
Segment profit1 74,053 39,870 36,137 150,060
Overhead costs (25,888)
Adjusted non-recurring and acquisition related expenses2 (170,533)
Depreciation, amortisation and impairment3 (88,935)
Net finance costs and gain on net monetary position (24,370)
Loss before income tax (159,666)
Notes:
1. Including £16.8m related to depreciation and impairment of right-of-use assets.
2. Comprised of acquisition and restructuring expenses (£155.9 million) and share-based payment costs (£14.7 million). See Note 6.
3. Excluding £16.8m related to depreciation and impairment of right-of-use assets.
Data&Digital Technology
Content Media Services Total
2021 £’000 £’000 £’000 £’000
Revenue 513,433 165,646 7,522 686,601
Net revenue 385,552 167,079 7,632 560,263
Segment profit1 52,286 55,024 3,087 110,397
Overhead costs (9,410)
Adjusted non-recurring and acquisition related expenses2 (97,372)
Depreciation, amortisation and impairment3 (45,670)
Net finance costs and loss on net monetary position (13,595)
Loss before income tax (55,650)
Notes:
1. Including £10.8m related to depreciation of right-of-use assets.
2. Comprised of acquisition and restructuring expenses (£83.5 million) and share-based payment costs (£13.9 million). See Note 6.
3. Excluding £10.8m related to depreciation and impairment of right-of-use assets.
Segment profit represents the profit earned by each segment without allocation of the share of loss of joint ventures,
central administration costs including Directors’ salaries, finance income, non-operating gains and losses, and income
tax expense. This is the measure reported to the Group’s Board of Directors for the purpose of resource allocation and
assessment of segment performance.
B. Information about major customers
S4Capital Group has an attractive and expanding client base with seven clients providing more than £20 million of
revenue per annum representing 39% of the Group’s revenue. During the year ended 31 December 2021 five clients
provided more than £20 million of revenue representing 31% of the Group’s revenue.
One customer accounted for more than 10% of the Group’s revenue during the year, contributing £187.5 million.
The revenue from this customer was attributable to both the Content and Data&Digital Media segments. For the prior
year, one customer accounted for more than 10% of the Group’s revenue, contributing £94.2 million. The revenue from
this customer was attributable to both the Content and Data&Digital Media segments.
S4Capital plc Annual Report and Accounts 2022 161
Financial statements
Europe,
Middle East
The Americas & Africa Asia Pacific Total
2022 £’000 £’000 £’000 £’000
Revenue 776,359 210,870 82,260 1,069,489
Net revenue 673,785 156,158 61,749 891,692
Non-current assets 824,348 397,555 41,235 1,263,138
Europe,
Middle East
The Americas & Africa Asia Pacific Total
2021 £’000 £’000 £’000 £’000
Revenue 452,608 166,133 67,860 686,601
Net revenue 391,117 115,957 53,189 560,263
Non-current assets 624,182 378,050 40,025 1,042,257
6. Operating expenses
2022 2021
Personnel expenses1 £’000 £’000
Wages and salaries 544,247 327,653
Social security costs2 79,245 42,452
Defined contribution pension costs 15,660 9,045
Share-based payments2 14,216 13,876
Other personnel costs 28,704 19,511
Total 682,072 412,537
Notes:
1. Contingent consideration is disclosed separately from personnel expenses, as part of Acquisition expenses below.
2. Social security costs includes £0.4 million of social security relating to share-based payments.
The key management personnel comprise the Directors of the Group. Details of compensation for key management
personnel are disclosed on pages 105 to 106.
2022 2021
Acquisition and restructuring expenses £’000 £’000
Advisory, legal, due diligence and related costs 7,912 10,485
Restructuring costs 4,900 –
Acquisition related bonuses 413 761
Contingent consideration 172,415 70,505
Contingent consideration fair value (gain)/loss (29,767) 1,745
Total 155,873 83,496
162 S4Capital plc Annual Report and Accounts 2022
0 1 2 3 4
2022 2021
Depreciation, amortisation and impairment £’000 £’000
Depreciation of property, plant and equipment 10,076 6,179
Depreciation of right-of-use assets 16,313 10,786
Amortisation of intangible assets 57,011 39,491
Impairment of goodwill 15,165 –
Impairment of intangible assets 6,683 –
Impairment of right-of-use assets 463 –
Total 105,711 56,456
2022 2021
Other operating expenses £’000 £’000
IT expenses 29,901 16,320
Consultancy fees 6,846 6,161
Accounting and administrative service fees 10,846 5,011
Lease costs 5,984 4,448
Sales and marketing costs 5,938 3,713
Legal fees 4,996 3,229
Travel and accommodation costs 8,627 2,318
Insurance fees 2,460 1,807
Impairment loss recognised on trade receivables 930 1,797
Other general and administrative costs 6,799 5,025
Total 83,327 49,829
Lease costs mainly relate to short term and low value lease costs under IFRS 16.
Audit fees included in general and administrative costs are as follows:
2022 2021
Audit fees £’000 £’000
Group audit fees 4,161 550
Subsidiary audit fees 38 1,146
Total – current year 4,199 1,696
Group audit fees – prior year 1,682 –
Total audit fees 5,881 1,696
Audit related assurance services to the Group 300 130
Total audit and non-audit fees 6,181 1,826
Audit related assurance services to the Group relates to the fee charged for the half-year review. No other fees were
payable to PWC LLP.
2022 2021
Finance costs £’000 £’000
Interest on bank loans and overdrafts (14,324) (6,169)
Interest on lease liabilities (2,146) (1,602)
Discounting of contingent consideration (1,465) –
Other finance costs (9,265) (5,512)
Total (27,200) (13,283)
2022 2021
£’000 £’000
Loss before income tax (159,666) (55,650)
2022 2021
Loss attributable to shareowners of the Company (£’000) (159,634) (56,715)
Weighted average number of Ordinary Shares 590,667,949 551,752,618
Diluted loss per share (pence) (27.0) (10.3)
Diluted loss per share is calculated by dividing the loss attributable to the shareowners of the S4Capital Group by the
weighted average number of Ordinary Shares in issue including effect of dilutive potential Ordinary Shares during
the year.
There are A1/A2 incentive shares that would be potentially dilutive if the Company were to recognise a profit
attributable to shareowners in the future and if the growth target (as detailed on page 110) is met. Further details of
these shares can be found in Note 23.
10. Goodwill
2022 20211
Net book value £’000 £’000
At 1 January 624,989 498,113
Acquired through business combinations 53,380 135,338
Impairments (15,165) –
Foreign exchange differences 57,161 (8,462)
At 31 December 720,365 624,989
Note:
1. The comparatives as at 31 December 2021 have been restated for measurement period adjustments in respect of business combinations and re-
presented for consistency with the presentation for the year ended 31 December 2022. See Note 2.
During the year an amount of £53.4 million has been acquired through business combinations. See Note 4.
Goodwill represents the excess of consideration over the fair value of the Group’s share of the net identifiable assets of
the acquired subsidiary at the date of acquisition.
Goodwill – impairment testing
Goodwill acquired through business combinations is allocated to CGUs for the purpose of the impairment test.
The goodwill balance is allocated to the following CGUs:
2022 20211
£’000 £’000
Content 393,252 372,305
Data&Digital Media 241,014 210,347
Technology Services 86,099 42,337
Total 720,365 624,989
Note:
1. The comparatives as at 31 December 2021 have been restated for measurement period adjustments in respect of business combinations and re-
presented for consistency with the presentation for the year ended 31 December 2022. See Note 2.
The recoverable amount for each CGU is determined using a value-in-use calculation. In determining the value in use,
the Group uses forecasted revenue and profits adjusted for non-cash transactions to generate cash flow projections.
The forecasts are prepared by management based on Board approved business plans for each CGU which reflect
result expectations, including the impact of inflation, cash performance and historic trends.
An underlying revenue growth rate of 14.5% to 57.6% (2021: 21% to 45%) per annum depending on the practice in
years one to three have been used accordingly. Beyond the explicit three year forecast period, a two year transition
period bridging the revenue growth to the assessed long term growth rate has been used. Following the fourth year, a
long term growth rate has been applied in perpetuity. A terminal value has been applied using an underlying long term
growth rate of 2.0% (2021: 2.0%). The cash flows have been discounted to present value using a pre-tax discount rate
which was between 11.2% and 11.9% (2021: 9.4% and 9.8%) depending on the CGU. The value-in-use exceeds the
carrying amount of the CGUs by two to three times.
Sensitivity analysis has been carried out by adjusting the respective CGU discount rates and growth rates. Based on
the Group’s sensitivity analysis, no indications of impairment have been identified. In carrying out the impairment
review, management believes that there are no CGUs where reasonably possible changes to the underlying
assumptions exist that would give rise to an impairment.
During the end of the reporting period, the Group assessed there to be an indicator of impairment in relation to the
goodwill, customer relationships and brand names relating to 4 Mile. The indicator of impairment was as a result of the
actual performance of 4 Mile being significantly lower than forecasted. As a result of the impairment review, the Group
recognised an impairment of goodwill of £15.2 million for 4 Mile. 4 Mile is part of the DDM segment but the business
has not yet been integrated and is monitored separately by the Group. The intangible assets relating to customer
relationships, brand names and other intangible assets were also impaired by £6.1 million, £0.3 million and £0.3 million
respectively to the value in use recoverable amount. The impairment of goodwill and intangible assets has been
recognised within the consolidated statement of profit or loss within depreciation, amortisation and impairment.
Customer Order
relationships Brands Backlog Other Total
£’000 £’000 £’000 £’000 £’000
Accumulated amortisation and impairment
At 1 January 2021 (32,243) (3,121) (7,604) (2,757) (45,725)
Charge for the year (26,762) (3,312) (6,380) (3,037) (39,491)
Foreign exchange differences 842 47 326 177 1,392
At 31 December 20211 (58,163) (6,386) (13,658) (5,617) (83,824)
Charge for the year (38,542) (5,554) (9,184) (3,731) (57,011)
Impairment (6,103) (277) – (304) (6,684)
Disposals – – 22,915 – 22,915
Foreign exchange differences (5,394) (622) (441) (614) (7,071)
At 31 December 2022 (108,202) (12,839) (368) (10,266) (131,675)
12. Leases
2022 2021
Right-of-use assets £’000 £’000
Balance at 1 January 36,608 26,830
Acquired through business combinations 709 6,022
Additions 29,926 15,487
Impairments (463) –
Disposals and modifications 663 (286)
Depreciation of right-of-use assets (16,313) (10,786)
Hyperinflation 2,535 –
Exchange rate differences 2,038 (659)
Balance at 31 December 55,703 36,608
2022 2021
Lease liabilities £’000 £’000
Balance at 1 January (41,968) (28,960)
Acquired through business combinations (709) (6,354)
Additions (26,946) (15,953)
Disposals and modifications (663) 74
Payment of lease liabilities 17,534 10,903
Charge to the income statement (2,146) (1,602)
Exchange rate differences (3,498) (76)
Balance at 31 December (58,396) (41,968)
2022
£’000
Non-current assets 1
Current assets1 272
Current liabilities (391)
Net liabilities (118)
Group’s share of net liabilities – 50% (59)
Group’s carrying amount of the investment (59)
Note:
1. Includes cash and cash equivalents held by the joint venture of £171k.
2022
£’000
Revenue 709
Operating expense (836)
Loss for the year (127)
Other comprehensive expense –
Total comprehensive expense (127)
2022
£’000
Revenue 354
Operating expense (418)
Loss for the year (64)
Other comprehensive expense –
Total comprehensive expense (64)
Less: loss restricted to carrying value of investment1 59
Group’s share of joint venture loss (5)
Note:
1. The Group has not recognised losses totalling £59k (2021: £nil) in relation to its interests in S4S Ventures, because the Group has no obligation in
respect of these losses.
The joint venture had no other contingent liabilities or commitments as at 31 December 2022.
Property
Intangible Loans and plant and
assets borrowings equipment Total
Deferred tax liabilities £’000 £’000 £’000 £’000
At 1 January 2021 (59,263) (211) (320) (59,794)
Acquired through business combinations (16,514) – (16,514)
Investments – – (31) (31)
Credited/(charged) to profit or loss 6,941 211 (558) 6,594
Foreign exchange differences 1,125 – (7) 1,118
At 31 December 20211 (67,711) – (916) (68,627)
Reclassification (405) – 405 –
Credited/(charged) to profit or loss 8,750 – (367) 8,383
Foreign exchange differences (5,647) – (69) (5,716)
At 31 December 2022 (65,013) – (947) (65,960)
Note:
1. The comparatives as at 31 December 2021 have been restated for measurement period adjustments in respect of business combinations and
re-presented for consistency with the presentation for the year ended 31 December 2022. See Note 2.
Recognition of the deferred tax assets is based upon the expected generation of future taxable profits.
Our expectation is based on long-term planning. The deferred tax asset is expected to be recovered in more than one
year’s time and the deferred tax liability will reverse in more than one year’s time as the intangible assets are amortised.
2022 2021
£’000 £’000
Cash and bank 223,574 301,021
Bank overdrafts included under loans and borrowings (16) (1,899)
Cash and cash equivalents 223,558 299,122
Drawdowns 16 – – – 16
Acquired through business combinations 258 – – – 258
Loans Waived (266) – – – (266)
Repayments (2,790) – – (13,543) (16,333)
Charged to profit-or-loss – – 1,320 13,543 14,863
Exchange rate differences 45 17,471 (283) 34 17,267
Total transactions during the year (2,737) 17,471 1,037 34 15,805
Balance at 31 December 2022 589 332,576 (6,924) 658 326,899
Included in current liabilities 16 – – 658 674
Included in non-current liabilities 573 332,576 (6,924) – 326,225
A. Facility agreement
S4Capital Group has a facility agreement, consisting of a Term Loan B (TLB) of EUR 375 million and a multicurrency
Revolving Credit Facility (RCF) of £100 million. During 2022, the RCF remained fully undrawn. The interest on the
facilities is the aggregate of the variable interest rate (EURIBOR, LIBOR or, in relation to any loan in GBP, SONIA) and
a margin based on leverage (between 2.25% and 3.75%). The duration of the facility agreement is seven years in
relation to the TLB, therefore the termination date is August 2028, and five years in relation to the RCF, therefore the
termination date is August 2026.
During the reporting period, the average interest rate of the outstanding loans amounted to 4.76% (2021: 2.96%).
The average effective interest rate for the outstanding loans is 4.06% (2021: 2.93%) and during the period interest
expense of £13.5 million was recognised (2021: £6.2 million).
The facility agreement imposes certain covenants on the Group. The loan agreement states that (subject to certain
exceptions) S4Capital Group will not provide any other security over its assets and receivables and will ensure that
the net debt will not exceed 4.50:1 of the pro-forma earnings before interest, tax, depreciation, and amortisation,
measured at the end of any relevant period of 12 months ending each semi-annual date in a financial year. During the
year S4Capital Group complied with the covenants set in the loan agreement.
2021
2022 Restated1
Financial liabilities £’000 £’000
Financial liabilities held at amortised cost
Trade and other payables (369,192) (265,079)
Loans and borrowings (326,899) (311,094)
Lease liabilities (58,396) (41,968)
Financial liabilities held at fair value through profit and loss
Contingent consideration and holdbacks (188,607) (118,426)
Total (943,094) (736,567)
Note:
1. The comparatives as at 31 December 2021 have been restated for measurement period adjustments in respect of business combinations and
re-presented for consistency with the presentation for the year ended 31 December 2022. See Note 2.
2021 2021
2022 2022 Fair value Level 3
Fair value Level 3 Restated1 Restated1
Financial liabilities held at fair value £’000 £’000 £’000 £’000
Contingent consideration and holdbacks 188,607 188,607 118,426 118,426
Total 188,607 188,607 118,426 118,426
Note:
1. The comparatives as at 31 December 2021 have been restated for measurement period adjustments in respect of business combinations. See Note 2.
The following table shows the movement in contingent consideration and holdbacks.
Performance Employment
linked linked
contingent contingent
consideration consideration Holdbacks Total
Contingent consideration and holdbacks £’000 £’000 £’000 £’000
Balance at 1 January 2021 57,885 1,732 10,306 69,923
Acquired through business combinations 45,968 – 12,145 58,113
Recognised in consolidated statement of profit and loss – 72,250 – 72,250
Cash paid (19,281) (9,985) (5,958) (35,224)
Equity settlement (41,527) (5,718) – (47,245)
Exchange rate differences (80) 383 306 609
Balance at 31 December 20211 3 42,965 58,662 16,799 118,426
Acquired through business combinations 12,450 – 14,232 26,682
Recognised in consolidated statement of profit and loss2 (13,067) 155,599 1,581 144,113
Cash paid (16,949) (38,936) (9,437) (65,322)
Equity settlement (19,126) (35,449) – (54,575)
Exchange rate differences 4,677 11,818 2,788 19,283
Balance at 31 December 2022 10,950 151,694 25,963 188,607
Where the contingent consideration conditions have been satisfied, the Group recognises deferred equity
consideration, which is included within Other Reserves. See Note 21.
The fair value of the performance linked contingent consideration has been determined based on management’s best
estimate of achieving future targets to which the consideration is linked. The most significant unobservable input used
in the fair value measurements is the future forecast performance of the acquired business. The fair value is assessed
and recognised at the acquisition date, and reassessed at each balance sheet date thereafter, until fully settled,
cancelled or expired. Any change in the range of future outcomes is recognised in the consolidated statement of profit
or loss as a fair value gain or loss. The impact of discounting on the performance linked contingent consideration
is £1.5 million for the year (2021: £nil). During the year ended 31 December 2022, a fair value gain of £14.6 million
(2021: £nil) was recognised in the consolidated statement of profit or loss.
The fair value of the employment linked contingent consideration has been determined based on management’s best
estimate of achieving future targets to which the consideration is linked. The most significant unobservable input used
in the fair value measurements is the future forecast performance of the acquired business. The fair value is assessed
at the acquisition date, and systematically accrued over the respective employment term. Any changes in the range of
future outcomes are recognised in the consolidated statement of profit or loss as a fair value gain or loss. During the
year ended 31 December 2022, £155.6 million (2021: £72.3 million) was recognised the consolidated statement of
profit or loss. The £155.6 million (2021: £72.3m) comprised a charge of £170.8 million (2021: £72.3 million) relating to
the systematic accrual of the employment linked contingent consideration and a fair value gain of £15.2m (2021: £nil).
Holdbacks relate to amounts held by the Group to cover and indemnify the Group against certain acquisition costs
and any damages. The fair value of the holdbacks has been determined based on management’s best estimate of the
level of the costs incurred and any damages expected to which the holdback is linked, which is the most significant
unobservable input used in the fair value measurement. During the year ended 31 December 2022, a charge of
£1.6 million (2021: £nil) has been recognised in the consolidated statement of profit or loss, which related to holdbacks
liabilities linked to employment. No further amounts are to be charged to the consolidated statement of profit or loss.
A. Market risk
Market risk arises from the Group’s use of interest bearing and foreign currency financial instruments. It is the risk that
the fair value or future cash flows of a financial instrument will fluctuate because of changes in interest rates (interest
rate risk) or foreign exchange rates (currency risk).
Interest rate risk
S4Capital Group is exposed to cash flow interest rate risk from bank borrowings at variable rates. S4Capital Group’s
bank loans and other borrowings are disclosed in Note 19. S4Capital Group manages the interest rate risk centrally.
The Group’s treasury function reviews its risk management strategy on a regular basis and will, as appropriate, enter
into derivative financial instruments in order to managing interest rate risk.
The following table demonstrates the sensitivity to a 1% change (lower/higher) to the interest rates of the loans and
borrowings as of year end to the loss in the current year before tax (increase/decrease) and net assets (increase/
decrease) for the year if all other variables are held constant:
2022 2021
£’000 £’000
Bank loans 333,165 319,055
+/- 1% impact 3,332 3,191
The contractual repricing or maturity dates, whichever dates are earlier, and effective interest rates of borrowings are
disclosed in Note 19.
Foreign exchange risk
Foreign exchange risk is the risk that movements in exchange rates affect the profitability of the business.
Management estimate that for a 1 cent change in the exchange rate between USD and GBP, net revenue will
change by approximately £5-6 million, and operational EBITDA will change by approximately £1-2 million.
S4Capital Group manages this risk through natural hedging. The effect of fluctuations in exchange rates on the USD,
EUR and other currencies denominated trade receivables and payables is partially offset.
The Group considers the need to hedge its exposure as appropriate and, if needed, will enter into forward foreign
exchange contracts to mitigate any significant risks.
Other
GBP USD EUR currencies Total
At 31 December 2022 £’000 £’000 £’000 £’000 £’000
Trade receivables 15,749 226,274 41,203 66,374 349,600
Cash and cash equivalents 7,660 140,385 24,293 51,236 223,574
Trade payables (9,998) (174,464) (27,554) (39,625) (251,641)
Loans and borrowings (14) – (333,809) – (333,823)
Financial assets/(liabilities) 13,397 192,195 (295,867) 77,985 (12,290)
+/- 10% impact – 19,220 (29,587) 7,799 (2,568)
Other
GBP USD EUR currencies Total
At 31 December 2021 £’000 £’000 £’000 £’000 £’000
Trade receivables 10,070 174,799 36,466 50,412 271,747
Cash and cash equivalents 105,966 134,743 31,163 29,149 301,021
Trade payables (9,369) (137,522) (24,101) (33,993) (204,985)
Loans and borrowings – (127) (318,898) (30) (319,055)
Financial assets / (liabilities) 106,667 171,893 (275,370) 45,538 48,728
+/- 10% impact – 17,189 (27,537) 4,554 (5,794)
B. Credit risk
Credit risk is the risk of financial loss to S4Capital Group if a customer or counterparty to a financial instrument fails
to meet its contractual obligations. S4Capital Group is exposed to credit risk primarily attributable to its receivable
balance from customers. The Group’s net trade receivables for the reported periods are disclosed in the financial
assets table above.
S4Capital Group attempts to mitigate credit risk by assessing the credit rating of new customers prior to entering
into contracts and by entering contracts with customers with agreed credit terms. In order to minimise this credit risk,
S4Capital Group endeavours only to deal with companies which are demonstrably creditworthy and this, together with
the aggregate financial exposure, is continuously monitored. The maximum exposure to credit risk is the value of the
outstanding amount. S4Capital Group evaluates the collectability of its accounts receivable and provides an allowance
for expected credit losses based upon the ageing of receivables.
The Group applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected
loss allowance for all trade receivables. The loss allowance for other receivables is based on the three stage expected
credit loss model. No other receivables have had material impairment.
To measure the expected credit losses, trade receivables and accrued income have been grouped based on shared
credit risk characteristics and the days past due. The expected loss rates are based on the payment profiles of sales
over a period of 36 months before the end of the period and the corresponding historical credit losses experienced
within this period. The historical loss rates are adjusted to reflect current- and forward-looking information on
macroeconomic factors affecting the ability of the customers to settle the receivables. On that basis, the loss
allowance for trade receivables is determined as follows:
2022 2021
£’000 £’000
Balance at the beginning of the year 5,320 3,362
Business combinations 1,984 399
Utilised during the period (2,440) (238)
Charge for the year 930 1,797
Balance at the end of the year 5,794 5,320
Due to the short-term nature of the trade and other receivables, their carrying amount is considered to be the same as
their fair value.
The Group has pledged the assets of its material companies as security for a facility agreement. See Note 19 for
further information.
2022 2021
£’000 £’000
Aa 1 855 981
Aa 2 112,440 87,164
Aa 3 10,678 26,356
A1 46,135 161,853
A2 5,440 4,440
A3 3,052 520
Baa1 1,494 198
Baa 2 14,217 12,017
Baa 3 16,532 713
Ba 2 7,971 3,077
B2 – 334
No credit rating 4,760 3,368
Total cash and cash equivalents 223,574 301,021
The maximum exposure is the amount of the deposit. To date, S4Capital Group has not experienced any losses on its
cash and cash equivalent deposits.
C. Liquidity risk
Liquidity risk arises from the Group’s management of working capital. It is the risk that S4Capital Group will encounter
difficulty in meeting its financial obligations as they fall due. The Group monitors its liquidity risk using a cash flow
projection model which considers the maturity of the Group’s assets and liabilities and the projected cash flows from
operations. The Group’s policy is to ensure that it will always have sufficient cash to allow it to meet its liabilities when
they become due. The table below analyses the Group’s financial liabilities by contractual maturities and all amounts
disclosed in the table are the undiscounted contractual cash flows:
More than
Within 1 year 1-2 years 2-5 years 5 years
At 31 December 2022 £’000 £’000 £’000 £’000
Trade payables 251,641 – – –
Lease liabilities 17,476 14,540 26,555 5,558
Contingent consideration and holdbacks 177,329 5,457 5,821 –
Loans and borrowings 16 – 573 332,576
Interest payments 13,543 13,543 40,629 8,238
Total 460,005 33,540 73,578 346,372
More than
Within 1 year 1-2 years 2-5 years 5 years
At 31 December 2021 £’000 £’000 £’000 £’000
Trade payables1 204,985 – – –
Lease liabilities 10,545 6,378 17,824 7,221
Contingent consideration and holdbacks1 86,677 31,749 – –
Loans and borrowings 1,899 – 1,427 315,105
Interest payments 12,441 11,817 35,452 19,695
Total 316,547 49,944 54,703 342,021
Note:
1. The comparatives as at 31 December 2021 have been restated for measurement period adjustments in respect of business combinations and
re-presented for consistency with the presentation for the year ended 31 December 2022. See Note 2.
D. Capital management
The Group’s objectives when maintaining capital are:
• to safeguard the entity’s ability to continue as a going concern, so that it can continue to provide returns for
shareowners and benefits for other stakeholders; and
• to provide an adequate return to shareowners by pricing products and services commensurately with the level of risk.
The risks to safeguard the ability to continue as a going concern and to provide an adequate return to our shareowners
are reviewed and discussed regularly by the Board in order to meet our objectives.
As per the end of the reporting period, the Group’s net cash position is made up as follows:
2022 2021
£’000 £’000
Loans and borrowings (333,823) (319,055)
Cash and bank 223,574 301,021
Total (110,249) (18,034)
Changes in loans and borrowings, during the reporting period, arose due to the drawdowns and repayments of loans
and the bank overdrafts. See Note 19 for more details.
The Group’s capital as at the end of the reporting period is disclosed on page 137.
The capital structure of S4Capital Group consists of shareowners’ equity as set out in the consolidated statement
of changes in equity. All working capital requirements are financed from existing cash resources and borrowings.
The Group is not subject to externally imposed regulatory capital requirements.
21. Equity
A. Share capital and share premium
The authorised share capital of S4Capital plc contains an unlimited number of Ordinary Shares having a nominal value
of £0.25 per Ordinary Share. At the end of the reporting period, the issued and paid up share capital of S4Capital plc
consisted of 567,832,883 (2021: 555,307,572) Ordinary Shares having a nominal value of £0.25 per Ordinary Share.
On 28 September 2018 S4Capital issued 1 B share at a price of 100 pence per share to Sir Martin Sorrell. See the
Governance Report on page 85 for details.
The share premium is net of costs directly relating to the issuance of shares. In accordance with Section 612 of the
Companies Act 2006, merger relief has been applied on share for share exchanges. No share issuances in the current
or prior period qualified for merger relief.
Amount subscribed for share capital in excess of nominal value less transaction costs.
During the year ended 31 December 2022, £3.1 million and £21.7 million has been credited to share capital
and share premium in relation to the deferred equity consideration which have been issued during the period.
The amounts credited to share capital and share premium comprise of Zemoga (£0.9 million and £6.9m respectively),
Staud (£0.8 million and £4.4 million respectively), Dare.Win (£0.4 million and £2.6 million respectively), Miyagi
(£0.3 million and £1.4 million respectively), Jam3 (£0.3 million and £3.0 million respectively), Destined (£0.2 million
and £1.9 million respectively), WhiteBalance (£0.1 million and £0.6 million respectively) and Orca (£0.1 million and
£0.9 million respectively).
During the year ended 31 December 2021, £3.3 million and £82.7 million was credited to share capital and share
premium in relation to both initial equity consideration and deferred equity consideration, which wash issued
during the prior period. The amounts credited to share capital and share premium comprise of Jam3 (£0.9 million
and £20.4 million respectively), Cashmere (£0.4 million and £15.5 million respectively), Zemoga (£0.4 million and
£12.1 million respectively), Brightblue (£0.3 million and £8.0 million respectively), WhiteBalance (£0.2 million and
£4.1 million respectively), IMAgency (£0.2 million and £3.6 million respectively), Staud (£0.2 million and £3.2 million
respectively), Digodat (£0.2 million and £3.8 million respectively), Tomorrow (£0.1 million and £2.6 million respectively),
Destined (£0.1 million and £1.3 million respectively), Orca (£0.1 million and £4.3 million respectively), Miyagi (£0.1 million
and £0.6 million respectively) and Maverick (£0.1 million and £3.2 million respectively).
Merger reserves by Amount subscribed for share capital in excess of nominal value less transaction costs as
merger relief required by merger relief. Further details are in section D below.
Other reserves Other reserves include treasury shares issued in the name of S4Capital plc to an employee
benefit trust, EBT pool C and MightyHive. Included within other reserves is the deferred
equity consideration relating to the initial deferred equity consideration and deferred equity
consideration following the achievement of contingent consideration criteria.
Foreign Legal reserve for foreign exchange translation gains and losses on the translation of the
exchange reserves financial statements of a subsidiary from the functional to the presentation currency.
Accumulated losses Accumulated losses represents the net loss for the year and all other net gains and losses
and transactions with shareowners (example dividends) not recognised elsewhere.
The following table shows the amount of deferred equity consideration, and number of shares, held in other reserves
by acquisition.
22. Dividends
For both the current and prior year, no dividends were paid or proposed by S4Capital plc to its shareowners.
Employee A1
Share All-employee incentive
Ownership Restricted incentive share
Plan stock units plan options Total
Awards movement during the reporting period ‘000 ‘000 ‘000 ‘000 ‘000
Outstanding at 1 January 2021 10,617 8,142 802 2 19,563
Granted 3,124 – – – 3,124
Exercised (260) (4,115) (218) – (4,593)
Lapsed (996) (250) (6) – (1,252)
Outstanding at 31 December 2021 12,485 3,777 578 2 16,842
Granted 6,741 – 46 – 6,787
Exercised (718) (1,751) (28) – (2,497)
Lapsed (3,103) (97) (2) – (3,202)
Outstanding at 31 December 2022 15,405 1,929 594 2 17,930
Exercisable at 31 December 2022 4,607
Within 1 year 2,474
1-2 years 7,578
2-5 years 3,271
Outstanding at 31 December 2022 17,930
Employee Share Ownership Plan (ESOP) – previously known as Discretionary Share Option Plan (DSOP)
In 2021, the S4Capital Group Board approved employee option schemes for key employees of 3,124,241 options over
S4Capital plc Ordinary Shares with an exercise price of between £nil and £8.04 and a maximum term of six years.
During 2022 an additional 6,741,277 options have been approved by the Board with an exercise price in the range
between £nil and £5.72 and a maximum term of four years. In accordance with IFRS 2, the Group recognises share-
based payment charges from the date of granting the option plans until the vesting of the option plans. Vesting of the
options are subject to S4Capital Group achieving year on year business performance targets and options holders
achieving personnel performance targets with continued employment. During 2022, 717,870 (2021: 260,446) options
were exercised with an average weighted exercise price of 7p.
During 2022 a total charge of £6.8 million (2021: £5.9 million) is recognised in relation to the ESOP and DSOP.
Restricted Stock Units (RSUs)
In December 2018, the S4Capital Group Board approved an employee option scheme of 8,952,610 RSUs over
S4Capital plc Ordinary Shares. During 2019 to 2022 no RSUs were approved. In accordance with IFRS 2, the
Group recognises a share-based payment charge from grant date until vesting date in relation to this option plan.
Vesting of the RSUs are subject to continued employment. During the reporting period a total of 1,750,783 shares
(2021: 4,114,655) were exercised by employees with an average exercise price of nil pence.
During 2022 a total charge of £0.3 million (2021: £0.9 million) is recognised in relation to the RSU plan.
A1 incentive share options
In 2019, the S4Capital Group Board approved 2,000 options over A1 incentive shares in S4Capital 2 Ltd to executives.
In accordance with IFRS 2, the Group recognises share-based payment charges from the date of granting the option
plans till the moment of vesting of the option plans. During 2022 a total charge of £7.1 million (2021: £7.1 million)
is recognised in relation to the A1 incentive share options. Full disclosure of these options is contained within the
Remuneration Report on page 110. These shares are potentially dilutive for the purposes of calculating diluted EPS if
the Company were to recognise a profit in future years and if the growth target (as detailed on page 110) is met.
2022
Weighted average of fair value of options £0.38
Weighted average assumptions
Risk free rate 1.7%
Expected life (years) 4
Expected volatility 50%
Dividend yield n/a
Expected life is the weighted average life across all shares granted. Expected volatility is sourced from external market
data and represents the historical volatility of share prices of comparable company datasets over a period equivalent to
the expected option life.
The options were exercised on a regular basis during the period; the average share price in 2022 was £2.75
(2021: £6.20).
The range of exercise prices of the share options outstanding as at 31 December 2022 outstanding and the weighted
average remaining contractual life were as follows:
Number Exercise Remaining
of options price contractual life
Share options outstanding 12,339,051 £0.00 2023-2027
Share options outstanding 1,408,830 £1.42 2025
Share options outstanding 420,670 £1.51 2024-2026
Share options outstanding 577,710 £1.80 2027
Share options outstanding 48,587 £2.33 2025
Share options outstanding 2,478,300 £2.37 2023-2024
Share options outstanding 17,130 £3.60 2025-2027
Share options outstanding 39,766 £3.77 2024
Share options outstanding 32,540 £3.98 2025-2026
Share options outstanding 324,659 £4.88 2023
Share options outstanding 17,500 £5.26 2024
Share options outstanding 62,000 £5.36 2024
Share options outstanding 22,323 £5.54 2024
Share options outstanding 45,349 £5.72 2023
Share options outstanding 68,310 £6.05 2024
Share options outstanding 26,979 £8.04 2024
Total share options outstanding 17,929,704
2022 2021
Notes £’000 £’000
Cash flows from operating activities
Loss before income tax (159,666) (55,650)
Net finance costs 7 25,707 12,251
Depreciation, amortisation and impairment 6 105,711 56,456
Share-based payments 23 14,216 13,876
Acquisition, restructuring and other expenses 6 155,873 83,496
Contingent consideration paid 20 (38,936) (9,985)
Share of loss in joint venture 14 5 –
(Gain)/loss on the net monetary position (1,337) 1,344
Increase in trade and other receivables (48,682) (131,662)
Increase in trade and other payables 44,359 98,370
Cash flows from operations 97,250 68,496
The following table shows the reconciliation of net cash flow to movements in net debt:
Net debt
including
Borrowings lease
and overdraft Cash Net Debt Leases liabilities
£’000 £’000 £’000 £’000 £’000
Net debt as at 1 January 2021 (91,285) 142,052 50,767 (28,960) 21,807
Financing cash flows (232,099) 158,331 (73,768) 10,903 (62,865)
Acquired through business combinations (2,760) – (2,760) (6,354) (9,114)
Lease additions – – – (15,953) (15,953)
Foreign exchange adjustments 6,712 638 7,350 (76) 7,274
Interest expense (6,169) – (6,169) (1,602) (7,771)
Interest payment 5,530 – 5,530 – 5,530
Other 1,016 – 1,016 74 1,090
Net debt as at 31 December 2021 (319,055) 301,021 (18,034) (41,968) (60,002)
Financing cash flows 891 (95,778) (94,887) 17,534 (77,353)
Acquired through business combinations (258) – (258) (709) (967)
Lease additions – – – (26,946) (26,946)
Foreign exchange adjustments (17,550) 18,331 781 (3,498) (2,717)
Interest expense (13,543) – (13,543) (2,146) (15,689)
Interest payment 13,543 – 13,543 – 13,543
Other 2,149 – 2,149 (663) 1,486
Net debt as at 31 December 2022 (333,823) 223,574 (110,249) (58,396) (168,645)
Increase/ Increase/
Change in (decrease) in (decrease) in
assumption obligations obligations
Basis points % £’000
Increase in discount rate 50 (1.5%) (36)
Amounts recognised in the consolidated statement of profit or loss are as follows:
2022
£’000
Net interest income 1
Total 1
Amounts recognised in the consolidated statement of comprehensive income are as follows:
2022
£’000
Actual return on plan assets, excluding interest income (95)
Experience adjustments on plan liabilities 202
Change in asset ceiling (108)
Total (1)
The movement in the present value of defined benefit obligations are as follows:
2022
£’000
At 1 January –
Acquired through business combinations 2,453
Interest expense 27
Actuarial gains arising from experience (202)
Movement in asset ceiling 108
At 31 December 2,386
2022
£’000
At 1 January –
Acquired through business combinations 2,453
Interest income 28
Actual return on plan assets, excluding interest income (95)
At 31 December 2,386
The amounts included in the consolidated balance sheet are as follows:
2022
£’000
Fair value of scheme assets 2,386
Present value of defined benefit obligations (2,386)
Total –
All figures above are shown before deferred tax.
Fair values of the assets held by the schemes were as follows:
2022
£’000
Government bonds 1,318
Cash 1,068
Total 2,386
2022 2021
£’000 £’000
Short-term employee benefits 2,621 1,548
Share-based payments 7,394 7,144
Total 10,015 8,692
Details of compensation for key management personnel are disclosed on pages 105 to 106.
Interest in S4S Ventures
The Group, through its subsidiary S4Capital 2 Ltd a directly owned subsidiary, together with Stanhope Capital LLP
(Stanhope LLP), through its subsidiary Portman Square General Partner S.a r.l. (Stanhope), subscribed for the initial
€6,000 of shares each to incorporate S4S Ventures General Partner S.a r.l. (GP), a Luxembourg company. The GP
also controls S4S Ventures General Partner LLC. The GP has since established two S4S Ventures funds established in
Luxembourg and the US. See Note 14.
S4Capital Group did not have any other related party transactions during the financial year (2021: £nil).
Place of business/
Country of Ownership
Name of entity Address of the registered office incorporation interest % Principle activity
S4 Capital 3rd Floor, 44 Esplanade Jersey 100 Holding company
UK Holdings Ltd St Helier, Jersey, JE4 9WG
S4 Capital 251 Little Falls Drive, Wilmington, United States 100 Holding company
US Holdings LLC DE 19808. of America
S4 Korea Bidco Ltd 3F, 166, Toegye-ro, Republic of Korea 100 Holding company
Jung-gu, Seoul,
4 Mile Analytics Pty Ltd Suite 1003, Level 10, Australia 100 Data&Digital Media
28 Margaret St,
Sydney NSW, 2000
4 Mile LLC 877 Cedar St., #150, United States 100 Data&Digital Media
Santa Cruz CA 95060 of America
Bluetide, Avenida Lago Alberto 442 Torre Mexico 100 Content
S.A.P.I DE C.V. A- 404 Suite 558, PO BOX:
11320, Anahuac, II Seccion,
Miguel Hidalgo, Ciudad de
México
Brightblue The Hewett, 14 Hewett Street, United Kingdom 100 Content
Consulting Ltd London, EC2A 3NP
Brightblue The Hewett, 14 Hewett Street, United Kingdom 100 Holding company
Holdings Ltd London, EC2A 3NP
Cashmere 850 New Burton Road, United States 100 Content
Agency Inc Suite 201, City of Dover, of America
County of Kent,
Delaware 19904
Circus BA S.A. Tucumán 1, 4th. Floor, City of Argentina 100 Content
Buenos Aires, C1049AAA
Circus Carrera 16 Colombia 100 Content
Colombia, S.A.S No. 97 – 46 P 8, Bogota
Circus LAX LLC 3500 S Dupont HWY, Dover, United States 100 Holding company
Kent, Delaware, 19901 of America
Circus Marketing DF, Calle Lago Alberto Mexico 100 Content
S.A.P.I DE C.V 442 Torre A- 404 Suite 607,
PO BOX: 11320, Anahuac,
I Seccion, Miguel Hidalgo,
Ciudad de Mexico
Circus Marketing C/ Garcia Paredes No. 17, Spain 100 Content
Europa S.L. Interior Madrid 28010, Madrid
Circus Network Calle Lago Alberto Mexico 100 Holding company
Holding, S.A.P.I. DE C.V. 442 Torre A- 404 Suite 608,
PO BOX: 11320, Anahuac,
I Seccion, Miguel Hidalgo,
Ciudad de Mexico
Circus Network Servicos Rua Girassol, 128, 3o andar, Brazil 100 Content
De Marketing Ltda Vila Madalena, 05433-000,
São Paulo, SP.
Citrusbyte, LLC (DBA 21550 Oxnard St, 3rd Floor, United States 100 Technology Services
TheoremOne, LLC) #11 Woodland Hills, CA 91367 of America
Place of business/
Country of Ownership
Name of entity Address of the registered office incorporation interest % Principle activity
Hilanders Room 303, 3/F., Golden Gate Hong Kong 100 Content
(Hong Kong) Ltd Commercial Building,
136-138 Austin Road, Tsim Sha
Tsui, Kowloon
IMAgency B.V. Danzigerbocht 41 C, 1013AM The Netherlands 100 Content
Amsterdam
IMAgency USA Inc 8 The Green, STE B B, Dover United States 100 Content
County of Kent, DE 19901 of America
Jam3 EMEA B.V. Van Diemenstraat 180, 1013CP The Netherlands 100 Content
Amsterdam
Jam3 Holding Inc Suite 1700, Park Place 666, Canada 100 Holding company
Burrard Street, Vancouver, BC,
V6C 2X8
Jam3 of America Inc 850 New Burton Road, Suite 201,United States 100 Content
Dover, Delaware 19904 of America
Lemma Solutions LLC 2140 S. Dupont Highway United States 100 Technology Services
Camden, DE 19934 of America
Lens10 Pty Ltd Level 5, 66 King Street, Australia 100 Data&Digital Media
Sydney NSW 2000
Made.for.Digital Inc 874 Walker Road, Suite C, United States 100 Content
County of Kent, Dover, of America
Delaware, 19904
Mamba Holding S.r.l, Milano (mi), Italy 100 Content
Viale Papiniano 44, 20123
Maverick Digital Inc 838 Walker Road, Suite 21-2, United States 100 Data&Digital Media
Dover, County of Kent, 19904, of America
Delaware.
Maverick Digital 25/30, Third Floor, Babaji India 100 Data&Digital Media
Services Pvt Ltd Complex, Tilak Nagar,
Delhi 110018
Media.Monks DDM Oude Amersfoortseweg 125, The Netherlands 100 Data&Digital Media
(Hilversum) B.V. 1212 AA Hilversum
Media.Monks 17 rue Martel – Paris (75010) France 100 Content
Paris SAS (previously
Darewin SAS)
Media.Monks Oude Amersfoortseweg 125, The Netherlands 100 Content
Publishing B.V. 1212 AA Hilversum
Media.Monks 27F., No.9, Songgao Rd., Taiwan 100 Data&Digital Media
Taiwan Co. Ltd Xinyi Dist., Taipei City 110,
(R.O.C.)
MediaMonks Arabian 8884 Airport Street, Kingdom of 100 Content
Company for Media 13413, Riyadh Saudi Arabia
Production LLC
MediaMonks HWL Ebsworth Level 14, Australia 100 Content
Australia Pty Ltd Australia Square,
264-278 George Street,
Sydney Cove NSW 2000
MediaMonks B.V. Oude Amersfoortseweg 125, The Netherlands 100 Content
1212 AA Hilversum
Place of business/
Country of Ownership
Name of entity Address of the registered office incorporation interest % Principle activity
MediaMonks Norrlandsgatan 18, Sweden 100 Content
Stockholm AB 11143 Stockholm
MediaMonks 1-6-5 Jinnan, Shibuya Ku, Japan 100 Content
Tokyo G.K. Tokyo 150-0041
MediaMonks Suite 1700, Park Place, 666 Canada 100 Content
Toronto Ltd Burrard Street, Vancouver, BC
V6C 2X8
Metric Theory LLC 850 New Burton Road, Suite 201,United States 100 Data&Digital Media
Dover, Delaware 19904 of America
MightyHive AB Norrlandsgatan 18, 111 43 Sweden 100 Data&Digital Media
Stockholm
MightyHive HWL Ebsworth Level 14, Australia 100 Data&Digital Media
AU Pty Ltd Australia Square,
264-278 George Street,
Sydney Cove NSW 2000
MightyHive Brazil Rua Girassol, 106, 1 andar, CEP: Brazil 100 Data&Digital Media
Consulting Ltda. 05433-000, Vila Madalena, São
Paulo
MightyHive 43-47 Avenue de la Grande France 100 Data&Digital Media
France SAS Armee, 75116 Paris
MightyHive Brienner StraBe 28, Germany 100 Data&Digital Media
Germany GmbH 80333 Munchen
MightyHive 333 Seymour Street, 8th Floor, Canada 100 Data&Digital Media
Holdings Ltd Vancouver BC V6B 5A7, Canada
MightyHive 47/F Central Plaza, 18 Harbour Hong Kong 100 Data&Digital Media
Hong Kong Ltd Road, Wanchhai
MightyHive Inc 850 New Burton Road, United States 100 Data&Digital Media
Suite 201, Dover, of America
Delaware 19904
MightyHive Shop No.2, Ram Niwas India 100 Data&Digital Media
India Pvt Ltd CHS Ltd., Ranchod Das Road,
Dahisar West, Mumbai 400068,
Maharashtra
MightyHive Information Room 07-130, Floor 08, No. 3, P. R. China 100 Data&Digital Media
Technology Lane 26, Qixia Road, China
(Shanghai) Co. Ltd (Shanghai) Pilot Free Trade
Zone (actual floor, 7th floor)
MightyHive K.K. 1 Chome 11-1, Nishiikebukuro, Japan 100 Data&Digital Media
Toshima-ku, Tokyo, 171-0021
MightyHive 3F, 166, Toegye-ro, Republic of Korea 100 Data&Digital Media
Korea Co. Ltd Jung-gu, Seoul
MightyHive Ltd The Pinnacle, United Kingdom 100 Data&Digital Media
160 Midsummer Boulevard,
Milton Keynes MK 9 1FF
MightyHive NZ Ltd William Buck (NZ) Ltd, New Zealand 100 Data&Digital Media
Level 4 Zurich House,
21 Queen Street,
Auckland, 1010
MightyHive 61 Robinson Road, Level 16 Singapore 100 Data&Digital Media
SG Ptd Ltd #12-61, Singapore, 068893
Place of business/
Country of Ownership
Name of entity Address of the registered office incorporation interest % Principle activity
Toga S.r.l. Milano (mi), Italy 100 Content
Viale Papiniano 44, 20123
Tomorrow Room 2385, No. 12, Lane 65, P.R. China 100 Content
(Shanghai) Ltd Huandong No.1 Road,
Fengjing Town,
Jinshan District, Shanghai
XX Artists LLC 12130 Millennium Dr., Suite 300 United States 100 Content
Los angeles, CA 90045 of America
Zemoga Inc 850 New Burton Road, Suite 201,United States 100 Technology Services
Dover, Delaware 19904 of America
Zemoga SaS Calle 95 15-09 Bogota Colombia 100 Technology Services
PT Mightyhive Indonesia Gedung Revenue Lt. 23 Unit Indonesia 100 Data&Digital Media
23-122, Jl. Jenderal Sudirman
Kac. 52-53, Senayan, Kebayoran
Baru, Kota Adm. Jakarta Selatan,
DKI Jakarta
Joint Ventures
Place of business/
Country of Ownership
Name of entity Address of the registered office incorporation interest Principle activity
S4S Ventures General 412F, Route d’Esch L-1471, Luxembourg 50 Holding company
Partner S.À R.L. Luxembourg
S4S Ventures General 251 Little Falls Drive, Wilmington, United States of 50 Holding company
Partner LLC DE 19808 America
2022 2021
Notes £’000 £’000
Assets
Fixed assets
Investments in subsidiaries 1 1,039,533 905,008
1,039,533 905,008
Current assets
Trade and other receivables 2 6,418 3,703
Cash and cash equivalents 3 41 3,454
6,459 7,157
Liabilities
Current liabilities
Trade and other payables 4 (11,362) (3,413)
(11,362) (3,413)
Equity
A. General
The Company financial statements are part of the 2022 financial statements of S4Capital plc. S4Capital plc is a listed
Company on the London Stock Exchange and has its registered office at 12 St James’s Place, London, SW1A 1NX,
United Kingdom. S4Capital plc (the Company) is a holding company for investments active in the digital advertising and
marketing services space.
B. Basis of preparation
The Parent Company balance sheet and related notes have been prepared under the historical cost convention and
in accordance with Financial Reporting Standard 100 Application of Financial Reporting Requirements (FRS 100) and
Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101). The Parent Company financial statements
have been prepared in accordance with the requirements of the Companies Act 2006 and The Large and Medium-
sized Companies and Groups (Accounts and Reports) Regulations 2008 (SI 2008/410).
In these financial statements, the Company has applied the exemptions available under FRS 101 in respect of the
following disclosures:
• Statement of Cash Flows and related Notes
• disclosures in respect of transactions with wholly owned subsidiaries
• disclosures in respect of capital management
• the effects of new but not yet effective IFRSs
• disclosures in respect of the compensation of Key Management Personnel.
As the Group consolidated financial statements (presented on pages 134 to 193) include the equivalent disclosures,
the Company has also taken the exemptions under FRS 101 available in respect of the following disclosures:
• IFRS 2 ‘Share-based Payment’ in respect of Group settled share-based payments certain disclosures required by
IFRS 13 ‘Fair Value Measurement’ and the disclosures required by IFRS 7 ‘Financial Instrument Disclosures’.
• No individual profit and loss account is prepared as provided by Section 408 of the Companies Act 2006.
Amendments to IAS 16 Property, Plant and Equipment – Proceeds before Intended Use
The Company has adopted the amendments to IAS 16 Property, Plant and Equipment. The amendments prohibit
deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced before
that asset is available for use, i.e. proceeds while bringing the asset to the location and condition necessary for it to be
capable of operating in the manner intended by management. Consequently, an entity recognises such sales proceeds
and related costs in profit or loss. The entity measures the cost of those items in accordance with IAS 2 Inventories.
The amendments also clarify the meaning of ‘testing whether an asset is functioning properly’. IAS 16 now specifies
this as assessing whether the technical and physical performance of the asset is such that it is capable of being used
in the production or supply of goods or services, for rental to others, or for administrative purposes. If not presented
separately in the statement of comprehensive income, the financial statements shall disclose the amounts of proceeds
and cost included in profit or loss that relate to items produced that are not an output of the entity’s ordinary activities,
and which line item(s) in the statement of comprehensive income include(s) such proceeds and cost.
Amendments to IAS 37 Onerous Contracts – Cost of Fulfilling a Contract
The Company has adopted the amendments to IAS 37. The amendments specify that the cost of fulfilling a contract
comprises the costs that relate directly to the contract. Costs that relate directly to a contract consist of both the
incremental costs of fulfilling that contract (examples would be direct labour or materials) and an allocation of other
costs that relate directly to fulfilling contracts (an example would be the allocation of the depreciation charge for an
item of property, plant and equipment used in fulfilling the contract).
Annual Improvements to IFRS Accounting Standards 2018-2020 Cycle
The Company has adopted the amendments included in the Annual Improvements to IFRS Accounting Standards
2018-2020 Cycle. The Annual Improvements include amendments to four standards.
IFRS 9 Financial Instruments
The amendment clarifies that in applying the ‘10 per cent’ test to assess whether to derecognise a financial liability,
an entity includes only fees paid or received between the entity (the borrower) and the lender, including fees paid or
received by either the entity or the lender on the other’s behalf.
IFRS 16 Leases
The amendment removes the illustration of the reimbursement of leasehold improvements.
F. Basis of accounting
The Company financial statements are prepared under the historical cost convention and on a going concern basis,
in accordance with the Companies Act 2006. The following paragraphs describe the main accounting policies, which
have been applied consistently.
Estimates and judgements
The preparation of the Financial Statements in conformity with generally accepted accounting principles requires
management to make estimates and judgements that affect the reported amounts of assets and liabilities at the
date of the Financial Statements and the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those judgements and estimates. There are no critical judgements or estimates
affecting the parent company.
Impairment of Investment in subsidiaries
The carrying value of the Company’s investments in subsidiaries have been disclosed in Note 1 and are assessed for
impairment on an annual basis. Determining whether the carrying value has any indication of impairment requires
judgement. In testing for impairment, estimates are used to determine cashflows and discount rates. The Company
follows the same valuation methodologies and assumptions as the Group’s annual impairment review as described in
Note 10 to the consolidated financial statements.
1. Investments in subsidiaries
Investments in subsidiaries are stated at cost less, where appropriate, provisions for impairment.
2022 2021
£’000 £’000
Balance at the beginning of the year 905,008 752,337
Capital contributions 120,309 138,795
Share-based payments 14,216 13,876
Balance at the end of the year 1,039,533 905,008
The Company directly holds 100% ownership in S4Capital 2 Ltd. The Company indirectly holds effectively 100% of
ordinary shares of the subsidiaries disclosed in Note 29 of the consolidated financial statements. The investments in
subsidiaries are assessed annually to determine if there is any indication that any of the investments might be impaired.
As at 31 December 2022, the market capitalisation of the Group was marginally higher than the Company’s carrying
value of its investment in the Group. Management has therefore performed an impairment test to determine whether
recoverable amount exceeded the cost of investment recognised. The recoverable amount is assessed on a value in
use basis. The value in use is calculated using a discounted cash flow methodology using financial information related
to the subsidiaries including projected cashflows in conjunction with the goodwill impairment analysis performed by
the Group.
5. Equity
A. Share capital
The authorised share capital of S4Capital plc contain an unlimited number of Ordinary Shares having a nominal value
of £0.25 per Ordinary Share. At the end of the reporting period, the issued and paid-up share capital of the Company
consisted of 567,832,883 (2021: 555,307,572) Ordinary Shares having a nominal value of £0.25 per Ordinary Share.
B. Reserves
The following describes the nature and purpose of each reserve within equity:
• Share premium Amount subscribed for share capital in excess of nominal value. The share premium is net of
costs directly relating to the issuance of shares.
• Merger reserves Amount subscribed for share capital in excess of nominal value as required by merger relief.
• Other reserves Shares issued in the name of the Company to an employee benefit trust and shares issued
in the name of S4Capital Group for deferred consideration.
• Retained earnings Retained earnings represents the net profit (loss) for the year and all other net gains and losses
and transactions with shareowners (example dividends) not recognised elsewhere.
The Group has included various unaudited alternative performance measures (APMs) in its Annual Report and
Accounts. The Group includes these non-GAAP measures as it considers these measures to be both useful and
necessary to the readers of the Annual Report and Accounts to help them more fully understand the performance
and position of the Group. The Group’s measures may not be calculated in the same way as similarly titled measures
reported by other companies. The APMs should not be viewed in isolation and should be considered as additional
supplementary information to the IFRS measures. Full reconciliations have been provided between the APMs and their
closest IFRS measures.
The Group has concluded that these APMs are relevant as they represent how the Board assesses the performance
of the Group and they are also closely aligned with how shareholders value the business. They provide like-for-like,
year-on-year comparisons and are closely correlated with the cash inflows from operations and working capital
position of the Group. They are used by the Group for internal performance analysis and the presentation of these
measures facilitates comparison with other industry peers as they adjust for non-recurring factors which may materially
affect IFRS measures. Adjusting items for the Group include amortisation of acquired intangibles, acquisition related
expenses costs, share-based payments, employment-related acquisition costs and restructuring costs. Whilst adjusted
measures exclude amortisation of intangibles, acquisition costs and restructuring costs they do include the revenue
from acquisitions and the benefits of the restructuring programmes and therefore should not be considered a complete
picture of the Group’s financial performance, that is provided by the IFRS measures.
The adjusted measures are also used in the calculation of the adjusted earnings per share and banking covenants as
per our agreements with our lenders.
Closest Adjustments to reconcile
APM IFRS measure to IFRS Measure Reason for use
Consolidated statement of profit or loss
Controlled Revenue Includes media spend It is an important measure to help understand the
billings contracted directly by clients scale of the activities that Group has managed on
with media providers and behalf of its clients, in addition to the activities
pass-through costs (see that are directly invoiced by the Group.
reconciliation A1 on
page 202)
Billings Revenue Includes pass through costs It is an important measure to understand the
(see reconciliation A1 on activities that are directly invoiced by the Group to
page 202) its clients.
Net revenue Revenue Excludes direct costs This is more closely aligned to the fees the Group
(see reconciliation A2 earns for its services provided to the clients. This
on page 202) is a key metric used in business when looking at
the Practice performance.
Operational Operating profit Excludes amortisation Operational EBITDA is operating profit before the
EBITDA of intangible assets, impact of adjusting items, amortisation of
acquisition related expenses, intangible assets and PPE depreciation. The
share-based payments Group considers this to be an important measure
and PPE depreciation of Group performance and is consistent with
(see reconciliation A3 how the Group is assessed by the Board and
on page 202) investment community
Like-for-like Revenue and Is the prior year comparative, Like-for-like is an important measure used by
operating profit in this case 2021, restated to the Board and investors when looking at Group
include acquired businesses performance. It provides a comparison that
for the same months as 2022, reflects the impact of acquisitions and changes
and restated using same FX in FX rates during the period.
rates as used in 2022 (see
reconciliations A4 on
page 203)
Pro-forma Revenue and Is full year consolidated Pro-forma figures are used extensively by
operating profit results in constant currency management and the investment community. It is
and for acquisitions as if the a useful measure when looking at how the Group
Group had existed in full for has changed in light of the number of acquisitions
the year (see reconciliations that have been completed and to understand the
A5 on page 203) performance of the Group.
2022 2021
Billings and controlled billings (A1) £’000 £’000
Revenue 1,069,489 686,601
Pass-through expenses 820,988 610,249
Billings1 1,890,477 1,296,850
Third party billings direct to clients 3,760,747 2,696,311
Controlled billings2 5,651,224 3,993,161
Notes:
1. Billings are gross billings to clients including pass-through expenses.
2. Controlled billings are billings we influenced.
2022 2021
Net revenue (A2) £’000 £’000
Revenue 1,069,489 686,601
Direct costs (177,797) (126,338)
Net revenue 891,692 560,263
2022 2021
Reconciliation to operational EBITDA (A3) £’000 £’000
Operating (loss) / profit (135,296) (42,055)
Amortisation and impairment of intangible assets 78,859 39,491
Acquisition, restructuring and other expenses 155,873 83,496
Share-based payment 14,660 13,876
Depreciation of property, plant and equipment1 10,076 6,179
Operational EBITDA 124,172 100,987
Note:
1. Depreciation of property, plant and equipment is exclusive of depreciation on right-of-use assets.
Like-for-Like (A4)
Data&Digital Technology
Like-for-like revenue Content Media Services Total
Year ended 31 December 2021 £’000 £’000 £’000 £’000
Revenue 513,433 165,646 7,522 686,601
Impact of acquisitions 79,389 34,590 50,005 163,984
Impact of foreign exchange 29,454 (15,854) (3,629) 9,971
Like-for-like revenue1 622,276 184,382 53,898 860,556
% like-for-like revenue change 21.4% 19.6% 73.6% 24.3%
Note:
1. Like-for-like is a non-GAAP measure and relates to 2021 being restated to show the unaudited numbers for the previous year of the existing and
acquired businesses consolidated for the same months as in 2022, applying currency rates as used in 2022.
Data&Digital Technology
Like-for-like net revenue Content Media Services Total
Year ended 31 December 2021 £’000 £’000 £’000 £’000
Net revenue 385,552 167,079 7,632 560,263
Impact of acquisitions 57,902 33,520 49,328 140,750
Impact of foreign exchange 26,252 (15,741) (3,479) 7,032
Like-for-like net revenue1 469,706 184,858 53,481 708,045
% like-for-like net revenue change 24.1% 17.3% 72.3% 25.9%
Note:
1. Like-for-like is a non-GAAP measure and relates to 2021 being restated to show the unaudited numbers for the previous year of the existing and
acquired businesses consolidated for the same months as in 2022, applying currency rates as used in 2022.
Data&Digital Technology
Pro-forma (A5) Content Media Services Total
Pro-forma revenue £’000 £’000 £’000 £’000
FY22 Revenue 755,422 220,498 93,569 1,069,489
Impact of acquisitions 17,146 284 21,818 39,248
FY22 Pro-forma revenue1 772,568 220,782 115,387 1,108,737
FY21 Revenue 513,433 165,646 7,522 686,601
Impact of acquisitions 83,287 34,590 65,758 183,635
Impact of foreign exchange 29,785 (15,854) (2,726) 11,205
FY21 Pro-forma revenue1 626,505 184,382 70,554 881,441
% pro-forma revenue change 23.3% 19.7% 63.5% 25.8%
Note:
1. Pro-forma relates to unaudited full year non-statutory and non-GAAP consolidated results in constant currency as if the Group had existed in full for the
year and have been prepared under comparable GAAP with no consolidation eliminations in the pre-acquisition period.
Data&Digital Technology
Content Media Services Total
Pro-forma net revenue £’000 £’000 £’000 £’000
FY22 net revenue 582,713 216,818 92,161 891,692
Impact of acquisitions 10,540 276 21,572 32,388
FY22 Pro-forma net revenue1 593,253 217,094 113,733 924,080
FY21 net revenue 385,552 167,079 7,632 560,263
Impact of acquisitions 60,345 33,520 64,970 158,835
Impact of foreign exchange 26,454 (15,741) (2,585) 8,128
FY21 Pro-forma net revenue1 472,351 184,858 70,017 727,226
% pro-forma net revenue change 25.6% 17.4% 62.4% 27.1%
Note:
1. Pro-forma relates to unaudited full year non-statutory and non-GAAP consolidated results in constant currency as if the Group had existed in full for the
year and have been prepared under comparable GAAP with no consolidation eliminations in the pre-acquisition period.
Total
Pro-forma operational EBITDA £’000
FY22 operational EBITDA 124,172
Impact of acquisitions 12,083
FY22 Pro-forma operational EBITDA1 136,255
FY21 operational EBITDA 100,987
Impact of acquisitions 44,712
Impact of foreign exchange 8,796
FY21 Pro-forma operational EBITDA1 154,495
% pro-forma operational EBITDA change -11.8%
Note:
1. Pro-forma relates to unaudited full year non-statutory and non-GAAP consolidated results in constant currency as if the Group had existed in full for the
year and have been prepared under comparable GAAP with no consolidation eliminations in the pre-acquisition period.
Acquisition
and set-up
related Share-based Restructuring
Reported Amortisation1 expenses2 payment expenses Adjusted
Year ending 31 December 2021 £’000 £’000 £’000 £’000 £’000 £’000
Operating profit (42,055) 39,491 83,496 13,876 – 94,808
Net finance costs (12,251) – – – – (12,251)
Loss on the net monetary position (1,344) – – – – (1,344)
(Loss) / profit before income tax (55,650) 39,491 83,496 13,876 – 81,213
Income tax expense (1,065) (6,941) (1,426) – – (9,433)
(Loss) / profit for the year (56,715) 32,550 82,070 13,876 – 71,780
Notes:
1. Amortisation relates to the intangible assets recognised as a result of the acquisitions. See Note 6.
2. Acquisition and set-up related expenses relate to acquisition related advisory fees of £10.5 million, bonuses of £0.8 million, contingent consideration
as remuneration of £70.5 million (out of which £10.0 million is cash) and remeasurement loss on contingent considerations of £1.7 million.
2022 2021
Net debt £’000 £’000
Cash and bank 223,574 301,021
Loans and borrowings (excluding bank overdrafts) (333,807) (317,156)
Bank overdrafts (16) (1,899)
Net debt (110,249) (18,034)
Lease liabilities (58,396) (41,968)
Net debt including lease liabilities (168,645) (60,002)
Shareowner information
ISIN GB00BFZZM640
Ticker SFOR
Website www.s4capital.com