ADAMSON UNIVERSITY Page | 1

College of Business Administration

Hospitality Management Department

Feasibility Study

Submitted by:
Maria Fe Bildan
Julia Marisse Camara
Erica Estolano
Laurence Angelo Osorio
John Carlo Ponseca
Karl Omar Refani

Submitted to:
Prof. Marceditas Dela Cruz

Feasibility Study
Project Grilled

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 2

Acknowledgement

We would like to take this opportunity to convey our deep gratitude to Mrs.

Marceditas Dela Cruz, our professor, who has provided her with valuable support

and knowledgeable guidance from the beginning. We also express our gratitude to

our parents, who gave us daily moral support and motivation, as well as to Adamson

University, which provided us with the opportunity to pursue an education.

Without the group members' contributions and collaboration in creating this

article, it would not have been possible. The group members express gratitude to

one another for helping to create not only this paper but also positive relationships

among them.

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 3

Table of Contents
Chapter 1 – Introduction
A. Company Overview
1. Objectives
2. Mission
3. Vision
B. Business Name
1. Description
2. Logo
3. Signage
4. Tagline
5. Location
a. Google Map
b. Description
Chapter 2 – Management Aspect

A. Nature of Business
1. Proponent
2. Organizational Chart
a. Job Title
b. Job Specification
B. Management System
a. Human Resource
b. Salary and Benefits
c. Hiring and Promotion Procedure
d. Training
C. Project Timetable or Gant Chart
Chapter 3 – Marketing Aspect
A. Market Description
1. Type of Market
2. Market Segmentation
3. Target Market
4. Potential Market
B. Competitor Analysis
1. SWOT
a. Minor Competitor
b. Major Competitor
C. Product Description
1. Menu
2. Menu Pricing and Costing
D. Projected Sales
E. Channels of Distribution
1. Marketing Strategies

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 4

Chapter IV – Technical Aspect

A. Facilities Planning and Layout
1. Façade
2. Interior and Exterior Perspective
3. Facilities Layout
a. Proper Space Allocation
4. List of Materials for Construction/Renovation
a. Total Lot/Amount
b. Purchase/Rental
B. List of Equipment, Furniture and Fixture
1. Rooms/Dining
2. Kitchen
3. Other Facilities
C. List of Purchase Cutleries, Table Appointments, …
1. Dining
2. Kitchen
D. Administrative Operations and Supplies
E. Utilities
Chapter V – Financial Aspect
A. Current and Fixed Assets
B. Balance Sheet
C. Cash Flow
D. Forecasted Return of Investment
Chapter VI – Environmental Concern
A. Waste Management
1. Waste Disposal Procedure
Chapter VII – Socio-Economic Aspect
APPENDICES
Sample of Survey Questionnaire
Sample Forms and Permits (for exhibit purposes only)

RESUME

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 5

Chapter 1 – Introduction

A. Introduction

1. Objectives
The aim of Project Grilled is promoting its good and services in their target
market and potential customers.

 To be established in providing affordable food to customers.

 To attract more customer base on the products and services offered.
 To improve and expand the product range by fulfilling the demand and
expectations of customers.
 To ensure our business with the high standard of hygiene of our burger
food truck.
 To gain the trust and loyalty of our customers.

2. Mission
To provide the affordable quality product at the lowest possible price, the best
consumer experience in the industry and respect for our employees, business partners
and community with attractive and clean surroundings.

3. Vision
To serve happiness to our customers through flavorful, quality meals, delightful
experience and the number one choice for satisfying burger cravings.

B. Business Name

1. Description

Project Grilled is established with a unique idea based on a food truck theme and
our business name comes from the food truck itself. From the name “Project” we all know
that project means a carefully planned task. In this idea our task is we will renovate a bus
through a unique fast food restaurant. And for the name “Grilled” we’re selling our
signature grilled patties with toasted buns that you will surely like . We came up with these
ideas since we’re aiming for distinctiveness here in our country.

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 6

2. Logo

3. Signage

The signage for our business is related to our theme’s red, brown and black colors
and design. In which it represents the goods and services we offer at our restaurant, Project
Grilled. As you can see, our tagline is “Let’s Patty Together!”. We chose this particular
word because our product, the patty, lends itself to it. On our menu, we have various patty
burger variations. We chose to capitalize the company name in order to draw attention to
it and emphasize the name of our business as well as our tagline.

4. Tagline
“Let’s Patty Together!”

5. Location
729 San Marcelino St. Ermita, Manila, 1000 Metro Manila

a. Google Map

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 7

729 San Marcelino St. Ermita, Manila, 1000 Metro Manila

b. Description

The said location is in San Marcelino St. Ermita Manila besides SM Manila. The
team decided to choose this location because it is close to establishments like SM Manila,
near dormitories and condominiums like Torre De Manila, and tourist spots like luneta
park, national museum and intramuros. This is an advantage, especially since our target
market is students and employees.

Chapter 2 - Management Aspect

A. Nature of Business
1. Proponent

We are able to loan our investments to our business through a BPI loan: 1,000,000 to
each of the founders of this business, and we’re able to complete a total of 6,000,000.

2. Organizational Chart

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 8

Job Title/ Job Specification

CEO/Owner
The person in charge of the overall day-to-day management of a company is typically
chosen by the board of directors. Owner is a title that sole proprietors and business owners
who own all of the company but are not required to be in charge of management can obtain.
He or she is the one who directs the company in the direction of its vision. In addition to
managing the company's operations, the CEO is also in charge of establishing the
company's culture. The CEO is in charge of maintaining capital for their company.

Co owner
It entails owning stock in the corporation or business, whereas partnerships have more
responsibilities. In exchange for their contributions of cash, assets, labor, or skills, partners
expect a share of the organization's gains and losses. It is in charge of providing the
businesses using their trucks and vehicles with goods and services. Co-owner/operators
make sure that goods are delivered on time, inspect the cargo's quantity and quality, and
plan routes appropriately.

Manager
It guarantees a secure, legal, and safe working environment. It develops opportunities for
personal development. Managers make sure that the assigned department, store, or district
is adequately staffed and stocked, that quality and service standards are followed, that
revenue and market share are increased, and that the business' objectives are achieved. To
make sure the company is successful, they perform a variety of tasks, including hiring and
training staff, assisting in the development and implementation of business strategies, and
more.

Assistant Manager
It is in charge of carrying out workflow procedures as directed by the general manager of
the business. Their responsibilities also include managing the workplace's overall
workflow and supervising employees as they go about their daily work. The day-to-day
operations of the company are frequently overseen by assistant managers. They make sure
new hires are aware of their responsibilities and roles by checking employee schedules.
Assistant Managers answer calls from customers with complaints, inquiries about orders,
or requests for further clarification of services or goods.

Executive/Head Chef
It is in charge of managing the kitchen staff and guaranteeing the food's quality. They are
responsible for hiring and training cooks, completing orders quickly to keep a steady flow
of food, and coming up with new dishes to add to the menu. The executive chef makes
changes to the menus or develops new ones that adhere to high standards, calculating the
cost of both labor and food.

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 9

Sous Chef
They support and assist the management of supplies, inventory, and menu planning. They
make sure the kitchen is in good shape and the food is of the highest quality. It also
maintains cleanliness at stations and complies with food safety regulations. The formal
hierarchy of a kitchen team places a sous chef in a key position, serving as the executive
chef's deputy, supervising cooks, and managing daily operations. The sous chef needs to
be adaptable, imaginative, and skilled in the culinary arts.

Bartender
By combining and serving drink orders, bartenders interact directly with customers. They
are responsible for checking age restrictions, understanding alcohol pairings and tastes,
making classic and elegant drinks, processing payments, controlling inventory, and
maintaining bar supplies.

Host/Hostess
A host or hostess ensures that their guests are made to feel welcome, valued, and cared for.
From the moment customers walk into the establishment, they make it feel friendly and
welcoming. Usually, hosts or hostesses take reservations, take names off menus, and
answer the phone.

Server
A server's duties include serving diners by assisting them with placing, receiving, and
paying for their orders before, during, and after their meals. By periodically checking on
their tables throughout the course of the service, they also make sure that food and drinks
are delivered on time.

Dishwasher
Dishwashers keep kitchens tidy, properly wash and sort dirty dishes, and prepare meals as
necessary. They set up dish stations with sinks and dishwashing equipment. Throughout
the shift, they ought to keep the floors tidy and dry. Last but not least, they clean, stack,
and store cookware, glassware, silverware, and storage containers properly.

B. Management System

a.Human Resource
It relies on the ability to draw, maintain and build up workers to its continuous
growth. This is to employ workers with their professional skills to help them to build a
sustainable relation with business. A worker is willing to improve his or her skills in the
culture of the business.

b. Salary and Benefits

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 10

Position Salary

CEO / Owner

Co - Owner 30,000

Manager 23,000

Assistant Manager 20,000

Executive / Head Chef 20,000

Sous Chef 20,000

Host / Hostess 19,000

Bartender 19,000

Server 18,000

Dishwasher 18,000

Benefits
 Free meal allowance
 Free uniform
 Complete mandatory benefits (SSS, Philhealth)

c. Hiring and Promotion Procedure

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 11

Job Application - Job applications are selection tools that can and should assist
organizations categorize applicants as qualified or unqualified.

Resume Screening - the procedure of evaluating a candidate's potential for a position

based on their education, experience, and other characteristics listed on their résumé.

In-Person Interview - refers to the interviewee and interviewer meeting face-to-face. a

way for gathering information in which individuals answer to questions the interviewer
asks questions.

Decision and Job Offer - A decision to recruit or not hire must be supported by appropriate
explanations in detail. The hiring choice is based on information and proof gathered
throughout the process of hiring.

D. Training

1. Orientation
The crew members have the opportunity to speak with company officials, receive
an overview of company policies, and receive multiple forms to complete. Also,
they might receive tours and have the chance to ask any questions they may have
on the business or their new positions.
2. Training Requirements
An employee will receive training from us that is intended to help them
accomplish job responsibilities to the best of their abilities. After the training is
through, the employee will be competent and skilled and able to do his duties
thanks to the training. Depending on the sort of employment, training could last a
few days or many weeks.
3. Testing
These tests will be a hands-on implementation of what was taught in the training
session.
4. Evaluation
These evaluations may be conducted several times throughout the year. If the
employee is not following their training, they will have to be retrained on certain
procedures, or their employment may be terminated.

C. Project Timetable or Gant Chart

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 12

Activities People In Charge Date End Date

Sharing the ideas in Julia Camara First of February Second week of

proposing business 2023 February 2023
name, logo, designs, Maria Fe Bildan
products and
services. Erica Estolano

Karl Refani

Carlo Ponseca

Laurence Angelo
Osorio

Finding a perfect Julia Camara Second week of Third week of

location. February 2023 February 2023
Maria Fe Bildan

Erica Estolano

Karl Refani

Carlo Ponseca

Laurence Angelo
Osorio

Brainstorming Julia Camara First week of March Second week of

about the theme, 2023 March 2023
concept and layout Maria Fe Bildan
of the food truck
business. Erica Estolano

Karl Refani

Carlo Ponseca

Laurence Angelo
Osorio

Canvas of materials, Julia Camara, Maria Third week of March Fourth week of
appliances and Fe Bildan, Erica 2023 March 2023
supplies. Estolano, Karl
Refani, Carlo
Poncesa, Laurence
Angelo Osorio

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 13

Consultation Architecture and Fourth week of First week of

Engineering March 2023 April
Department

Getting a business Julia Camara, First week of April First week of

permit and Maria Fe Bildan, 2023 April 2023
sanitation permit Erica Estolano, karl
Refani, Carlo
Poncesa, Laurence
Angelo Osorio

Starting of Architecture and Second week of June 2023

Construction Engineering April 2023
Department

Purchasing of Julia Camara, First week of July Second week of

materials like Maria Fe Bildan, 2023 July 2023
chairs, tables, Erica Estolano, karl
lights, decoration Refani, Carlo
and grilling. Poncesa, Laurence
Angelo Osorio

Creating strategy Marketing Third week of July Third week of

like social media Department 2023 July 2023
to promote the
business.

Job hiring Human Resource Fourth week of July First week of

Department 2023 August 2023

Training and Human Resource Second week of Third week of

Seminars in food Department August 2023 August 2023
truck operation

Cleaning, Housekeeping Fourth week of Last week of

sanitation and Department August 2023 August 2022
finalizing of the
establishment

Inspection by the Council First week of Second week of

municipality September 2023 September 2023

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 14

Grand Opening Julia Camara, September 18, 2023

with an offer like Maria Fe Bildan,
promos and Erica Estolano,
discount Karl Refani, Carlo
Poncesa, Laurence
Angelo Osorio

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 15

3 – Marketing Aspect
Market Description

Type of Market

Our business is in a monopolistically competitive industry since our product is

comparable to other commodities but not similar.

Market Segmentation

Geographically

It is located in San Marcelino St. Ermita Manila. Our target market is people who
go to SM Manila, Luneta Park, Intramuros and also students from nearby schools.

Demographically

Our establishment is open for all people and we are pet friendly. The demographic
of visitors are people who are living in nearby dormitories and condominiums, students
aged 16 and above, and also people who work in nearby corporate establishments.

Psychographically

Our restaurant has good ambiance and also alfresco to give our guests a relaxation
and less stressful moment. We are pet friendly, many nearby restaurants do not allow pets
to go in so we're serving less stress to fur mom and dads.

Behaviorally

Filipinos love to eat grilled burgers because it gives the best taste in every bite and
it fills you pretty fast. According to Statista Market Forecast, the market of meat is expected
to grow annually by 8.26%. It means it's beneficial to an establishment who uses meat as
their main ingredient.

Target Market

Project Grilled is located near malls and other tourist spots like the national museum
and Intramuros, and the target market of Project Grilled are the students in different
universities like AdU, TUP, LPU, PNU, Mapua, and other universities that are nearby the
said location.

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 16

Potential Market

Project Grilled is planning to attract potential customers by means of various

mediums, like advertising our business through any social media platform, especially
Facebook and TikTok.

Competitor Analysis

2. SWOT ANALYSIS

a. Minor Competitor

JOLLIBEE
Strength:

 Customer Loyalty
 24 hours Service
 Quality Food
 Recognized Brand

Weakness:

 Pricey Food
 Limited Marketing

Opportunity:

 Global Expansion
 Ecommerce
 Product Innovation

Threat:

 Healthy Diet Trends

 Pandemic
 Competitors

MCDONALDS
Strength:

 Global Franchise
 Market Share
 McDonald's financial position

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 17

Weakness:

 Business model of a franchise

 Customers suffer as a result of the fierce competition
 Meals that are out of proportion

Opportunity:

 Global Expansion
 Emphasis on Asian Market

Threat:

 High-risk technological investments

 Competitors with a high level of intensity
 The economy is in a downturn

b. Major Competitor

BURGER KING
Strength:

 Top 10 most recognized fast food restaurant brands in the world.

 Customers are consistently satisfied with its food and service.

Weakness:

 Brand lacks global diversity

 Fast food restaurants are seen as unhealthy.

Opportunity:

 There is an increasing desire for more sustainable menu items.

 Burger King could diversify its meat-replacement offerings.

Threat:

 The quick-service restaurant industry has exceptionally strong

competition.
 Seeing a drop in younger consumers due to an increased emphasis on
healthy eating.

ZARK’S BURGER
Strength:

 Strong Brand

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 18

Weakness:

 New Product in market

 Fast food restaurants are seen as unhealthy.

Opportunity:

 New Opportunities in growing economies.

Threat:

 Tough Competition.
 Changing customers towards healthier food.

Product Description
Project Grilled is a start-up company that offers burgers in a variety of flavors, ranging
from the traditional grilled burger to the healthy burger for guests who prefer a healthier
lifestyle. The burger patties are mostly grilled since grilling adds a smoky flavor to the
patty, which can elevate the flavor to another level, and it is also healthier than pan frying.
Aside from burgers, it also serves slurpees in three different flavors.

A. MENU

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 19

B. MENU PRICING AND COSTING

Table 1
CLASSIC CHICKEN BURGER
Ingredients Standard Quantity Unity Cost Final Cost
Ground Chicken 125 g Ph2381kg ₱29.75
mushroom 38 g Ph49.50/400g ₱4.70
white onion 1/4 cup = 60g Ph170/kg ₱10.20
garlic, minced 18 g Ph50/250g ₱3.60
Olive oil 1/4 tbsp = 3.75 ml Ph320/500ml ₱2.40
Breadcrumbs 1/3 cup = 8 g Ph120/kg ₱0.96
Large egg 1 pc Ph8/pc ₱8.00
kosher salt 1/4 tsp = 1.25 g Ph36/kg ₱0.05
ground pepper 1/4 tsp = 1.25 g Ph75/250g ₱0.38
tomato 45 g Ph86/1kg ₱3.87
hamburger buns 1 pc Ph94/4pcs ₱23.50
mayonnaise 4 tsp = 20 g Ph195/567g ₱6.87
ketchup ⅓ cup = 83.33 Ph92/567g ₱13.33
TOTAL ₱107.61

Table 2
SPICY CHICKEN w/ SLAW BURGER
Ingredients Standard Quantity Unit Cost Final Cost
chicken breasts 250 g Ph259/kg ₱64.75
garlic, crushed 18 g Ph50/250g ₱3.60
Cajun seasoning 1/4 tsp = 1.25 g Ph34/100g ₱0.43
Chili powder 1/8 tsp = 0.63 g Ph171/250g ₱0.43
olive oil 1/4 tbsp = 3.75 ml Ph320/500ml ₱2.40
brioche buns (white buns) 1 pc Ph94/4pcs ₱23.50
Iceberg lettuce 3 pcs = 24 g Ph.91.89/400g ₱5.51
tomato, sliced 45 g Ph86/1kg ₱3.87
mayonnaise 4 tsp = 20 g Ph195/567g ₱6.87
ketchup ⅓ cup = 83.33 g Ph90/567g ₱13.33
For the slaw
carrot, grated 25 g Ph90.97/700g ₱3.24
chopped fresh coriander 1 tsp Ph39/100g ₱1.95
red onion, finely sliced 1/4 cup = 60 g Ph270/1/2kl ₱32.40
low-fat Greek-style yogurt 2 tsp = 10 g Ph259/500g ₱5.18
mustard 1/4 tsp = 1.25 ml Ph85.47/200ml ₱0.53

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY
TOTAL ₱99.64
Page | 20

Table 3
SMOKED CHEESY CHICKEN BURGER
Ingredients Standard Quantity Unit Cost Final Cost
Ground
chicken 125 gram Ph238/1kg ₱29.75
white onion 1/4 cup = 60 g Ph170/kg ₱10.20
breadcrumbs 1/3 cup = 80 g Ph120/kg ₱9.60
egg 1 pc Ph8/pc ₱8.00
salt 1/4 tsp = 1.25 g Ph36/kg ₱0.05
brioche buns 1 pc (split) Ph94/4pcs ₱23.50
olive oil 1/4 tbsp = 3.75 ml Ph320/500ml ₱2.40
slice cheese 1 slice Ph79.80/250g (22 slices) ₱3.63
parmesan
cheese 1/3 cup = 80 g Ph320/1kg ₱25.60
oak lettuce 3 pcs = 24 g Ph120/180g ₱16.00
tomato 45 g Ph86/1kg ₱3.87
pepper 1/4 tsp = 1.25 Ph75/250g ₱0.38
mayonnaise 4 tsp = 20 g Ph195/567g ₱6.87
ketchup ⅓ cup = 83.33 g Ph90/567g ₱13.33
TOTAL ₱153.18
Table 4
SPICY CHICKEN N' CHEESE
Ingredients Standard Quantity Unity Cost Final Cost
Ground Chicken 125 grams Ph238/1kg ₱29.75
mushroom 38 grams Ph49.50/400g ₱4.70
onion 1/4 cup Ph170/kg ₱10.20
garlic, minced 18 g Ph50/250g ₱3.60
Olive oil 1/4 tbsp = 3.75 ml Ph320/500ml ₱2.08
Breadcrumbs 1/3 cup Ph120/kg ₱0.96
Large egg 1 pc Ph8/pc ₱8.00
kosher salt 1/4 tsp Ph36/kg ₱0.05
ground pepper 1/2 tp Ph75/250g ₱0.38
tomato 45 g Ph86/1kg ₱3.87
hamburger buns 1 pc Ph94/4pcs ₱23.50
chili powder 1/8 tsp = 0.63 g Ph171/250g ₱0.43
red bell pepper 5.5 g Ph109/400g ₱1.50
mayonnaise 4 tsp Ph195/567g ₱6.87
ketchup ⅓ cup Ph114/567g ₱15.08
TOTAL ₱110.97

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 21

Table 5
All MEAT
Ingredients Standard Quantity Unit Cost Final Cost
Ground Beef 1/4 kg Ph290/kg ₱65.83
Red onions 1/4 cup = 60 g Ph270/1/2k ₱32.40
garlic 18 g Ph50/250g ₱3.60
fresh mint 2 tsp = 10 g Ph69/100g ₱6.90
Dijon Mustard 1 tsp = 5 g Ph269/340g ₱3.95
Mayonnaise 5 tbsp = 30 g Ph195/567g ₱10.31
Lemon 1/2 pc Ph20/1pc ₱0.13
Paprika 1/2 tsp = 2.5 g Ph45/50g ₱2.25
Parsley 1 tbsp = 15 g Ph47/120g ₱5.88
Cooking Oil 1 tsp = 5 ml Ph138/1L ₱0.69
brioche bun 1 pc Ph94/4pcs ₱23.50
Kosher Salt 1/2 tsp Ph36/kg ₱0.09

Table 6
SMOKED CHEESY BEEF BURGER
Ingredients Standard Quality Unit Cost Final Cost
Ground Beef 1/4 kg Ph290/1kg = 1000g ₱65.83
Bread crumbs 1/4 cup = 60g Ph120/kg = 1000g ₱7.20
onion powder 1 tsp = 5 ml Ph40/ml ₱0.40
garlic 18 g Ph50/250g ₱3.60
kosher salt 1 tsp = 5 g Ph36/kg ₱0.18
ground pepper 1 tsp = 5 g Ph35/ml ₱8.75
Mozzarella
cheese 1 slice Ph145/12 slices (200g) ₱12.08
Ketchup 1/4 cup = 62.5 g Ph90/567g ₱9.92
mayonnaise 1/4 cup = 62.5 g Ph195/567g ₱21.49
white onion 1/2 cup = 120 g Ph170/kg ₱20.40
tomato 45 g Ph86/1kg ₱3.87
pickles 1 tablespoon Ph175/340g ₱7.72
lettuce leaves 3 pcs = 24 g Ph91.89/400g ₱5.51
TOTAL ₱166.95

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 22

Table 7
Flame-Grilled Beef Burger
Ingredients Standard Quantity Unit Cost Final Cost
eggs 1 large Ph8/PC ₱8.00
breadcrumbs ¼ cup = 60g Ph120/kg = 1000 g ₱7.20
kosher salt 1/2 tsp = 2.5 g Ph36/kg ₱0.09
milk 1/2 cup =125 ml Ph125/1L ₱15.63
white minced
onion 1/8 cup = 30 g Ph170/kg ₱5.10
pepper 1/4 tsp = 1.25 g Ph75/250g ₱0.38
garlic 18 g Ph50/250g ₱3.60
ground lean beef 1/4 kg Ph290/1kg ₱65.83
Worcestershire 1 tbsp = 15 ml Ph98/150ml ₱9.85
hamburger buns 1 pc Ph94/4pcs ₱23.50
mayonnaise 1/4 cup = 62.5 Ph195/567g ₱21.49
Ketchup 1/4 cup = 62.5 Ph90/567g ₱9.92
Iceberg lettuce 3 pcs = 24 g Ph35/kg ₱0.84
TOTAL ₱171.43

Table 8
KETO BURGER
Ingredients Standard Quantity Unit Cost Final Cost
Keto Mayonnaise 1/3 cup = 83.33 g Ph84.71/350g ₱20.17
Sugar-Free Ketchup 2 tbsp = 30 ml Ph140/350ml ₱12.00
Yellow Mustard 1 tablespoon Ph319/850g ₱5.63
Pickles, diced 1 tablespoon = 15 g Ph150/340g ₱6.62
Pickle Brine 1 teaspoon Ph293.5/300ml ₱4.88
Kosher Salt 1/8 tsp = 0.63 g Ph65/1kg ₱0.04
Beef Burger Patty
Ingredients:
Ground Beef 300 g Ph290/kg ₱87.00
Kosher Salt 1/2 tsp Ph36/kg ₱0.09
Pepper 1/3 tsp = 1.67 Ph75/250g ₱0.05
Avocado Oil 1 tablespoon = 15 ml Ph510/1L ₱7.65
Keto Burger Buns 1 pc Ph250/6pcs ₱41.67
TOTAL ₱185.80

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 23

Table 9
Waffle Burger
Ingredients Standard Quantity Unit Cost Final Cost
Ground beef 1/4 kg = 250 g Ph290/kg ₱72.50
Bacon 100 g Ph2256/500g ₱45.00
Ph145/12 slices
Mozzarella cheese 1 slice (200g) ₱12.08
small egg 1pc Ph6/PC ₱6.00
coconut oil 1 tbsp = 15 ml Ph138/1L ₱2.07
Pepper 1/4 tsp = 1.25 g Ph75/250g ₱0.05
Maple syrup 1/2 tbsp = 7.5 ml Ph103/355ml ₱2.18
kosher salt 1/2 tsp = 2.5 g Ph36/kg ₱0.09
Waffle Bun Recipe
all-purpose flour 1/2 cup = 120 g Ph109/kl ₱13.08
sugar 1 tbsp = 15 g Ph89/kg ₱1.34
baking powder 1/2 tsp = 2.5 g Ph45/500g ₱0.23
salt 1/8 tsp = 0.63 g Ph65/1kg ₱0.04
milk 1/2 cup = 125 ml Ph125/1L ₱15.63
vanilla extract 1/4 tsp = 1.25 ml Ph43/20ml ₱2.69
unsalted butter 1 tbsp = 15 g 135/225g ₱9.00
TOTAL ₱181.98

Table 10
VEGGIE BURGER
Ingredients Standard Quantity Unit Cost Final Cost
brioche buns 1 pc Ph94/4pcs ₱23.50
iceberg lettuce 3 pcs = 24 g Ph91.89/400g ₱5.51
tomato 45 g Ph86/1kg ₱3.87
cheese 1 slice Ph79.80/250g (22 slices) ₱3.63
sugar-free ketchup 2 tbsp = 30 ml Ph140/350ml ₱12.00
mayonnaise 4 tsp = 20 g Ph195/567g ₱6.87
FOR BURGER
PATTY
mushrooms 1/4 cup = 60 g Ph49.50/400g ₱7.43
broccoli florets 1/4 cup = 60 g Ph199/908g ₱13.15
carrot 1/4 cup = 60 g Ph70/kg ₱4.27
white onion 1/8 cup = 30 g Ph170/kg ₱5.10
garlic cloves 18 g Ph50/250g ₱3.60
olive oil 1 tsp = 5 g Ph320/500ml ₱3.20

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON
Smoked Paprika 1/2 tsp = 2.5 g
UNIVERSITY
Ph250/500g ₱1.25
Page | 24

chili powder 1/4 tsp =1.25 g Ph171/250g ₱0.86

Kosher Salt 1/2 tsp = 2.5 g Ph36/kg ₱0.09
Ground Black Pepper 1/4 teaspoon = 1.25 g Ph75/250g ₱0.38
Can Black Beans 1/4 cup = 60 g Ph94/400g ₱14.10
Walnut Halves 1/8 cup = 30 g Ph159/250g ₱19.08
Spinach Leaves 40 g Ph60/250g ₱9.60
Panko Bread Crumbs 1/8 cup = 30 g Ph165/kg ₱4.95
Large Eggs 1 large Ph8/pc ₱8.00
Tomato Paste 1/2 tbsp = 7.5 grams Ph25.95/150g ₱1.30
Cooked Brown Rice 1/4 cup = 60 g Ph85/kg ₱5.10
TOTAL ₱156.84

Table 11
SLURPEE (32 ounce)
Ingredients Standard Quantity Unit Cost Final Cost
Cold Club Soda 2 cups = 500 ml Ph50/320ml ₱78.12
Granulated Sugar 1/2 cup = 240 g Ph206/kg ₱49.44
Strawberry/Coca Cola/Green Apple
Extract 1/2 tsp = 2.5 ml Ph49/20ml ₱6.13
Crushed Iced 2 1/2 cup = 600 g Ph150/50kg ₱18.00
Strawberry Flavored (unsweetened) 3/4 tsp = 3.75 g Ph22.46/3.9g ₱21.60
TOTAL ₱173.29

Table 12
SLURPEE (16 ounce)
Ingredients Standard Quantity Unit Cost Final Cost
Cold Club Soda 1 cups = 250 ml Ph50/320ml ₱39.06
Granulated Sugar 1/4 cup = 60 g Ph206/kg ₱12.36
Strawberry/Coca Cola/Green Apple
Extract 1/4 tsp = 1.25 ml Ph49/20ml ₱3.06
Crushed Iced 1 1/4 cup = 300 g Ph150/50kg ₱9.00
Strawberry Flavored (unsweetened) 1/4 tsp = 1.25 g Ph22.46/3.9g ₱7.20
TOTAL ₱70.68

COLLEGE OF BUSINESS ADMINISTRATION

ADAMSON UNIVERSITY Page | 25

D. Projected Sales

Menu Price Respondents Daily Monthly Year 1 Year 2

Classic Chicken 107 10 1070 32,100 385,200 770,400

Burger

Spicy Chicken with 110 6 660 19,800 237,600 475,200

Slaw Burger

Smoked Cheesy 153 5 765 22,960 275,400 550,800

Chicken Burger

Spicy Chicken N’ 111 9 999 29,970 359,640 719,280

Cheese

All Meat 155 3 465 13,950 167,400 334,800

Smoked Cheesy 161 2 322 9,660 115,920 231,840

Beef Burger

Flame-Grilled Beef 171 2 342 10, 260 123,120 246,240

Keto Burger 185 3 555 16,650 199,800 399,600

Waffle Burger 182 2 364 10,920 131,040 262,080

3,106,920 6,213,840

COLLEGE OF BUSINESS ADMINISTRATION