Project Report On Ratio Analysis
Project Report On Ratio Analysis
Project Report On Ratio Analysis
ON
“RATIO ANALYSIS”
FOR
At Lote, Parshurum
BY
Submitted to
“University of Mumbai”
In the partial fulfillment of the requirement for the award of the degree of
Master of Management Studies (MMS)
Through
Vishwakarma Sahajeevan Institute of Management, Khed
ACKNOWLEDGMENT
(Commercial Manager) and other officers who are working in accounts department for
I am thankful to Prof. Mrs. Anagha Gokhale madam for helping me to make this
project.
Regards
CERTIFICATE
This is to certify that Mr. PRATIK VIRAJ KHATU has submitted the Summer
PAINTS LTD. as per requirements of the two years full time Master of Management
Studies (MMS) course of Mumbai University for III Semester of the academic year
20010-11.
Date:-
This is to certify that Mr. PRATIK VIRAJ KHATU 3rd semester M.M.S. student from
“Inplant Trainee”.
In our factory from 17th May 2010 to 30th June 2010, he has completed his training
successfully.
During his entire training period he was found to be sincere, hardworking and punctual.
For
S.R. Deshmukh
Sr. Page
Particulars
Number Number
1 Executive Summary 1
3 Company profile 8 – 18
5 Objective of study 20
6 Research Methodology 21 – 22
9 Findings 64 – 65
11 Limitations 68
Bibliography
1. EXECUTIVE SUMMARY
Training was undertaken with the KANSAI NEROLAC PAINTS LTD., Lote,
Khed (Ratnagiri)
This project is specially designed to understand the subject matter of Financial
Statement Analysis through various ratios in the company. This project gives us
information and report about company’s Financial Position. Throughout the project
the focus has been on presenting information and comments in easy and intelligible
manner.
organization and to have exposure to the various management practices in the field of
Finance. This training has also given me an on the job experience of Financial
Management.
This project is very useful for those who want to know about company and financial
The success story of the 100 years old Indian paint industry began when
Shalimar Paints set up a factory in Calcutta the way back in 1902. In the beginning the
industry was mainly comprised of number of small producers and very few major
players. Immediately after the Second World War, though the Indian Paint Industry had
Like Goodlass Walls (now Kansai Nerolac), ICI, British Paints (now Berger Paints),
Jenson & Nicholson and Blundell & Eomite have been dominating the market for many
years.
The Indian paint industry is mainly segmented into two categories – industrial
and decorative paints. While industrial paints are used for protection against corrosion
and rust on steel structures, vehicles, white goods and appliances, decorative paints are
used in protecting valuable assets like buildings. In most developed countries, the ratio of
decorative paints vis-à-vis industrial paints is around 50:50. But, in India the industrial
paint segment accounts for only 30% of the paint market while the decorative paint
segment accounts for 70% of paints sold in India. Within the decorative segment, the
share of exterior paints is 21%, interior emulsions 11%, distempers 30%, solvent-based
enamel paint 36% and wood finishes two percent. The exterior category, particularly
exterior emulsions, is the fastest growing segment at 20% for the last three years. The
industrial coatings segment includes high performance coatings with 30% market share,
powder coatings with ten percent, coil coatings with five percent, marine coatings five
Monsoon is a slack season while the peak business period is Diwali festival time, when
most people repaint their houses. The industrial paints segment, on the other hand, is a
high volume-low margin business. Total paint and coatings demand in India in 2008
amounted to 1.64 million tons, of which decorative coatings represented 79% or 1.3
million tons. The industrial coatings market in India still remains relatively small in
comparison at about 340,000 tons, and this is dominated by structural and infrastructural
Despite having recorded a healthy growth of 13% annually in the 1990s, the per
capita consumption of paints in India is very low at 0.5 kg per annum as compared to 4
kg in the South East Asian nations and 22 kg in developed countries. And the global
Threats
The industry is raw-material sensitive. Of the 300 odd raw materials, nearly half
of them are imported petroleum products. Thus, any deficit in global oil reserves affects
the bottom-line of the players. The demand for paints is relatively price-elastic but is
linked to the industrial and economical growth. Mainly the construction and automobile
sector throws shades of grey across the industry spectrum during recession in those
sectors. Evidently the slowdown in automotive business had a direct impact on the
growth of Industrial paint sale business this year. Despite having phenomenal real GDP
growth at 9% for the last five years, the consumer durables basket, that forms a part of
Index of Industrial Production (IIP), has shown a negative growth during 2007-08. This
Opportunities
Indian paint and coatings market, particularly in the short term, the prevailing economic
climate of infrastructure investment and renewal holds the key to most of the growth in
Other opportunities in India are pegged to the transport sector. Car ownership in
India stands at little more than one percent. However, rising affordability and the launch
of economical cars such as the Tata Nano are expected to propel the market for OEM
coatings and refinishes in the coming years. Higher demand for marine paints can be
expected in the next decade, once investments in ports and port development have started
nations, the multinationals are likely to find plentiful opportunity in India, given the
Powder coatings are also a good growth market in India, growing at about ten
percent per annum, which is typical of the mean coatings segment growth in the country.
This segment has been finding new applications in India and represents one area in which
the consciousness of VOCs and the environment has been raised. Indian companies are
now beginning to appreciate the benefits of cleaner technology once initial investment in
finishing in this area has been made. However, it is in the decorative coatings market that
the greatest volume growth can be expected. Almost another 900,000 tons of decorative
paints may well be in use by 2013, prompted by a whole breadth of different applications,
ranging from the construction of housing and apartment blocks to civil and tourist
amenities. The structure of the decorative paint market in terms of quality is changing
very slowly with growth in the premium and economy sectors squeezing the intermediate
quality segment to about 35‐40% of demand. Other habits are changing too including the
formal entry of Sherwin‐Williams, Jotun and Nippon Paint into the Indian decorative
sector, which has started to bring a much greater international dimension and much
bigger budgets to the Indian decorative paint market. Although the arrival of these
companies in the segment has not had a major impact on the market yet, Indian
consumers are becoming more experimental and adventurous in their use of paint and as
a result many traditional ideas are being given up in favor of trying something different,
Market Profile
The organized sector of India’s paint and coatings market holds a whopping
65% share of the approximately Rs. 13600 crore industry, while the balance is made up
of over 2000 unorganized units. There are now twelve major players in the organized
sector namely Asian Paints, Kansai Nerolac, Berger, ICI, Shalimar, and so on. Recent
years, the industry has attracted world leaders like Alzo Nobel, PPG, DuPont and BASF
to set up base in India to offer product ranges such as auto refinishes, powder coatings
Asian Paints (APIL) is the industry leader with an overall market share of 33
per cent in the organized paint market. It has the largest distribution network among the
players and its aggressive marketing has earned it strong brand equity. The Berger Group
and ICI share the second slot in the industry with market shares of 17 per cent each.
APIL dominates the decorative segment with a 38 per cent market share. The
company has more than 15,000 retail outlets and its brands Tractor, Apcolite, Utsav,
Apex and Ace are entrenched in the market. GNPL, the number-two in the decorative
segment, with a 14 per cent market share too, has now increased its distribution network
to 10,700 outlets to compete with APIL effectively. Berger and ICI have 9 per cent and 8
per cent shares respectively in this segment followed by J&N and Shalimar with 1 and 6
per cent shares. On the other hand, GNPL dominates the industrial paints segment with
41 per cent market share. It has a lion's share of 70 per cent in the OEM passenger car
segment, 40 per cent share of two wheeler OEM market and 20 per cent of commercial
vehicle OEM market. It supplies 70 per cent of the paint requirement of Maruti, India's
Telco, Toyota, Hindustan Motors, Hero Honda, TVS-Suzuki, Mahindra & Mahindra,
Ashok Leyland, Ford India, PAL Peugeot and Bajaj Auto. GNPL also controls 20 per
cent of the consumer durables segment with clients like Whirlpool and Godrej GE. The
company is also venturing into new areas like painting of plastic, coil coatings and cans.
APIL, the leader in decorative paints, ranks a poor second after Goodlass Nerolac in the
industrial segment with a 15 per cent market share. But with its joint venture Asian-PPG
Industries, the company is aggressively targeting the automobile sector. It has now
emerged as a 100 per cent OEM supplier to Daewoo, Hyundai, Ford and General Motors
and is all set to ride on the automobile boom. Berger and ICI are the other players in the
sector with 10 per cent and 9 per cent shares respectively. Shalimar too, has an 8 per cent
share.
3. COMPANY PROFILE
Kansai Nerolac Paints ltd is India‘s second largest paint company with group turnover of
about Rs.1170/- crore per annum. It is market leader in industrial coating business in
India and second largest in the Decorative Paints market. KNP Co. Ltd of Japan holds
69.27% equity of KNPL. Kansai Paint is one of the top ten companies in the world. The
company has technical tie ups with reputed foreign collaborations such as Oshima
Kogyo,E.I. Du Pont, NTT, Nihon Parkerizing and Ameron in the field of speciality &
High performance coatings. Kansai Nerolac Paints Ltd. has the reputation in being
Jainpur in Uttar Pradesh, Bawal in Haryana and Hosur in Tamil Nadu. The corporate
The total strength of the employees is about 2000 spread over in corporate office,
marketing network with over 11000 dealers and 65 depots. Product ranges of Decorative
Coatings include exterior and interior finishes, wood finishes, auto refinishes, and certain
Chemicals, Electro Deposition Primers, PVC sealers, Mono coats & Metallics finishes,
managed company with young and vibrant team with an average age of 37 years.
Kansai Nerolac is one of the largest paints companies in India having a significant
Kansai Nerolac embarked their journey in 1920 as Gahagan Paints and Varnish Co. Ltd.
In 1930, three British companies merged to formulate Lead Industries Group Ltd.
In 1933, Lead Industries Group Ltd. acquired entire share capital of Gahagan Paints in
Subsequently, by 1946, Goodlass Wall (India) Ltd. was known as Goodlass Wall Pvt.
Ltd.
In 1957, Goodlass Wall Pvt. Ltd. grew popular as Goodlass Nerolac Paints (Pvt.) Ltd.
Also, it went public in the same year and established itself as Goodlass Nerolac Paints
Ltd.
In 1976, Goodlass Nerolac Paints Ltd. became a part of the Tata Forbes Group on
collaboration agreements with Kansai Paint Co. Ltd., Japan and Nihon Tokushu Toryo
Co.Ltd.Japan.
In 1986, Goodlass Nerolac Paints Ltd. turned into a joint venture of the Tata Forbes and
the Kansai Paint Co. Ltd., with the latter acquiring 36% of its share capital.
In 2000, Kansai Paint Company Ltd., Japan took over the entire stake of Tata Forbes
group and thus GNP became a wholly owned subsidiary of Kansai Paint Company Ltd.
In 2006, on the 11th of July, Goodlass Nerolac Paints Ltd. name has been changed to
“KNPL its unique vision to leverage global technology for servicing customer with
superior coating system built on innovative and superior product and world class solution
to strengthen its leadership in industrial coating and propel for leadership in architectural
3.4 Management:
Being the second largest paint company in India, it spread over the country with
BOARD OF DIRECTORS:
Bharuka
Mr. Susim Mukul Datta Director
Mr. Noel Tata Director
Mr. Yaso Tajiri Director
Mr. Pravin Chaudhari Director
(Decorative
Mr. Mahesh Mehrotra Vice President – Technical
Mr. Hitoashi Nishibayashi Director Supply Chain & Auto
Marketing
Mr. P.D. Pai Vice President – Finance
Mr. Jason Gonsalves Vice President - Corporate Planning
& It
V. Samsung
Nerolac Lote plant was commissioned on 29th April 1998 which is situated in MIDC
Lote, Parshuram Industrial area. The site is surrounded by other manufacturing units
which is 1km away from National Highway NH-17. Nerolac Lote plant is spread over 10
acres (40400 sq. m.). KLP started this plant mainly to maintain the requirement of the
To meet overall requirement of water base paint Kansai Nerolac has started a new plant
of decorative paints which is totally advanced to meet the required quantity water base
paint. The new decorative water base plant started in the end of October 2008.
I. Automotive Coating
A) Industrial:
I. Primer
IV. Thinner
B) Decorative:
-As a participant
Managers 10 3
Operators 144 47
Trainee operators 17 10
Casuals 94 2
Contract Labours 83 45
Thus, total no. of permanent workers/staff in KNPL Lote plant including both Paint unit
The total number of contract employees/workers in KNPL Lote plant including both
• Various competition such as kaizen, FIP, Best AET, best CANDO zone are
• Dassera pooja festival is celebrated at all three units. Various cultural programs
QC
PROD
QA ENGI.
UNIT
HEAD
NEW MFG
WATE MATE ACCO EXCE
3.15 Functions of Finance HR ENGI FPP HSE
TECH- R & Accounts Department ofRIAL
KNPLUNTS
(lote):LLEN
MFG
NICAL BASE CE
function i.e.RESIN
DECO
accounting is a sub-function of finance. Accounting generates information \
INDT.
. /CED
data relating to operations/ activities of the firm. The end product of accounting
constitutes financial statements such as Balance sheet, The Income Statement and The
Statement of changes in Financial position/ sources and uses of funds statement/ Cash
flow statement. The information contained in these statements and reports assists
Financial Managers in assessing the past performance & future direction of the firm and
meeting the legal obligation, such as payment of taxes and so on. Thus Accounting and
COMMERCIAL
MANAGER
ACCOUNTS
HEAD
JUNIOR JUNIOR JUNIOR
OFFICER OFFICER OFFICER
1. Financial:
Funds are arranged from head office for the payment of expenses,
engineering bills, transportation bills etc. Reports are maintained related to operating
expenses that means total expenses during the month like, salary, wages, freight, welfare
etc.
2. Excise:
3. Sales Tax:
goods dispatches.
plant:
7. MIS Activities
• The study has great significance and provides benefits to various parties whom
• The study is also beneficial to employees and offers motivation by showing how
• The investors who are interested in investing in the company’s shares will also get
benefited by going through the study and can easily take a decision whether to
The major objectives of the resent study are to know about financial strengths and
ANALYSIS.
Secondary Objectives:
LIMITED.
understandable.
6. RESEARCH METHODOLOGY
scientifically. So, the research methodology not only talks about the research methods but
also considers the logic behind the method used in the context of the research study.
Descriptive research is used in this study because it will ensure the minimization
of bias and maximization of reliability of data collected. The researcher had to use fact
and information already available through financial statements of earlier years and
analyze these to make critical evaluation of the available material. Hence by making the
From the study, the type of data to be collected and the procedure to be used for
In this project, Questionnaire Method and Interview Method has been used for
The sources of data are from the annual reports of the company from the year
2007-2008 to 2009-2010.
The data collected were edited, classified and tabulated for analysis. The
• Comparative statement.
• Trend Percentage.
• Ratio Analysis.
7. RATIO ANALYSIS
weaknesses of the firm and establishing relationship between the items of the balance
are derived from the information in a company’s financial statements. The level and
historical trends of these ratios can be used to make inferences about a company’s
• Trade creditors, to identify the firm’s ability to meet their claims i.e. liquidity
• Investors, to know about the present and future profitability of the company and
• Percentages
• Fractions
• Proportion of numbers
Ratio analysis is defined as the systematic use of the ratio to interpret the
financial statements. So that the strengths and weaknesses of a firm, as well as its
historical performance and current financial condition can be determined. Ratio reflects a
2) Financial analyst.
3) Mutual funds.
5) Government.
6) Tax department.
7) Competitors.
9) Company’s management.
10) Creditors and Suppliers
statements. It is the process of establishing and interpreting various ratios for helping in
weaknesses of a firm. There are a number of ratios which can be calculated from the
information given in the financial statements, but the analyst has to select the appropriate
data and calculate only a few appropriate ratios. The following are the four steps involved
• Selection of relevant data from the financial statements depending upon the
• Comparison of the calculated ratios with the ratios of the same firm in the past, or
the ratios developed from projected financial statements or the ratios of some
other firms or the comparison with ratios of the industry to which the firm
belongs.
adversities.
• Current ratio
Current ratio is useful to find out solvency of the company. High current
ratio indicates that company will be able to pay its debt maturity within a year. Low
current ratio indicates that company will not be able to meet its short term debts.
Current Assets
Current Ratio=
Current Liabilities
of a company to pay off its current obligations. And also shows the solvency and
financial soundness of the business. Greater the ratio stronger the financial position of
the company.
Quick Assets
Quick Ratio=
Quick Liabilities
B) Profitability Ratios:
utilization of business assets and funds are done efficiently and best way or not , so as to
a) Related To Sales:
selling price or increase in the cost of production or decline in the business activity.
Increase in the ratio indicates increase in the selling price or reduction in the cost of
production.
Gross Profit
Gross Profit Ratio = X 100
Sales
Operating Profit
Operating Profit Ratio: X 100
Sales
It shows the overall efficiency of the business. Higher the ratio indicates
It measures the overall performance of the company that is utilization of total resources
and funds available with the company. Higher the ratio better utilization of funds. It
EBT But AT
It measures the productivity of shareholders funds. Higher the ratio indicates better
investor to compare the earning capacity of company with that of other companies.
C) Turnover Ratio-
It measures how efficiently the assets are employed. These ratios are
period usually a year. Higher the ratio more efficient is the management of inventory. But
higher inventory turnover ratio is not always good if it is lower level of inventory because
it invites problem of frequency stock outs and loss of sales and customer or goodwill.
management of debtors. Smaller no. of dates, higher will be the efficiency of the
collection department.
Avg. collection period should not exceed 1.5 times the credit period allowed.
Receivable (Debtors)
Avg. Collection Period:
Average Sales per Day.
It indicates efficiency in the utilization of fixed assets like plant and machinery by
management.
Net Sales
Fixed Assets Turnover Ratio =
Fixed Assets
relationships between the amount invested in the assets and the result accrues in terms of
sales.
Net Sales
Total Asset Turnover Ratio =
Total Assets
6) Creditors Turnover Ratio:
debenture. Term loan and capital which does not carry fixed rate of interest or dividend.
When the ratio is more than one then the capital is said to be highly geared that means
low equity share capital and greater amount of preference share capital, debenture, long
term loan.
When the ratio is less than one then the capital is said to be very lowly
geared that means low earning per share. Equity shareholder will control the company. It
2) Proprietary Ratio:
It measures the relationship between funds invested in business by the
owners with the total funds invested in business. It indicates long run solvency of the
business. High ratio means company is less dependent on outside funds and company is
quite solvent. Low ratio indicates company is more dependent on outside funds solvency
Proprietary Fund
Proprietary Ratio:
Total Assets
funds. It indicates strength and weaknesses of working capital; high ratio indicates slow
movement in stock and also reflects better management of inventory as well as working
capital.
Stock
Stock Working Capital Ratio:
Working Capital
Higher the ratio less secured is the creditors, lower the ratio creditors
Debt
Debt Equity Ratio:
Equity
through short term and long term debt. Higher the ratio less safe is the creditors and vice
versa.
Debt
Debt Asset Ratio:
Total Assets
outsiders with owner’s contribution. Lower the ratio better is the solvency of the business
and safer is the creditor so far as his repayment.
burden. Higher the ratio business can easily pay the interest.
F) Dividend Ratio:
These ratios for a particular company are relevant for an investor for
company.
This ratio indicates weather over a given period their have been change
in the wealth per share holder. Other the ratio increases the possibility for the higher
It indicates relationship between market price of the share and the current
earnings per share. It helps to determine the future price of the share.
3) Payout Ratio:
It indicates how much proportion of the earning per share is retaining for
percentage of is investment. It indicates the feature like the profitability and dividend
policy of the company. When dividend yield is lower than the expected return, market
Equity Dividend
Dividend per Share:
No. Of Equity Shares
analysis should be kept in mind while interpreting them. The impact of factors such as
easy. Following guidelines or factors may be kept in mind while interpreting various
ratios is
• Selection of ratios
• Use of standards should also be kept in mind when attempting to interpret ratios.
To measure the liquidity of a firm the following ratios can be calculate the following
ratios,
a) CURRENT RATIO:
Current Asset
Current Ratio:
Current Liabilities
Table 8.1.a:
(Rupees in lakhs)
Year Current Assets Current Liabilities Ratio
31-3-07 48468.47 21582.46 2.2:1
31-3-08 51764.02 27739.78 1.8:1
31-3-09 49807.77 32808.36 1.5:1
ANALYSIS AND INTERPRETATION:
The current ratio of the firm measures the short term solvency. It indicates
the rupees of current asset available for each rupee of current liabilities.
The above chart shows that decline trend from the F.Y. 2007 to F.Y. 2009.
This is mainly due to increasing creditors from F.Y. 2007 to F.Y. 2009. In the F.Y. 2007-
08 it shows 2.2:1 which was higher than the standard ratio i.e. 2:1. There was continuous
decline in the current ratio which is not good sign for the company.
b) QUICK RATIO:
Quick Asset
Quick Ratio:
Quick Liabilities
Table 8.1.b:
(Rupees in lakhs)
Year Quick Asset Quick Liabilities Ratio
31-3-07 23199.99 21582.46 1.07:1
31-3-08 27062.4 27739.78 0.975:1
31-3-09 28573.68 32808.36 0.870:1
The above chart indicates the decline trend from the F.Y. 2007 to F.Y. 2009. In
the F.Y. 2008 and F.Y. 2009 the quick ratio of the company was below standard that
means large part of current asset of the firm is tie up in slow moving and unsellable
investment of Finish goods and also slow moving of debts, but, the overall trend shows
Table 8.2.A.a:
(Rupees in lakhs)
Earning Before
Year Sales Ratio
Interest Taxes
31-3-07 15542.89 129345.66 12.02 %
31-3-08 16759.11 139992.48 11.97 %
31-3-09 14272.70 139639.94 10.22 %
The above chart shows that there was a continuous decreased in the ratio.
That means the ratio was decreased from 12.02% in FY 2007-08 to 10.22% in FY 2009-
Net Profit
Net Profit Ratio: X 100
Sales
Table 8.2.A.b:
(Rupees in lakhs)
Year Net Profit Sales Ratio
31-3-07 10202.8 129345.66 7.88 %
31-3-08 11702.72 139992.48 8.35 %
31-3-09 10136.19 139639.94 7.25 %
Ratio
8.5
RATIO (%)
8
7.5 Ratio
7
6.5
31-3-07 31-3-08 31-3-09
YEAR
The above chart indicates the Net Profit Ratio in 2007-08 was 7.88 %
2009-10. That means company suffers the losses after the FY 2008-09. In FY 2008-09
the net profit was high to increase in the sales of the company.
(B) RELATED TO CAPITAL EMPLOYED
a) Return on investment:
Table 8.2.B.a:
(Rupees in lakhs)
Earnings Before
Total Asset /
Year Interest But After Ratio
Liability
Tax
31-3-07 10378.39 65912.12 15.74 %
31-3-08 11929.75 73746.32 16.17 %
31-3-09 10257.99 75662.49 13.55 %
Return on investment
17.00%
16.00%
15.00%
Ratio
Ratio
14.00%
13.00%
12.00%
31-3-07 31-3-08 31-3-09
Year
It can be found that the return on investment ratio of KNPL was slightly
increased in first two years. Further it was decreased by 0.13% which implies an
ineffective decisions made by the managers.
(b) Return on Net Worth or Proprietor’s Funds:
Net Profit after Tax
Return on net worth: X 100
Equity shareholder fund
Table 8.2.B.b:
(Rupees in lakhs)
Net Profit after Equity shareholder
Year Ratio
Tax fund
31-3-07 10202.8 51721.18 19.72 %
31-3-08 11702.72 59875.12 19.54 %
31-3-09 10136.19 66299.87 15.28 %
25.00%
20.00%
RATIO (%)
15.00%
Ratio
10.00%
5.00%
0.00%
31-3-07 31-3-08 31-3-09
YEAR
This ratio indicates how well the firm has used the resources of owner.
The earning of a satisfactory result is the most desirable objective of the business. This
ratio is important to present as well as prospective shareholders and also of great concern
to management.
The above chart shows that the ratio was almost constant in first two
years. Further it declined to 15.28% this is due to increased in the reserve and surplus of
the company.
Net Sales
Inventory turnover ratio:
Closing Stock
Table 8.3.a:
(Rupees in lakhs)
Year Net Sales Closing Stock Ratio
31-3-07 129345.66 19996.18 6.46 times
31-3-08 139992.48 19926.90 7.02 times
31-3-09 139639.94 17063.39 8.18 times
times, 7.02 times and 8.18 times in the FY 2007 to 2009 respectively.
If we compared the figures of sales and inventory of first two years, the
level of inventory is almost same, but in the FY 2008 and09 the sales was increased with
low cost of inventory which implies the management is successful to reduce the cost
Receivable (Drs)
Average collection period:
Average sales per day
Table 8.3.b:
(Rupees in lakhs)
Average sales per
Year Receivable (Drs) Ratio
day
31-3-07 20994.41 129345.66 59.24days
31-3-08 23637.37 139992.48 61.62 days
31-3-09 20957.29 139639.94 54.77 days
ANALYSIS AND INTERPRETATION:
The above chart shows that the collection period was high in FY 2008-09 i.e. 62 days.
This means, a very long collection period would imply either for credit selection or an
inadequate collection. The average collection period short in FY 2009-10 which means
that better is a credit management and prompt payment on the part of debtors.
Credit sales
Receivable turnover ratio:
Average debtors
Table 8.3.c:
(Rupees in lakhs)
Year Credit sales Average debtors Ratio
31-3-07 129345.66 20994.41 6.1times
31-3-08 139992.48 23637.37 5.9 times
31-3-09 139639.94 20957.29 6.6 times
This ratio indicates the average credit period enjoyed by debtors. The
above chart shows that the customers to whom the credit sales are made pay 6.1times, 5.9
times & 6.6 times in the FY 2007 to respectively. In the FY 2008-09 THE DEBTORS
TURNOVER RATIO was low which indicates the absence of a strict credit policy and
also point out that there were delayed to recover the revenue from sales. This point out
It was high in FY 2009-10 i.e. 6.6 times which indicate prompt payment
Net sales
Fixed asset turnover ratio:
Fixed assets
Table 8.3.d:
(Rupees in lakhs)
Year Net sales Fixed assets Ratio
31-3-07 129345.66 22538.61 5.73 times
31-3-08 139992.48 24140.44 5.79 times
31-3-09 139639.94 23861.99 5.85 times
machinery by management.
From the above chart the fixed asset turnover ratio of KNPL slowly
increases over period of time. From this we can say that a company has been successful
to manage and utilized its assets. Also a company has been more effective in using the
Net sales
Total asset turnover ratio:
Total asset
Table 8.3.e:
(Rupees in lakhs)
Year Net sales Total asset Ratio
31-3-07 129345.66 65912.12 1.962 times
31-3-08 139992.48 73746.32 1.898 times
31-3-09 139639.94 75662.49 1.845 times
2
1.95
1.9
ratio
Ratio
1.85
1.8
1.75
31-3-07 31-3-08 31-3-09
year
The total asset turnover ratio indicates the firm’s ability to generate sales from all
financial resources.
From the above chart the total asset turnover ratio was decreased from 1.9 times in FY
2007-08 to 1.8 in FY 2009-10. The total asset turnover of the company was 1.8 times
implies that KNPL generate a sell of Rs. 1.8 for one rupee investment in fixed and current
asset together.
Table 8.3.f:
(Rupees in lakhs)
Net credit
Year Average creditors Ratio
purchases
31-3-07 84723.95 15906.86 5.3 times
31-3-08 89136.85 18430.47 4.8 times
31-3-09 92418.41 23007.12 4.0 times
6
5
4
Ratio
3 Ratio
2
1
0
31-3-07 31-3-08 31-3-09
Yea r
The above chart dips from 5.3 times to 4.0 times from the FY 2007-08 to FY 2009-10.
From this we can interpret that KNPL has successful to manage its creditors because,
a) Proprietary ratio:
Proprietary Fund
Proprietary ratio: X 100
Total assets
Table 8.4.a
(Rupees in lakhs)
Ratio
90.00%
85.00%
Ratio
80.00% Ratio
75.00%
70.00%
31-3-07 31-3-08 31-3-09
Year
From the above chart the ratio was consistently increased in three years.
The ratio was high in the FY 2009-10 i.e. 0.87%. It indicates the company is quite
solvent.
Table 8.4.b:
(Rupees in lakhs)
120.00%
100.00%
RATIO (%)
80.00%
60.00% Ratio
40.00%
20.00%
0.00%
31-3-07 31-3-08 31-3-09
YEAR
The above chart shows the continuous increase in the trend of the ratio.
The weightage of stock in the current assets is high in the FY 2009 – FY 2010 as
compare to other FY. That means there was a slow movement of stock.
to owner’s fund.
Table 8.5.a:
(Rupees in lakhs)
20.00%
15.00% Ratio
10.00%
5.00%
0.00%
31-3-07 31-3-08 31-3-09
YEAR
This ratio is useful to judge long term financial solvency of a firm. This
ratio reflects the relative claim of creditor and shareholder against the assets of the firm.
From the above chart the debt equity ratio of the KNPL was consistently
declined from 24.47% in FY 2007-08 to 14.12% in FY 2009-10.The low debt equity ratio
in FY 2009-10 indicates the firm had less claims from outsiders as compared to those of
owner.
Table 8.5.b:
(Rupees in lakhs)
Year Debt Total assets Ratio
31-3-07 12657.80 65912.12 19.20%
31-3-08 12480.40 73746.32 16.92%
31-3-09 9362.62 75662.49 12.37%
25.00%
20.00%
RATIO (%)
15.00%
Ratio
10.00%
5.00%
0.00%
31-3-07 31-3-08 31-3-09
YEAR
From the above chart the debt asset ratio was consistently decreased from
Total Capital
Year Long Term Debt Ratio
Employed
31-3-07 4660.29 65912.12 7.07%
31-3-08 4603.14 73746.32 6.24%
31-3-09 1608.29 75662.49 2.12%
8.00%
6.00%
RATIO (%)
4.00% Ratio
2.00%
0.00%
31-3-07 31-3-08 31-3-09
YEAR
The above chart indicates that the ratio was consistently decreased from
manage its long term debt which further implies that the KNPL is in better position in
terms of solvency.
Table 8.5.d:
(Rupees in lakhs)
Earnings Before
Year Interest Ratio
Interest And Tax
31-3-07 15718.48 175.59 89.51times
31-3-08 16986.14 227.03 74.91 Times
31-3-09 14505.05 212.8 68.16 Times
100
80
60
Ratio
Ratio
40
20
0
31-3-07 31-3-08 31-3-09
Year
From the above chart the trend of the ratio was decreased from 89.51
times in FY 2007-08 to 68.16 times in FY 2009-10. From this, it indicates that KNPL is
trying to reduce its interest burden which is good sign for both i.e. there creditors and
shareholders.
These ratios for a particular company are relevant for an investor for making an
Table 8.6.a:
(Rupees in lakhs)
Earnings After
No. Of Shares Paid
Year Tax – Preference Ratio
Up
Dividend
31-3-07 10202.08 255.07666 39.99
31-3-08 11702.72 269.45986 43.43
31-3-09 10136.19 269.45986 37.61
44
42
RATIO (Rs.)
40
Ratio
38
36
34
31-3-07 31-3-08 31-3-09
YEAR
high in FY 2008-09 i.e. Rs.43.43. This means that as compare to the other FY there has
b) Payout Ratio:
Table 8.6.b:
(Rupees in lakhs)
33.00%
32.00%
31.00%
RATIO (%)
30.00%
29.00% Ratio
28.00%
27.00%
26.00%
25.00%
31-3-07 31-3-08 31-3-09
YEAR
It indicates how much proportion of the earning per share is retaining for
i.e. 31.90%. If the divided pay out ratio is subtracted from 100, retention ratio is obtained.
Means that in KNPL the retention ratio from FY 2007 to FY 2009 was 69.65%, 72.37%,
68.1% respectively and KNPL is ploughed back its maximum percentage of its profit.
Equity dividend
Dividend per share:
No. of equity shares
Table 8.6.c:
(Rupees in lakhs)
No. Of Equity
Year Equity Dividend Ratio
Shares
31-3-07 309879000 25507666 Rs. 12.14
31-3-08 323352000 26945986 Rs. 12.00
31-3-09 323352000 26945986 Rs. 12.00
12.2
12.15
RATIO (Rs.)
12.1
12.05 Ratio
12
11.95
11.9
31-3-07 31-3-08 31-3-09
YEAR
the FY 2007 to FY 2009.But if we compared earning per share with Dividend per share it
shows that Earning per share is more than Dividend per share. In this case of Earning per
share, adjustment of bonus or right issue should be made while calculating Dividend per
9 FINDINGS
1. The ideal current ratio is 2:1 which the firm obtains only in the FY 2007-08 it shows
2. The ideal liquid ratio is 1:1 which is also obtained by the firm in FY 2007-08 and FY
2008-09 it indicates that KNPL, without selling its inventory, has enough short-term
4. The operating profit ratio of the KNPL is in fluctuating manner as 12.02%, 11.97%,
7. The fixed asset turnover ratio of the firm is in increasing trend from the F.Y. 2007 to
2009, means that the company is efficiently utilizing the fixed assets.
8. The proprietary ratio of the firm shows increasing trend, means that the long term
9. KNPL borrowed loans in such a way that the cost of this debt financing do not
outweigh the return that the company generates on the debt through investment and
business activities And become too much for the company to handle.
10. The KNPL is successful to manage its long term debt. In the FY 2007-08 the long
term debt was Rs. 4660.29 which was reduced to Rs. 1608.29 in FY 2009-10.
11. KNPL is far better in covering its fixed cost with the interest coverage ratio.
12. The sales, profit before tax, profit after tax shows the increasing trend during the
period under review. It depicts that the company is working with more efficiency.
13. The company has not made any preferential allotment of shares and also company has
10.1 Suggestions:
1. The CURRENT RATIO of KNPL was less than the standard in FY 2008-09 and
2009-10 i.e.1.8, 1.5 respectively. A low current ratio indicates that co will not be able to
3. There is decreasing trend in interest coverage ratio which is due to heavy investment
which further effect on the return on investment ratio. So KNPL should keep up its
4. The KNPL should formulate the strategy to use the fixed assets more effectively to
6. Inventory is the biggest item of balance sheet that must have demanded a large
10.2 CONCLUSION:
were there in the FY 2003-2004, they were able to come out of it successfully and regain
into profitable scenario. Particularly the last three year’s position is well due to raise in
the profit level from the FY 2007 to FY 2009. It is better for the firm to diversify the
its potential to ride through the difficult times. Despite the slowdown in its growth, it has
determined to grab numerous opportunities that are facing Indian Paint Industry.
transport sector. Car ownership in India stands at little more than one percent. However,
rising affordability and the launch of economical cars such as the Tata Nano are expected
to propel the market for OEM coatings and refinishes in the coming years.
Higher demand for marine paints can be expected in the next decade, once
investments in ports and port development have started to reach fruition. As India is
hopeful of competing with other established shipbuilding nations, the multinationals are
likely to find plentiful opportunity in India, given the compliance requirements imposed
these many opportunities at hand along with the potential player who would be able to
make use of the situation well, I would rather start looking at a career in KNPL.
11 LIMITATIONS
Financial Analysis.
having very busy schedule because of which they were reluctant to give
appointment.
12 BIBLIOGRAPHY
• www.nerolac.com